PBT
-0.70
0.50
0.10
0.02
0.00
0.11
0.09
0.29
0.14
0.11
Adjustment
-0.09
-0.17
-0.14
-0.15
-0.13
-0.09
-0.19
-0.22
-0.24
0.01
Changes in Working Capital
1.03
-0.61
-0.02
-0.01
-0.03
-0.26
1.65
-0.06
-0.14
-0.11
Cash after chg. in Working capital
0.24
-0.28
-0.07
-0.13
-0.15
-0.24
1.56
0.02
-0.24
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.08
0.00
-0.01
0.01
-0.03
-0.06
-0.04
-0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00