PBT
-1.28
0.14
1.79
3.57
-1.65
0.42
4.94
4.07
0.00
0.00
Adjustment
4.26
-5.71
1.15
2.41
3.32
3.83
2.32
1.62
0.00
0.00
Changes in Working Capital
0.96
1.99
-14.09
-1.14
1.94
-4.45
-7.91
-3.38
0.00
0.00
Cash after chg. in Working capital
3.94
-3.58
-11.16
4.83
3.61
-0.20
-0.66
2.31
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.14
-0.57
0.00
0.00
-1.00
-0.33
-0.25
-0.52
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00