Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Laxmi Goldorna House Ltd.

Diamond & Jewellery

Rating :

65/99

BSE: Not Listed | NSE: LGHL

Watchlist

NSE BSE

265.95

15-Dec-2025

Open
High
Low
Previous Close

272
272
263.3
266.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

107296
28798659.1
399.58
192.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,332.21
130.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,434.01
N/A
12.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.55
2.77
12.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

46.90
60.96
49.89

PAT CAGR (%)

10 Years
5 Years
3 Years

67.74
144.94
197.95

P:E (Median)

8 Years
5 Years
3 Years

-
176.64
135.91

P:BV (Average)

8 Years
5 Years
3 Years

-
9.91
12.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
57.86
69.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 24.85 22.08 12.55% 28.64 15.85 80.69% 27.72 127.28 -78.22% 22.16 26.95 -17.77%
Expenses 17.35 14.77 17.47% 23.46 12.73 84.29% 22.44 118.49 -81.06% 15.42 22.04 -30.04%
EBITDA 7.50 7.31 2.60% 5.18 3.12 66.03% 5.29 8.79 -39.82% 6.75 4.91 37.47%
EBIDTM 30.19% 33.11% 18.08% 19.70% 19.07% 6.91% 30.44% 18.20%
Other Income 0.03 -0.13 - 0.02 0.13 -84.62% 0.19 0.14 35.71% 0.00 0.00 0
Interest 2.95 2.16 36.57% 2.23 1.86 19.89% 2.73 3.38 -19.23% 1.85 0.27 585.19%
Depreciation 0.05 0.05 0.00% 0.05 0.00 0 0.11 0.08 37.50% 0.05 0.03 66.67%
PBT 4.62 5.17 -10.64% 2.90 1.56 85.90% 3.01 5.43 -44.57% 4.55 5.73 -20.59%
Tax 0.86 1.06 -18.87% 0.70 0.39 79.49% 2.34 -0.02 - 1.01 3.54 -71.47%
PAT 3.76 4.10 -8.29% 2.20 1.17 88.03% 0.68 5.45 -87.52% 3.54 2.20 60.91%
PATM 15.14% 18.57% 7.69% 7.40% 2.44% 4.28% 15.96% 8.15%
EPS 1.80 1.96 -8.16% 1.05 0.56 87.50% 0.32 2.61 -87.74% 1.69 1.05 60.95%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 28.68 15.85 80.95% 27.72 127.28 -78.22% 0.00 0.00 0 0.00 0.00 0
Expenses 23.47 12.73 84.37% 22.44 118.49 -81.06% 0.00 0.00 0 0.00 0.00 0
EBITDA 5.21 3.12 66.99% 5.28 8.79 -39.93% 0.00 0.00 0 0.00 0.00 0
EBIDTM 18.16% 19.70% 19.04% 6.91% 0.00% 0.00% 0.00% 0.00%
Other Income 0.02 0.13 -84.62% 0.19 0.14 35.71% 0.00 0.00 0 0.00 0.00 0
Interest 2.24 1.86 20.43% 2.72 3.38 -19.53% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.00 0 0.11 0.08 37.50% 0.00 0.00 0 0.00 0.00 0
PBT 2.92 1.56 87.18% 3.01 5.43 -44.57% 0.00 0.00 0 0.00 0.00 0
Tax 0.70 0.39 79.49% 2.34 -0.02 - 0.00 0.00 0 0.00 0.00 0
PAT 2.22 1.17 89.74% 0.68 5.45 -87.52% 0.00 0.00 0 0.00 0.00 0
PATM 7.76% 7.40% 2.45% 4.28% 0.00% 0.00% 0.00% 0.00%
EPS 0.44 0.23 91.30% 0.14 1.09 -87.16% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 103.37 87.82 201.93 60.88 59.88 76.59 79.91 73.42 69.77 51.48 46.56 Net Sales Growth -46.21% -56.51% 231.69% 1.67% -21.82% -4.15% 8.84% 5.23% 35.53% 10.57% Cost Of Goods Sold 73.89 30.59 140.50 30.82 49.66 71.65 76.57 70.42 67.94 50.81 45.62 Gross Profit 29.48 57.23 61.44 30.05 10.22 4.94 3.33 3.00 1.82 0.67 0.94 GP Margin 28.52% 65.17% 30.43% 49.36% 17.07% 6.45% 4.17% 4.09% 2.61% 1.30% 2.02% Total Expenditure 78.67 65.35 184.63 57.91 57.87 74.51 77.98 70.70 68.17 51.00 46.08 Power & Fuel Cost - 0.10 0.97 0.91 0.36 0.14 0.08 0.00 0.00 0.00 0.00 % Of Sales - 0.11% 0.48% 1.49% 0.60% 0.18% 0.10% 0% 0% 0% 0% Employee Cost - 2.60 2.62 2.13 1.61 0.44 0.42 0.10 0.02 0.08 0.16 % Of Sales - 2.96% 1.30% 3.50% 2.69% 0.57% 0.53% 0.14% 0.03% 0.16% 0.34% Manufacturing Exp. - 30.02 37.96 22.09 4.30 1.09 0.54 0.00 0.09 0.05 0.23 % Of Sales - 34.18% 18.80% 36.28% 7.18% 1.42% 0.68% 0% 0.13% 0.10% 0.49% General & Admin Exp. - 1.40 1.45 1.48 1.15 0.82 0.29 0.14 0.07 0.07 0.08 % Of Sales - 1.59% 0.72% 2.43% 1.92% 1.07% 0.36% 0.19% 0.10% 0.14% 0.17% Selling & Distn. Exp. - 0.56 1.14 0.47 0.75 0.17 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.64% 0.56% 0.77% 1.25% 0.22% 0.03% 0% 0% 0% 0% Miscellaneous Exp. - 0.08 0.00 0.00 0.04 0.20 0.06 0.04 0.04 0.00 0.00 % Of Sales - 0.09% 0% 0% 0.07% 0.26% 0.08% 0.05% 0.06% 0% 0% EBITDA 24.72 22.47 17.30 2.97 2.01 2.08 1.93 2.72 1.60 0.48 0.48 EBITDA Margin 23.91% 25.59% 8.57% 4.88% 3.36% 2.72% 2.42% 3.70% 2.29% 0.93% 1.03% Other Income 0.24 0.19 0.14 0.03 0.01 0.00 0.00 0.03 0.00 0.95 0.00 Interest 9.76 8.60 4.23 2.27 1.73 1.89 1.75 1.84 0.99 0.37 0.37 Depreciation 0.26 0.21 0.18 0.17 0.11 0.03 0.02 0.02 0.02 0.02 0.02 PBT 15.08 13.85 13.03 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 Tax 4.91 3.35 3.52 0.16 0.04 0.05 0.05 0.23 0.15 0.46 0.03 Tax Rate 32.56% 24.07% 27.10% 29.09% 23.53% 29.41% 31.25% 25.56% 25.42% 44.23% 33.33% PAT 10.18 10.58 9.48 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 PAT before Minority Interest 10.18 10.58 9.48 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.85% 12.05% 4.69% 0.66% 0.22% 0.16% 0.14% 0.91% 0.63% 1.13% 0.13% PAT Growth -21.21% 11.60% 2,270.00% 207.69% 8.33% 9.09% -83.58% 52.27% -24.14% 866.67% EPS 4.87 5.06 4.54 0.19 0.06 0.06 0.05 0.32 0.21 0.28 0.03

Description TTM Mar 25 Mar 24
Net Sales - 87.82 201.93 Net Sales Growth - -56.51% Cost Of Goods Sold - 30.59 140.50 Gross Profit - 57.23 61.44 GP Margin - 65.17% 30.43% Total Expenditure - 65.36 184.63 Power & Fuel Cost - 0.10 0.97 % Of Sales - 0.11% 0.48% Employee Cost - 2.60 2.62 % Of Sales - 2.96% 1.30% Manufacturing Exp. - 30.02 37.96 % Of Sales - 34.18% 18.80% General & Admin Exp. - 1.41 1.45 % Of Sales - 1.61% 0.72% Selling & Distn. Exp. - 0.56 1.14 % Of Sales - 0.64% 0.56% Miscellaneous Exp. - 0.08 0.00 % Of Sales - 0.09% 0% EBITDA - 22.46 17.30 EBITDA Margin - 25.58% 8.57% Other Income - 0.19 0.14 Interest - 8.61 4.23 Depreciation - 0.21 0.18 PBT - 13.83 13.03 Tax - 3.35 3.52 Tax Rate - 24.10% 27.10% PAT - 10.56 9.48 PAT before Minority Interest - 10.56 9.48 Minority Interest - 0.00 0.00 PAT Margin - 12.02% 4.69% PAT Growth - 11.39% EPS - 5.05 4.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 65.04 45.44 31.85 31.46 31.33 22.93 22.81 22.15 4.40 3.82 Share Capital 20.87 20.87 20.87 20.87 20.87 15.35 15.35 15.35 0.66 0.66 Total Reserves 44.17 24.57 10.98 10.58 10.46 7.58 7.46 6.79 3.74 3.15 Non-Current Liabilities 70.22 42.22 6.32 15.31 2.54 10.23 5.23 6.13 0.91 0.34 Secured Loans 70.32 42.36 6.32 0.00 0.00 3.87 3.86 4.98 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 15.33 2.55 6.37 1.38 1.16 0.91 0.33 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.19 20.12 104.07 65.29 24.27 13.50 11.39 10.51 4.97 3.71 Trade Payables 8.87 4.67 3.12 0.00 0.00 1.07 0.00 0.00 0.00 1.05 Other Current Liabilities 1.07 1.38 75.40 46.38 12.32 0.50 1.13 0.95 0.26 0.01 Short Term Borrowings 10.67 10.42 25.41 18.86 11.88 11.87 10.02 9.40 4.47 2.62 Short Term Provisions 3.59 3.65 0.15 0.05 0.07 0.06 0.24 0.16 0.25 0.03 Total Liabilities 159.45 107.78 142.24 112.06 58.14 46.66 39.43 38.79 10.28 7.87 Net Block 0.64 0.82 0.94 0.96 0.09 0.04 0.03 0.05 0.07 0.09 Gross Block 1.47 1.45 1.39 1.24 0.26 0.18 0.15 0.15 0.15 0.15 Accumulated Depreciation 0.84 0.63 0.45 0.28 0.17 0.14 0.12 0.10 0.08 0.06 Non Current Assets 20.65 7.84 2.75 0.96 0.09 0.04 0.03 0.05 0.07 0.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 20.01 7.02 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 138.80 99.94 139.50 111.10 58.01 46.58 39.33 38.62 10.22 7.78 Current Investments 1.02 8.37 0.12 0.99 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 92.86 52.19 133.86 106.96 51.99 38.49 32.10 29.95 8.36 7.42 Sundry Debtors 28.74 35.39 0.55 0.69 2.85 6.47 6.08 7.22 0.00 0.22 Cash & Bank 0.25 0.73 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 Other Current Assets 15.94 0.57 0.95 0.87 2.73 1.43 1.00 1.23 1.21 0.01 Short Term Loans & Adv. 14.69 2.68 3.32 0.33 1.70 0.44 0.01 0.24 0.25 0.00 Net Current Assets 114.61 79.82 35.43 45.81 33.74 33.08 27.94 28.11 5.25 4.07 Total Assets 159.45 107.78 142.25 112.06 58.14 46.66 39.44 38.79 10.29 7.87

Description Mar 25 Mar 24
Shareholder's Funds 65.02 45.44 Share Capital 20.87 20.87 Total Reserves 44.15 24.57 Non-Current Liabilities 70.22 42.22 Secured Loans 70.32 42.36 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 45.43 20.12 Trade Payables 8.87 4.67 Other Current Liabilities 1.22 1.38 Short Term Borrowings 31.75 10.42 Short Term Provisions 3.59 3.65 Total Liabilities 180.67 107.78 Net Block 0.64 0.82 Gross Block 1.47 1.45 Accumulated Depreciation 0.84 0.63 Non Current Assets 20.64 7.84 Capital Work in Progress 0.00 0.00 Non Current Investment 20.00 7.02 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 160.03 99.94 Current Investments 1.02 8.37 Inventories 113.32 52.19 Sundry Debtors 28.74 35.39 Cash & Bank 0.27 0.73 Other Current Assets 16.68 0.57 Short Term Loans & Adv. 15.43 2.68 Net Current Assets 114.60 79.82 Total Assets 180.67 107.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -23.53 -8.63 5.26 -15.34 -2.19 -5.05 2.65 -21.83 0.30 2.08 PBT 13.92 13.00 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 Adjustment 8.84 -0.47 2.45 1.88 1.95 1.81 1.89 1.01 0.39 0.36 Changes in Working Capital -42.87 -21.11 2.26 -17.35 -4.26 -6.97 0.09 -23.28 -0.66 1.66 Cash after chg. in Working capital -20.11 -8.59 5.26 -15.30 -2.14 -5.00 2.88 -21.68 0.76 2.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.42 -0.05 0.00 -0.05 -0.05 -0.05 -0.23 -0.16 -0.46 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.44 -8.14 -1.10 -1.85 -0.05 -0.01 0.00 -0.12 0.00 0.00 Net Fixed Assets -0.02 -0.06 -0.15 -0.98 -0.08 -0.03 0.00 0.00 0.00 0.00 Net Investments -5.64 -13.47 -0.93 -0.99 0.00 0.00 0.00 0.00 0.00 0.00 Others 9.10 5.39 -0.02 0.12 0.03 0.02 0.00 -0.12 0.00 0.00 Cash from Financing Activity 19.61 16.82 -4.73 18.02 2.49 5.10 -2.73 21.54 0.21 -2.02 Net Cash Inflow / Outflow -0.48 0.04 -0.56 0.82 0.24 0.05 -0.08 -0.41 0.52 0.06 Opening Cash & Equivalents 0.73 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 Closing Cash & Equivalent 0.25 0.73 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13

Description Mar 25 Mar 24
Cash From Operating Activity -44.59 -8.63 PBT 13.91 13.00 Adjustment 8.85 -0.47 Changes in Working Capital -63.92 -21.11 Cash after chg. in Working capital -41.17 -8.59 Interest Paid 0.00 0.00 Tax Paid -3.42 -0.05 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 3.45 -8.14 Net Fixed Assets -0.02 Net Investments -5.64 Others 9.11 Cash from Financing Activity 40.68 16.82 Net Cash Inflow / Outflow -0.46 0.04 Opening Cash & Equivalents 0.73 0.70 Closing Cash & Equivalent 0.27 0.73

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.98 9.07 15.26 15.07 14.99 14.91 14.81 14.35 66.23 57.47 ROA 7.92% 7.58% 0.31% 0.15% 0.23% 0.27% 1.71% 1.80% 6.40% 0.60% ROE 19.15% 24.53% 1.25% 0.40% 0.45% 0.50% 2.99% 3.33% 14.12% 1.54% ROCE 18.44% 21.30% 4.37% 3.41% 4.53% 4.55% 7.05% 6.56% 17.02% 4.99% Fixed Asset Turnover 60.18 142.20 46.31 80.01 348.38 485.83 490.19 465.76 343.69 310.91 Receivable days 133.26 32.48 3.72 10.79 22.21 28.65 33.04 37.75 0.00 5.03 Inventory Days 301.45 168.15 721.95 484.44 215.61 161.22 154.22 100.20 55.94 70.02 Payable days 80.81 10.13 36.97 0.00 0.00 2.41 0.00 0.00 3.69 4.43 Cash Conversion Cycle 353.90 190.50 688.70 495.23 237.82 187.46 187.27 137.95 52.25 70.62 Total Debt/Equity 1.25 1.16 1.00 1.09 0.46 0.97 0.72 0.75 1.22 0.77 Interest Cover 2.62 4.07 1.24 1.10 1.09 1.09 1.49 1.60 3.82 1.24

Description Mar 25 Mar 24
Book Value (Rs.) 12.98 9.07 ROA 7.32% 8.79% ROE 19.11% 20.86% ROCE 16.97% 17.54% Fixed Asset Turnover 60.17 139.52 Receivable days 133.26 63.96 Inventory Days 343.97 94.34 Payable days 80.81 12.14 Cash Conversion Cycle 396.42 146.16 Total Debt/Equity 1.57 1.16 Interest Cover 2.62 4.07

Top Investors:

renuka pravinchandra shah

monaben prakashkumar shah

prakash jayantilal shah

shah bhavanaben sureshkumar

pareshkumar kirtibhai shah

dineshkumar hargovandas shah

pravinchandra jayantilal shah

Annual Reports:

News Update:

Laxmi Goldorna House - Quarterly Results
14th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback