PBT
17.81
13.47
10.90
10.16
27.34
29.70
29.03
18.87
18.40
17.69
Adjustment
40.81
27.46
29.38
29.58
13.28
10.93
11.16
6.87
6.94
6.67
Changes in Working Capital
99.06
-9.40
-5.97
-14.82
1.52
-2.34
-25.52
2.29
-12.54
-14.42
Cash after chg. in Working capital
157.69
31.53
34.31
24.92
42.14
38.29
14.67
28.03
12.80
9.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.78
-2.86
-2.11
-2.46
-3.15
-3.16
-2.77
-1.16
-2.03
-2.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00