Nifty
Sensex
:
:
11274.20
38014.62
569.40 (5.32%)
1921.15 (5.32%)

Finance - Housing

Rating :
67/99

BSE: 500253 | NSE: LICHSGFIN

417.25
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  383.80
  •  419.35
  •  379.70
  •  380.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5716810
  •  23133.43
  •  587.00
  •  376.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,054.54
  • 8.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 186,679.32
  • 1.82%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.31%
  • 2.11%
  • 7.70%
  • FII
  • DII
  • Others
  • 1.17%
  • 7.83%
  • 40.88%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.43
  • 10.10
  • 7.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.41
  • 9.72
  • 4.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 11.89
  • 7.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 14.84
  • 13.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 2.45
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 10.67
  • 10.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
4,815.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
359.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4,456.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
92.54%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
3,602.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
844.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
235.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
609.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
12.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
12.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
17,392.59
15,063.01
14,072.06
12,474.64
10,751.29
9,271.81
7,697.63
6,172.32
4,656.97
3,487.79
Net Sales Growth
-
15.47%
7.04%
12.81%
16.03%
15.96%
20.45%
24.71%
32.54%
33.52%
 
Cost Of Goods Sold
-
4.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
17,388.41
15,063.01
14,072.06
12,474.64
10,751.29
9,271.81
7,697.63
6,172.32
4,656.97
3,487.79
GP Margin
-
99.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,100.97
992.21
1,024.53
718.10
501.55
420.22
470.60
450.18
516.62
217.86
Power & Fuel Cost
-
5.69
5.67
5.77
5.35
5.31
4.78
4.37
3.59
3.40
3.33
% Of Sales
-
0.03%
0.04%
0.04%
0.04%
0.05%
0.05%
0.06%
0.06%
0.07%
0.10%
Employee Cost
-
274.58
239.24
266.23
164.50
139.09
112.69
98.16
81.33
75.01
52.32
% Of Sales
-
1.58%
1.59%
1.89%
1.32%
1.29%
1.22%
1.28%
1.32%
1.61%
1.50%
Manufacturing Exp.
-
70.60
295.68
240.88
219.16
164.95
146.80
145.98
124.33
106.82
87.68
% Of Sales
-
0.41%
1.96%
1.71%
1.76%
1.53%
1.58%
1.90%
2.01%
2.29%
2.51%
General & Admin Exp.
-
110.95
161.40
142.05
125.95
120.34
108.05
77.25
64.64
59.59
72.07
% Of Sales
-
0.64%
1.07%
1.01%
1.01%
1.12%
1.17%
1.00%
1.05%
1.28%
2.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
640.66
295.88
375.36
208.49
77.18
52.68
149.22
179.88
275.20
0.00
% Of Sales
-
3.68%
1.96%
2.67%
1.67%
0.72%
0.57%
1.94%
2.91%
5.91%
0.17%
EBITDA
-
16,291.62
14,070.80
13,047.53
11,756.54
10,249.74
8,851.59
7,227.03
5,722.14
4,140.35
3,269.93
EBITDA Margin
-
93.67%
93.41%
92.72%
94.24%
95.33%
95.47%
93.89%
92.71%
88.91%
93.75%
Other Income
-
3.08
158.14
166.76
135.17
189.44
164.44
123.31
111.66
253.71
47.69
Interest
-
12,891.03
11,124.57
10,231.41
9,306.64
8,310.22
7,174.36
5,924.59
4,591.06
3,097.71
2,401.56
Depreciation
-
11.92
10.23
9.70
10.01
9.65
7.80
7.71
7.59
6.41
6.52
PBT
-
3,391.75
3,094.14
2,973.18
2,575.06
2,119.31
1,833.86
1,418.04
1,235.13
1,289.94
909.54
Tax
-
957.38
1,082.33
1,031.35
907.44
721.79
512.44
364.04
318.80
320.65
249.21
Tax Rate
-
28.23%
34.98%
34.69%
35.24%
34.06%
27.94%
25.67%
25.81%
24.86%
27.40%
PAT
-
2,433.95
2,011.46
1,941.81
1,667.32
1,397.22
1,321.08
1,053.33
916.50
969.64
660.33
PAT before Minority Interest
-
2,434.37
2,011.81
1,941.82
1,667.61
1,397.52
1,321.41
1,054.00
916.33
969.29
660.33
Minority Interest
-
-0.42
-0.35
-0.01
-0.29
-0.30
-0.33
-0.67
0.17
0.35
0.00
PAT Margin
-
13.99%
13.35%
13.80%
13.37%
13.00%
14.25%
13.68%
14.85%
20.82%
18.93%
PAT Growth
-
21.00%
3.59%
16.46%
19.33%
5.76%
25.42%
14.93%
-5.48%
46.84%
 
Unadjusted EPS
-
48.23
39.91
38.49
33.05
27.65
26.12
20.76
19.32
20.05
76.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
16,330.84
12,793.11
11,155.85
9,214.57
7,880.06
7,585.88
6,533.37
5,710.21
4,191.65
3,442.84
Share Capital
100.99
101.00
101.00
101.00
101.00
101.00
101.00
101.00
95.00
95.00
Total Reserves
16,229.85
12,692.11
11,054.85
9,113.58
7,779.06
7,484.88
6,432.37
5,609.21
4,096.65
3,347.85
Non-Current Liabilities
153,701.17
113,637.46
106,843.53
93,150.15
82,216.08
68,305.68
56,761.96
46,549.95
37,546.23
34,669.14
Secured Loans
145,065.47
104,933.34
98,200.63
85,924.55
76,655.85
64,170.02
52,725.35
42,914.54
33,878.65
31,014.98
Unsecured Loans
7,657.56
5,288.54
5,538.26
4,733.59
3,862.70
3,542.31
3,542.58
3,196.75
3,335.33
3,743.17
Long Term Provisions
118.54
1,257.97
997.76
806.70
696.99
706.31
687.72
623.15
467.97
0.00
Current Liabilities
30,111.53
45,536.40
32,996.02
28,220.84
22,532.61
19,712.71
17,102.20
13,363.42
10,662.14
2,104.03
Trade Payables
74.90
52.43
51.44
36.94
26.68
26.92
23.55
15.01
17.51
88.82
Other Current Liabilities
14,102.52
35,977.95
25,212.12
22,280.98
19,432.75
15,577.03
14,337.23
11,302.74
9,670.93
1,607.40
Short Term Borrowings
15,934.11
9,382.69
7,587.22
5,440.44
2,698.01
3,738.11
2,437.24
1,758.62
731.78
0.00
Short Term Provisions
0.00
123.33
145.24
462.48
375.17
370.64
304.18
287.05
241.92
407.81
Total Liabilities
200,145.73
171,968.95
150,997.04
130,587.19
112,630.25
95,605.36
80,398.29
65,623.66
52,400.07
40,216.01
Net Block
168.08
102.83
102.37
102.40
90.17
86.36
73.20
73.60
45.14
45.05
Gross Block
189.25
190.67
180.91
179.79
162.72
146.50
126.98
120.27
84.67
78.33
Accumulated Depreciation
21.17
87.84
78.54
77.39
72.55
60.14
53.79
46.67
39.53
33.27
Non Current Assets
196,992.66
156,937.33
136,326.00
118,159.66
102,265.03
86,319.80
73,675.49
58,341.58
46,863.26
204.60
Capital Work in Progress
2.19
29.33
5.06
0.25
0.25
0.25
0.25
0.68
3.47
4.49
Non Current Investment
3,617.34
965.09
519.19
263.67
228.59
192.16
180.36
171.72
173.49
155.06
Long Term Loans & Adv.
233.38
228.07
213.58
136.08
121.15
146.25
172.03
160.48
126.12
0.00
Other Non Current Assets
25.70
113.35
71.59
5.33
0.30
12.83
1.55
3.57
3.52
0.00
Current Assets
3,153.07
15,031.62
14,671.02
12,427.52
10,365.22
9,285.53
6,722.74
7,282.01
5,536.80
1,929.83
Current Investments
0.00
0.00
18.20
16.71
12.84
1.92
14.62
0.03
0.04
1,278.10
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.12
0.00
0.00
Sundry Debtors
11.99
143.47
112.19
87.66
72.51
71.81
64.16
73.92
44.96
1.29
Cash & Bank
3,032.36
3,055.36
4,522.54
3,987.13
2,992.91
3,074.22
1,523.46
1,646.45
586.54
269.89
Other Current Assets
108.72
956.11
880.20
797.06
7,286.95
6,137.57
5,120.25
5,561.49
4,905.27
380.54
Short Term Loans & Adv.
59.64
10,876.68
9,137.89
7,538.97
6,570.39
5,511.76
4,575.05
5,159.52
4,599.47
139.47
Net Current Assets
-26,958.46
-30,504.78
-18,324.99
-15,793.31
-12,167.39
-10,427.18
-10,379.46
-6,081.41
-5,125.34
-174.20
Total Assets
200,145.73
171,968.95
150,997.02
130,587.18
112,630.25
95,605.35
80,398.28
65,623.67
52,400.06
2,134.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-21,538.07
-19,485.68
-14,273.19
-13,039.43
-14,345.37
-11,522.84
-12,578.11
-11,620.73
-10,477.79
-9,476.57
PBT
3,391.75
3,096.24
2,867.19
2,575.14
2,117.40
1,830.65
1,411.55
1,238.65
1,272.53
938.05
Adjustment
-173.67
759.87
1,333.66
972.27
423.42
561.72
569.18
152.79
90.39
-57.94
Changes in Working Capital
2,118.94
-541.20
1,956.84
991.90
742.70
136.01
590.56
-660.79
1,560.29
315.86
Cash after chg. in Working capital
5,337.02
3,314.91
6,157.69
4,539.30
3,283.51
2,528.38
2,571.29
730.65
2,923.21
1,195.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,065.90
-955.63
-1,026.53
-736.96
-586.22
-526.33
-388.03
-365.85
-398.61
-275.43
Other Direct Exp. Paid
0.00
-21,844.96
-19,404.36
-16,841.77
-17,042.65
-13,524.90
-14,761.38
-11,985.53
-13,002.39
-10,397.10
Extra & Other Items
-25,809.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,642.73
-486.78
-277.67
-57.58
-57.69
-1.52
-26.81
-21.35
129.08
-247.64
Net Fixed Assets
26.23
-9.66
-5.41
-16.97
-16.10
-19.42
-7.10
-35.34
-4.36
-6.63
Net Investments
-2,608.27
-459.80
-250.15
-39.70
-37.83
-14.68
-20.61
0.88
1,223.80
-259.35
Others
939.31
-17.32
-22.11
-0.91
-3.76
32.58
0.90
13.11
-1,090.36
18.34
Cash from Financing Activity
24,068.29
18,613.92
15,072.10
14,097.54
14,231.64
13,048.20
12,466.77
11,541.66
10,238.03
9,856.28
Net Cash Inflow / Outflow
887.49
-1,358.54
521.24
1,000.52
-171.42
1,523.84
-138.16
-100.42
-110.68
132.07
Opening Cash & Equivalents
1,915.36
4,295.09
3,773.85
2,773.33
2,944.75
1,420.91
1,559.07
1,659.49
677.58
137.83
Closing Cash & Equivalent
2,802.85
2,936.56
4,295.09
3,773.85
2,773.33
2,944.75
1,420.91
1,559.07
566.90
269.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
323.61
253.50
221.05
182.59
156.14
150.31
129.46
113.15
88.31
72.53
ROA
1.31%
1.25%
1.38%
1.37%
1.34%
1.50%
1.44%
1.55%
2.09%
1.90%
ROE
15.89%
16.80%
19.07%
19.51%
18.07%
18.72%
17.22%
18.51%
25.39%
23.15%
ROCE
9.52%
9.62%
10.25%
10.58%
10.75%
10.92%
10.71%
10.48%
10.02%
10.05%
Fixed Asset Turnover
106.05
81.08
78.03
72.84
69.54
67.80
62.26
60.24
57.14
46.58
Receivable days
0.27
3.10
2.59
2.34
2.45
2.68
3.27
3.51
1.81
0.08
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
Payable days
63.30
34.38
30.83
29.06
30.63
33.82
27.44
27.34
101.15
212.48
Cash Conversion Cycle
-63.04
-31.29
-28.24
-26.72
-28.18
-31.14
-24.15
-23.82
-99.34
-212.40
Total Debt/Equity
10.33
11.36
11.32
12.04
12.25
10.81
10.53
9.82
10.77
10.10
Interest Cover
1.26
1.28
1.29
1.28
1.26
1.26
1.24
1.27
1.42
1.38

News Update:


  • Fidelity Investment sells over 1.91 crore shares of LIC Housing Finance
    23rd Aug 2019, 09:50 AM

    Fidelity Investment has offloaded shares of the company worth nearly Rs 821 crore through open market transactions

    Read More
  • LIC Housing Finance reports 7% rise in Q1 consolidated net profit
    5th Aug 2019, 12:21 PM

    Total consolidated income of the company increased by 18.36% at Rs 4,816.51 crore for Q1FY20

    Read More
  • LIC Housing Finance - Quarterly Results
    3rd Aug 2019, 15:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.