Shareholder's Funds
27,100.34
24,671.84
20,521.31
18,193.10
16,259.27
14,241.18
11,077.03
9,145.98
7,818.44
7,532.90
Share Capital
110.08
110.08
100.99
100.99
100.99
100.99
101.00
101.00
101.00
101.00
Total Reserves
26,990.26
24,561.76
20,420.32
18,092.11
16,158.28
14,140.19
10,976.03
9,044.98
7,717.44
7,431.90
Non-Current Liabilities
208,696.79
195,375.37
180,332.01
155,119.10
148,046.81
132,664.02
106,834.27
93,141.07
82,206.93
68,296.63
Secured Loans
196,882.65
175,012.35
159,038.37
151,962.84
145,065.47
129,388.05
98,200.63
85,924.55
76,655.85
64,170.02
Unsecured Loans
13,421.98
21,381.58
21,592.87
2,995.71
2,000.00
2,500.00
5,538.26
4,733.59
3,862.70
3,542.31
Long Term Provisions
173.46
169.98
142.48
145.33
113.39
117.64
997.23
806.33
696.66
705.99
Current Liabilities
40,726.42
33,152.17
33,867.07
42,973.35
35,724.02
23,742.34
32,989.11
28,210.72
22,519.68
19,690.92
Trade Payables
38.96
64.30
96.12
34.57
79.94
61.29
58.97
41.39
27.46
25.60
Other Current Liabilities
6,211.88
5,823.65
6,532.94
6,565.65
12,042.54
10,259.16
25,201.60
22,268.36
19,421.11
15,557.40
Short Term Borrowings
34,469.59
27,264.22
27,230.25
36,373.13
23,601.54
13,421.89
7,587.22
5,440.44
2,698.01
3,738.11
Short Term Provisions
5.99
0.00
7.76
0.00
0.00
0.00
141.32
460.53
373.11
369.82
Total Liabilities
276,523.55
253,199.38
234,720.39
216,285.55
200,030.10
170,647.54
150,900.41
130,497.77
112,545.05
95,520.45
Net Block
356.21
286.13
243.39
254.05
135.85
97.12
96.52
92.02
79.65
75.61
Gross Block
611.94
427.27
361.70
320.26
156.59
106.18
173.15
167.74
150.77
134.67
Accumulated Depreciation
255.73
141.14
118.31
66.21
20.74
9.06
76.62
75.72
71.12
59.07
Non Current Assets
273,278.16
250,562.62
231,070.30
210,630.06
194,752.10
167,531.97
136,313.28
118,149.90
102,260.62
86,301.16
Capital Work in Progress
0.74
1.49
3.63
0.33
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,734.38
4,705.20
2,486.55
1,933.43
1,367.77
1,014.87
526.89
271.82
237.12
199.08
Long Term Loans & Adv.
317.77
243.81
118.97
444.03
236.16
249.31
206.70
134.06
119.23
144.47
Other Non Current Assets
52.19
45.36
114.61
33.00
25.45
13.22
68.97
0.05
0.04
0.04
Current Assets
3,006.50
2,529.38
3,650.09
5,655.49
5,278.00
3,115.57
14,587.13
12,347.87
10,284.44
9,219.29
Current Investments
2,242.03
1,493.40
2,149.06
3,562.94
2,227.29
957.30
0.10
5.02
0.02
0.23
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
109.42
85.39
69.62
68.29
Cash & Bank
741.90
937.39
1,346.72
1,978.95
3,013.51
2,096.44
4,463.35
3,926.80
2,933.06
3,022.38
Other Current Assets
22.57
83.94
141.55
89.59
37.20
61.83
10,014.27
8,330.65
7,281.73
6,128.40
Short Term Loans & Adv.
19.12
14.65
12.76
24.01
7.99
6.11
9,135.63
7,535.44
6,567.86
5,472.65
Net Current Assets
-37,719.92
-30,622.79
-30,216.98
-37,317.86
-30,446.02
-20,626.77
-18,401.98
-15,862.85
-12,235.25
-10,471.63
Total Assets
276,284.66
253,092.00
234,720.39
216,285.55
200,030.10
170,647.54
150,900.41
130,497.77
112,545.06
95,520.45
|