Nifty

:

14938.10

Sensex

:

50405.32

-142.65 (-0.95%)
-440.76 (-0.87%)

Login

Nifty
Sensex

:
:

14938.10
50405.32

-142.65 (-0.95%)
-440.76 (-0.87%)

LIC Housing Finance Ltd.

Finance - Housing

Rating :

57/99

BSE: 500253 | NSE: LICHSGFIN

Watchlist

NSE BSE

436.25

05-Mar-2021

Open
High
Low
Previous Close

453.00
453.00
430.55
454.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4858112
21344.32
487.40
185.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22,921.79
8.30
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

212,179.37
1.76%
1.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.54
9.61
9.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.90
9.03
5.38

PAT CAGR (%)

10 Years
5 Years
3 Years

9.50
7.59
6.17

P:E (Median)

8 Years
5 Years
3 Years

12.49
12.27
9.40

P:BV (Average)

8 Years
5 Years
3 Years

2.13
2.01
1.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.95
11.00
10.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 4,906.72 4,996.46 -1.80% 4,969.03 4,972.86 -0.08% 5,003.71 4,807.20 4.09% 4,920.17 4,657.92 5.63%
Expenses 346.67 523.18 -33.74% 260.00 409.10 -36.45% 183.19 353.51 -48.18% 283.05 270.48 4.65%
EBITDA 4,560.05 4,473.28 1.94% 4,709.03 4,563.76 3.18% 4,820.52 4,453.69 8.24% 4,637.12 4,387.44 5.69%
EBIDTM 92.93% 89.53% 94.77% 91.77% 96.34% 92.65% -0.29% 94.19%
Other Income 17.27 0.01 172,600.00% 12.81 6.28 103.98% -26.22 0.01 - -33.23 0.07 -
Interest 3,595.05 3,715.23 -3.23% 3,700.19 3,701.81 -0.04% 3,764.47 3,602.58 4.49% 3,764.23 3,398.09 10.77%
Depreciation 12.63 12.74 -0.86% 12.39 12.17 1.81% 12.16 10.22 18.98% 12.94 3.18 306.92%
PBT 969.64 745.32 30.10% 1,009.26 856.06 17.90% 1,017.67 840.90 21.02% 826.72 986.24 -16.17%
Tax 242.60 147.79 64.15% 218.36 83.86 160.39% 200.19 230.21 -13.04% 405.29 292.66 38.48%
PAT 727.04 597.53 21.67% 790.90 772.20 2.42% 817.48 610.69 33.86% 421.43 693.58 -39.24%
PATM 14.82% 11.96% 15.92% 15.53% 16.34% 12.70% 2.87% 14.89%
EPS 14.41 11.84 21.71% 15.67 15.30 2.42% 16.20 12.10 33.88% 8.35 13.74 -39.23%

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 4,911.03 5,005.26 -1.88% 4,977.34 4,980.06 -0.05% 5,011.50 4,815.57 4.07% 4,935.20 4,666.49 5.76%
Expenses 348.37 527.81 -34.00% 263.85 413.46 -36.18% 187.26 359.13 -47.86% 291.77 275.76 5.81%
EBITDA 4,562.66 4,477.45 1.90% 4,713.49 4,566.60 3.22% 4,824.24 4,456.44 8.25% 4,643.43 4,390.73 5.76%
EBIDTM 92.91% 89.45% 94.70% 91.70% 96.26% 92.54% 14.01% 94.09%
Other Income 15.62 0.76 1,955.26% 10.30 0.74 1,291.89% -25.49 0.95 - -31.66 1.28 -
Interest 3,594.41 3,713.81 -3.22% 3,699.86 3,701.59 -0.05% 3,763.91 3,602.31 4.49% 3,763.73 3,397.86 10.77%
Depreciation 13.79 13.04 5.75% 13.13 12.47 5.29% 13.07 10.49 24.59% 15.11 3.24 366.36%
PBT 970.08 751.36 29.11% 1,010.80 853.28 18.46% 1,021.77 844.59 20.98% 832.93 990.91 -15.94%
Tax 248.97 149.11 66.97% 221.13 85.33 159.15% 197.69 235.46 -16.04% 408.62 294.00 38.99%
PAT 721.11 602.25 19.74% 789.67 767.95 2.83% 824.08 609.13 35.29% 424.31 696.91 -39.12%
PATM 14.68% 12.03% 15.87% 15.42% 16.44% 12.65% 7.11% 14.93%
EPS 14.25 11.93 19.45% 15.72 15.22 3.29% 16.32 12.07 35.21% 28.29 13.81 104.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 19,799.63 19,697.28 17,357.79 14,836.98 14,052.05 12,460.44 10,725.97 9,238.47 7,613.95 6,145.35 4,648.30 Net Sales Growth 1.88% 13.48% 16.99% 5.59% 12.77% 16.17% 16.10% 21.34% 23.90% 32.21% Cost Of Goods Sold 499.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 19,300.51 19,697.28 17,357.79 14,836.98 14,052.05 12,460.44 10,725.97 9,238.47 7,613.95 6,145.35 4,648.30 GP Margin 97.48% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,072.91 1,602.38 1,081.75 921.30 1,021.56 712.66 488.93 390.36 427.76 425.11 506.63 Power & Fuel Cost - 5.61 5.59 5.59 5.69 5.29 5.25 4.73 0.00 3.55 3.33 % Of Sales - 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0% 0.06% 0.07% Employee Cost - 299.09 247.88 223.16 245.80 150.35 129.31 103.83 90.41 72.44 68.09 % Of Sales - 1.52% 1.43% 1.50% 1.75% 1.21% 1.21% 1.12% 1.19% 1.18% 1.46% Manufacturing Exp. - 90.16 77.31 115.66 269.32 230.97 168.56 148.77 146.67 123.67 106.46 % Of Sales - 0.46% 0.45% 0.78% 1.92% 1.85% 1.57% 1.61% 1.93% 2.01% 2.29% General & Admin Exp. - 99.35 102.80 83.99 134.78 123.46 119.13 107.28 75.82 63.61 58.65 % Of Sales - 0.50% 0.59% 0.57% 0.96% 0.99% 1.11% 1.16% 1.00% 1.04% 1.26% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1,113.78 653.76 498.49 371.65 207.88 71.93 30.48 114.86 165.40 0.00 % Of Sales - 5.65% 3.77% 3.36% 2.64% 1.67% 0.67% 0.33% 1.51% 2.69% 5.88% EBITDA 18,726.72 18,094.90 16,276.04 13,915.68 13,030.49 11,747.78 10,237.04 8,848.11 7,186.19 5,720.24 4,141.67 EBITDA Margin 94.58% 91.86% 93.77% 93.79% 92.73% 94.28% 95.44% 95.77% 94.38% 93.08% 89.10% Other Income -29.37 6.61 6.78 3.65 166.20 132.25 184.53 159.39 119.51 109.16 256.44 Interest 14,823.94 14,784.45 12,891.54 11,143.85 10,231.49 9,306.76 8,310.25 7,174.38 5,924.60 4,591.07 3,097.71 Depreciation 50.12 48.07 11.73 9.98 9.43 9.72 9.38 7.63 7.53 7.42 6.24 PBT 3,823.29 3,268.99 3,379.55 2,765.50 2,955.77 2,563.55 2,101.94 1,825.50 1,373.57 1,230.91 1,294.16 Tax 1,066.44 867.15 948.58 763.00 1,024.72 902.76 715.76 508.32 350.36 316.72 319.67 Tax Rate 27.89% 26.53% 28.07% 27.59% 34.67% 35.22% 34.05% 27.85% 25.51% 25.73% 24.70% PAT 2,756.85 2,401.84 2,430.97 2,002.50 1,931.05 1,660.79 1,386.19 1,317.19 1,023.21 914.20 974.49 PAT before Minority Interest 2,756.85 2,401.84 2,430.97 2,002.50 1,931.05 1,660.79 1,386.19 1,317.19 1,023.21 914.20 974.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.92% 12.19% 14.01% 13.50% 13.74% 13.33% 12.92% 14.26% 13.44% 14.88% 20.96% PAT Growth 3.10% -1.20% 21.40% 3.70% 16.27% 19.81% 5.24% 28.73% 11.92% -6.19% EPS 54.62 47.59 48.17 39.68 38.26 32.91 27.47 26.10 20.27 18.11 19.31

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 19,835.07 19,736.66 17,395.38 14,874.87 14,072.06 12,474.64 10,751.29 9,271.81 7,697.63 6,172.32 4,656.97 Net Sales Growth 1.89% 13.46% 16.94% 5.70% 12.81% 16.03% 15.96% 20.45% 24.71% 32.54% Cost Of Goods Sold 4,644.55 4.69 4.18 7.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 15,190.52 19,731.97 17,391.20 14,867.69 14,072.06 12,474.64 10,751.29 9,271.81 7,697.63 6,172.32 4,656.97 GP Margin 76.58% 99.98% 99.98% 99.95% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,091.25 1,626.36 1,103.75 940.45 1,024.53 718.10 501.55 420.22 470.60 450.18 516.62 Power & Fuel Cost - 5.70 5.69 5.59 5.77 5.35 5.31 4.78 4.37 3.59 3.40 % Of Sales - 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.06% 0.06% 0.07% Employee Cost - 327.62 274.58 245.10 266.23 164.50 139.09 112.69 98.16 81.33 75.01 % Of Sales - 1.66% 1.58% 1.65% 1.89% 1.32% 1.29% 1.22% 1.28% 1.32% 1.61% Manufacturing Exp. - 78.32 66.05 99.76 240.88 219.16 164.95 146.80 145.98 124.33 106.82 % Of Sales - 0.40% 0.38% 0.67% 1.71% 1.76% 1.53% 1.58% 1.90% 2.01% 2.29% General & Admin Exp. - 100.74 104.25 84.00 142.05 125.95 120.34 108.05 77.25 64.64 59.59 % Of Sales - 0.51% 0.60% 0.56% 1.01% 1.01% 1.12% 1.17% 1.00% 1.05% 1.28% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1,114.99 654.69 504.41 375.36 208.49 77.18 52.68 149.22 179.88 0.00 % Of Sales - 5.65% 3.76% 3.39% 2.67% 1.67% 0.72% 0.57% 1.94% 2.91% 5.91% EBITDA 18,743.82 18,110.30 16,291.63 13,934.42 13,047.53 11,756.54 10,249.74 8,851.59 7,227.03 5,722.14 4,140.35 EBITDA Margin 94.50% 91.76% 93.65% 93.68% 92.72% 94.24% 95.33% 95.47% 93.89% 92.71% 88.91% Other Income -31.23 4.97 3.08 1.59 166.76 135.17 189.44 164.44 123.31 111.66 253.71 Interest 14,821.91 14,781.98 12,891.04 11,143.82 10,231.41 9,306.64 8,310.22 7,174.36 5,924.59 4,591.06 3,097.71 Depreciation 55.10 51.11 11.92 10.21 9.70 10.01 9.65 7.80 7.71 7.59 6.41 PBT 3,835.58 3,282.18 3,391.75 2,781.98 2,973.18 2,575.06 2,119.31 1,833.86 1,418.04 1,235.13 1,289.94 Tax 1,076.41 878.52 957.38 773.82 1,031.35 907.44 721.79 512.44 364.04 318.80 320.65 Tax Rate 28.06% 26.77% 28.23% 27.82% 34.69% 35.24% 34.06% 27.94% 25.67% 25.81% 24.86% PAT 2,759.17 2,403.26 2,433.95 2,007.94 1,941.81 1,667.32 1,397.22 1,321.08 1,053.33 916.50 969.64 PAT before Minority Interest 2,758.90 2,403.66 2,434.37 2,008.16 1,941.82 1,667.61 1,397.52 1,321.41 1,054.00 916.33 969.29 Minority Interest -0.27 -0.40 -0.42 -0.22 -0.01 -0.29 -0.30 -0.33 -0.67 0.17 0.35 PAT Margin 13.91% 12.18% 13.99% 13.50% 13.80% 13.37% 13.00% 14.25% 13.68% 14.85% 20.82% PAT Growth 3.10% -1.26% 21.22% 3.41% 16.46% 19.33% 5.76% 25.42% 14.93% -5.48% EPS 54.67 47.62 48.23 39.78 38.47 33.04 27.68 26.18 20.87 18.16 19.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 18,193.09 16,259.27 14,241.18 11,077.03 9,145.98 7,818.44 7,532.90 6,481.29 5,682.21 4,169.10 Share Capital 100.99 100.99 100.99 101.00 101.00 101.00 101.00 101.00 101.00 95.00 Total Reserves 18,092.10 16,158.28 14,140.19 10,976.03 9,044.98 7,717.44 7,431.90 6,380.29 5,581.21 4,074.11 Non-Current Liabilities 155,119.10 148,046.81 136,935.69 106,834.27 93,141.07 82,206.93 68,296.63 56,753.70 46,541.71 37,538.02 Secured Loans 153,458.55 145,065.47 129,388.05 98,200.63 85,924.55 76,655.85 64,170.02 52,725.35 42,914.54 33,878.65 Unsecured Loans 1,500.00 2,000.00 6,771.67 5,538.26 4,733.59 3,862.70 3,542.31 3,542.58 3,196.75 3,335.33 Long Term Provisions 145.33 113.39 117.64 997.23 806.33 696.66 705.99 687.44 623.15 467.97 Current Liabilities 42,973.36 35,724.02 19,470.67 32,989.11 28,210.72 22,519.68 19,690.92 17,076.35 13,322.13 10,660.43 Trade Payables 34.57 79.94 61.29 58.97 41.39 27.46 25.60 23.19 14.63 17.51 Other Current Liabilities 6,565.66 12,042.54 12,759.16 25,201.60 22,268.36 19,421.11 15,557.40 14,318.84 11,262.36 9,669.56 Short Term Borrowings 36,373.13 23,601.54 6,650.22 7,587.22 5,440.44 2,698.01 3,738.11 2,437.24 1,758.62 731.78 Short Term Provisions 0.00 0.00 0.00 141.32 460.53 373.11 369.82 297.08 286.52 241.58 Total Liabilities 216,285.55 200,030.10 170,647.54 150,900.41 130,497.77 112,545.05 95,520.45 80,311.34 65,546.05 52,367.55 Net Block 254.05 135.85 97.12 96.52 92.02 79.65 75.61 62.37 62.24 33.85 Gross Block 319.34 156.59 106.18 173.15 167.74 150.77 134.67 115.25 108.15 72.81 Accumulated Depreciation 65.29 20.74 9.06 76.62 75.72 71.12 59.07 52.88 45.92 38.96 Non Current Assets 210,630.06 194,752.10 168,481.37 136,313.28 118,149.90 102,260.62 86,301.16 73,668.27 58,320.61 46,838.19 Capital Work in Progress 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1,933.43 1,367.77 1,972.17 526.89 271.82 237.12 199.08 184.40 163.99 164.86 Long Term Loans & Adv. 444.03 236.16 241.41 206.70 134.06 119.23 144.47 171.84 159.28 124.54 Other Non Current Assets 33.00 25.45 13.22 68.97 0.05 0.04 0.04 1.55 3.57 3.42 Current Assets 5,655.49 5,278.00 2,166.17 14,587.13 12,347.87 10,284.44 9,219.29 6,643.07 7,225.44 5,529.36 Current Investments 3,562.94 2,227.29 0.00 0.10 5.02 0.02 0.23 0.23 0.03 0.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 109.42 85.39 69.62 68.29 60.63 65.08 43.74 Cash & Bank 1,978.95 3,013.51 2,096.44 4,463.35 3,926.80 2,933.06 3,022.38 1,465.56 1,599.20 580.71 Other Current Assets 113.60 29.21 55.72 878.64 8,330.65 7,281.73 6,128.40 5,116.65 5,561.13 4,904.87 Short Term Loans & Adv. 24.01 7.99 14.01 9,135.63 7,535.44 6,567.86 5,503.85 4,573.25 5,161.11 4,599.17 Net Current Assets -37,317.87 -30,446.02 -17,304.50 -18,401.98 -15,862.85 -12,235.25 -10,471.63 -10,433.28 -6,096.69 -5,131.07 Total Assets 216,285.55 200,030.10 170,647.54 150,900.41 130,497.77 112,545.06 95,520.45 80,311.34 65,546.05 52,367.55

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 18,264.87 16,330.82 14,311.19 11,155.85 9,214.57 7,880.06 7,585.88 6,533.37 5,710.21 4,191.65 Share Capital 100.99 100.99 100.99 101.00 101.00 101.00 101.00 101.00 101.00 95.00 Total Reserves 18,163.88 16,229.83 14,210.20 11,054.85 9,113.58 7,779.06 7,484.88 6,432.37 5,609.21 4,096.65 Non-Current Liabilities 155,116.15 148,043.62 136,931.45 106,843.53 93,150.15 82,216.08 68,305.68 56,761.96 46,549.95 37,546.23 Secured Loans 153,458.55 145,065.47 129,388.05 98,200.63 85,924.55 76,655.85 64,170.02 52,725.35 42,914.54 33,878.65 Unsecured Loans 1,500.00 2,000.00 6,770.10 5,538.26 4,733.59 3,862.70 3,542.31 3,542.58 3,196.75 3,335.33 Long Term Provisions 148.62 118.54 122.32 997.76 806.70 696.99 706.31 687.72 623.15 467.97 Current Liabilities 43,010.00 35,769.08 19,534.02 32,996.02 28,220.84 22,532.61 19,712.71 17,102.20 13,363.42 10,662.14 Trade Payables 30.63 74.90 52.63 51.44 36.94 26.68 26.92 23.55 15.01 17.51 Other Current Liabilities 6,643.42 12,102.51 12,831.17 25,212.12 22,280.98 19,432.75 15,577.03 14,337.23 11,302.74 9,670.93 Short Term Borrowings 36,335.95 23,591.67 6,650.22 7,587.22 5,440.44 2,698.01 3,738.11 2,437.24 1,758.62 731.78 Short Term Provisions 0.00 0.00 0.00 145.24 462.48 375.17 370.64 304.18 287.05 241.92 Total Liabilities 216,393.46 200,145.71 170,778.54 150,997.04 130,587.19 112,630.25 95,605.36 80,398.29 65,623.66 52,400.07 Net Block 294.43 168.08 129.46 102.37 102.40 90.17 86.36 73.20 73.60 45.14 Gross Block 363.39 189.26 138.76 180.91 179.79 162.72 146.50 126.98 120.27 84.67 Accumulated Depreciation 68.96 21.18 9.30 78.54 77.39 72.55 60.14 53.79 46.67 39.53 Non Current Assets 210,588.76 194,710.06 168,505.31 136,326.00 118,159.66 102,265.03 86,319.80 73,675.49 58,341.58 46,863.26 Capital Work in Progress 2.92 2.19 2.74 5.06 0.25 0.25 0.25 0.25 0.68 3.47 Non Current Investment 1,889.28 1,323.19 2,008.23 519.19 263.67 228.59 192.16 180.36 171.72 173.49 Long Term Loans & Adv. 453.97 244.93 222.29 213.58 136.08 121.15 146.25 172.03 160.48 126.12 Other Non Current Assets 33.32 25.70 13.44 71.59 5.33 0.30 12.83 1.55 3.57 3.52 Current Assets 5,804.70 5,435.65 2,273.23 14,671.02 12,427.52 10,365.22 9,285.53 6,722.74 7,282.01 5,536.80 Current Investments 3,595.45 2,294.15 0.00 18.20 16.71 12.84 1.92 14.62 0.03 0.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.12 0.00 Sundry Debtors 21.80 11.99 13.50 112.19 87.66 72.51 71.81 64.16 73.92 44.96 Cash & Bank 2,036.92 3,053.13 2,143.01 4,522.54 3,987.13 2,992.91 3,074.22 1,523.46 1,646.45 586.54 Other Current Assets 150.53 68.40 56.34 880.20 8,336.03 7,286.95 6,137.57 5,120.25 5,561.49 4,905.27 Short Term Loans & Adv. 24.00 7.98 60.38 9,137.89 7,538.97 6,570.39 5,511.76 4,575.05 5,159.52 4,599.47 Net Current Assets -37,205.30 -30,333.43 -17,260.79 -18,324.99 -15,793.31 -12,167.39 -10,427.18 -10,379.46 -6,081.41 -5,125.34 Total Assets 216,393.46 200,145.71 170,778.54 150,997.02 130,587.18 112,630.25 95,605.35 80,398.28 65,623.67 52,400.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -14,714.92 -21,528.70 -19,004.51 -14,278.99 -13,035.90 -14,353.93 -11,502.56 -12,585.51 -11,608.10 -10,453.60 PBT 3,268.99 3,379.55 2,765.50 2,955.77 2,563.55 2,101.94 1,825.50 1,373.57 1,230.91 1,294.16 Adjustment -362.14 -230.04 1,019.67 1,329.27 974.75 426.39 565.11 570.76 162.79 92.41 Changes in Working Capital -6,299.47 2,144.57 -262.81 1,860.37 999.56 746.70 141.81 611.92 -652.77 1,560.20 Cash after chg. in Working capital -3,392.62 5,294.08 3,522.36 6,145.40 4,537.86 3,275.04 2,532.42 2,556.24 740.94 2,946.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,005.00 -1,054.49 -944.03 -1,020.03 -731.98 -586.31 -510.09 -380.38 -363.51 -397.98 Other Direct Exp. Paid 0.00 0.00 0.00 -19,404.36 -16,841.77 -17,042.65 -13,524.90 -14,761.38 -11,985.53 -13,002.39 Extra & Other Items -10,317.30 -25,768.29 -21,582.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,879.00 -1,655.84 1,379.83 -283.01 -60.87 -51.29 -20.63 -27.06 -35.18 102.51 Net Fixed Assets -163.08 -50.41 66.97 -5.41 -16.97 -16.10 -19.42 -7.10 -35.34 -4.36 Net Investments -1,901.31 -1,622.89 -1,445.18 -250.15 -39.70 -37.83 -14.68 -20.61 0.88 1,223.80 Others 185.39 17.46 2,758.04 -27.45 -4.20 2.64 13.47 0.65 -0.72 -1,116.93 Cash from Financing Activity 15,157.84 24,078.00 18,084.69 15,073.10 14,097.81 14,231.45 13,048.14 12,466.41 11,541.89 10,238.01 Net Cash Inflow / Outflow -1,436.08 893.46 460.01 511.10 1,001.04 -173.77 1,524.95 -146.17 -101.40 -113.07 Opening Cash & Equivalents 2,801.80 1,908.34 1,448.33 3,758.30 2,757.27 2,931.04 1,406.09 1,552.26 1,653.66 674.15 Closing Cash & Equivalent 1,365.72 2,801.80 1,908.34 4,269.41 3,758.30 2,757.27 2,931.04 1,406.09 1,552.26 561.07

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -14,737.67 -21,538.47 -18,977.03 -14,273.19 -13,039.43 -14,345.37 -11,522.84 -12,578.11 -11,620.73 -10,477.79 PBT 3,282.18 3,391.75 2,781.98 2,867.19 2,575.14 2,117.40 1,830.65 1,411.55 1,238.65 1,272.53 Adjustment -347.34 -173.97 1,053.78 1,333.66 972.27 423.42 561.72 569.18 152.79 90.39 Changes in Working Capital -6,311.26 2,118.85 -264.83 1,956.84 991.90 742.70 136.01 590.56 -660.79 1,560.29 Cash after chg. in Working capital -3,376.42 5,336.63 3,570.93 6,157.69 4,539.30 3,283.51 2,528.38 2,571.29 730.65 2,923.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,016.47 -1,065.91 -955.69 -1,026.53 -736.96 -586.22 -526.33 -388.03 -365.85 -398.61 Other Direct Exp. Paid 0.00 0.00 0.00 -19,404.36 -16,841.77 -17,042.65 -13,524.90 -14,761.38 -11,985.53 -13,002.39 Extra & Other Items -10,344.78 -25,809.19 -21,592.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,851.41 -1,642.33 1,367.96 -277.67 -57.58 -57.69 -1.52 -26.81 -21.35 129.08 Net Fixed Assets -163.08 -50.41 66.97 -5.41 -16.97 -16.10 -19.42 -7.10 -35.34 -4.36 Net Investments -1,901.31 -1,622.89 -1,445.18 -250.15 -39.70 -37.83 -14.68 -20.61 0.88 1,223.80 Others 212.98 30.97 2,746.17 -22.11 -0.91 -3.76 32.58 0.90 13.11 -1,090.36 Cash from Financing Activity 15,155.53 24,068.29 18,074.35 15,072.10 14,097.54 14,231.64 13,048.20 12,466.77 11,541.66 10,238.03 Net Cash Inflow / Outflow -1,433.55 887.49 465.28 521.24 1,000.52 -171.42 1,523.84 -138.16 -100.42 -110.68 Opening Cash & Equivalents 2,802.85 1,915.36 1,450.07 3,773.85 2,773.33 2,944.75 1,420.91 1,559.07 1,659.49 677.58 Closing Cash & Equivalent 1,369.30 2,802.85 1,915.35 4,295.09 3,773.85 2,773.33 2,944.75 1,420.91 1,559.07 566.90

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 360.51 322.19 282.20 219.49 181.23 154.92 149.26 128.43 112.59 87.83 ROA 1.15% 1.31% 1.25% 1.37% 1.37% 1.33% 1.50% 1.40% 1.55% 2.11% ROE 13.94% 15.94% 15.82% 19.10% 19.58% 18.06% 18.80% 16.82% 18.56% 25.79% ROCE 9.11% 9.39% 9.45% 10.24% 10.58% 10.74% 10.92% 10.65% 10.48% 10.04% Fixed Asset Turnover 82.77 132.11 106.23 82.44 78.24 75.15 73.93 68.16 67.92 66.81 Receivable days 0.00 0.00 0.00 2.53 2.27 2.35 2.55 3.01 3.23 3.43 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 47.10 75.09 61.86 34.51 31.67 30.95 33.57 28.19 28.30 104.91 Cash Conversion Cycle -47.10 -75.09 -61.86 -31.98 -29.40 -28.61 -31.02 -25.18 -25.07 -101.47 Total Debt/Equity 10.52 10.50 10.03 11.41 12.13 12.35 10.89 10.61 9.87 10.83 Interest Cover 1.22 1.26 1.25 1.29 1.28 1.25 1.25 1.23 1.27 1.42

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 361.93 323.61 283.59 221.05 182.59 156.14 150.31 129.46 113.15 88.31 ROA 1.15% 1.31% 1.25% 1.38% 1.37% 1.34% 1.50% 1.44% 1.55% 2.09% ROE 13.90% 15.89% 15.77% 19.07% 19.51% 18.07% 18.72% 17.22% 18.51% 25.39% ROCE 9.11% 9.40% 9.45% 10.25% 10.58% 10.75% 10.92% 10.71% 10.48% 10.02% Fixed Asset Turnover 71.43 106.06 93.06 78.03 72.84 69.54 67.80 62.26 60.24 57.14 Receivable days 0.31 0.27 1.54 2.59 2.34 2.45 2.68 3.27 3.51 1.81 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Payable days 41.13 64.08 51.57 30.83 29.06 30.63 33.82 27.44 27.34 101.15 Cash Conversion Cycle -40.81 -63.81 -50.03 -28.24 -26.72 -28.18 -31.14 -24.15 -23.82 -99.34 Total Debt/Equity 10.47 10.45 9.98 11.32 12.04 12.25 10.81 10.53 9.82 10.77 Interest Cover 1.22 1.26 1.25 1.29 1.28 1.26 1.26 1.24 1.27 1.42

Top Investors:

icici prudential value fund - serie

bank muscat india fund

nps trust- a/c uti retirement solut

government pension fund global

hdfc life insurance companylimited

fidelity investment trust fidelity

the prudential assurance company li

Annual Reports:

News Update:

LIC Housing Finance disburses Rs 1331 crore of loans through mobile app
19th Feb 2021, 16:44 PM

'Homy' app facilitated 14,155 customer home loan applications since its launch on February 14, 2020
Read More
LIC Housing Finance reports 20% rise in Q3 consolidated net profit
29th Jan 2021, 16:57 PM

Total income of the company marginally decreased by 1.59% at Rs 4926.65 crore for Q3FY21
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback