Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

Insurance

Rating :
54/99

BSE: 543526 | NSE: LICI

925.20
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  916.4
  •  927
  •  916.4
  •  916.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  409783
  •  378133598.5
  •  1222
  •  715.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,85,062.29
  • 12.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,15,177.63
  • 1.30%
  • 4.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 96.50%
  • 0.21%
  • 1.79%
  • FII
  • DII
  • Others
  • 0.1%
  • 1.17%
  • 0.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.41
  • 71.86
  • 114.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.65

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
61.71
76.4
77.13
79.39
P/E Ratio
14.99
12.11
12.00
11.65
Revenue
856964
893537
926265
997096
EBITDA
Net Income
39031
48320
45967
49740
ROA
0.8
0.9
0.8
0.8
P/B Ratio
7.14
4.60
3.71
2.96
ROE
60.52
46.03
33.62
28.35
FCFF
318527
305186
FCFF Yield
60.53
58
Net Debt
-41824
-69885
-42007
-39763
BVPS
129.55
201.15
249.3
312.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,47,917.19
1,52,767.26
-3.17%
1,07,302.30
1,17,431.94
-8.63%
1,20,325.66
1,07,876.80
11.54%
1,14,230.24
98,755.22
15.67%
Expenses
2,23,042.96
2,38,409.86
-6.45%
1,92,356.36
2,04,744.83
-6.05%
2,24,532.18
1,94,562.55
15.40%
2,02,144.84
1,80,167.65
12.20%
EBITDA
-75,125.77
-85,642.60
-
-85,054.06
-87,312.89
-
-1,04,206.52
-86,685.75
-
-87,914.60
-81,412.43
-
EBIDTM
-50.79%
-56.06%
-79.27%
-74.35%
-86.60%
-80.36%
-76.96%
-82.44%
Other Income
96,171.14
1,00,198.05
-4.02%
97,267.04
96,828.21
0.45%
1,11,600.75
95,444.45
16.93%
98,722.91
91,525.02
7.86%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
21,045.37
14,555.45
44.59%
12,212.98
9,515.32
28.35%
7,394.23
8,758.70
-15.58%
10,808.31
10,112.59
6.88%
Tax
3,429.07
2,031.28
68.81%
1,743.17
1,423.71
22.44%
1,145.20
1,181.30
-3.06%
1,629.21
1,461.40
11.48%
PAT
17,616.30
12,524.17
40.66%
10,469.81
8,091.61
29.39%
6,249.03
7,577.40
-17.53%
9,179.10
8,651.19
6.10%
PATM
11.91%
8.20%
9.76%
6.89%
5.19%
7.02%
8.04%
8.76%
EPS
30.10
21.79
38.14%
17.41
14.97
16.30%
12.22
12.70
-3.78%
16.67
15.23
9.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,89,775.39
0.00
0.00
0.00
0.00
Net Sales Growth
2.71%
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,89,775.39
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
Total Expenditure
8,42,076.34
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
Miscellaneous Exp.
-
334.85
53.86
27.38
22.00
% Of Sales
-
0
0
0
0
EBITDA
-3,52,300.95
0.00
0.00
0.00
0.00
EBITDA Margin
-71.93%
0
0
0
0
Other Income
4,03,761.84
151.68
130.98
110.63
25.28
Interest
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
PBT
51,460.89
0.00
0.00
0.00
0.00
Tax
7,946.65
140.75
84.29
39.87
8.57
Tax Rate
15.44%
0.00%
0.00%
0.00%
0.00%
PAT
43,514.24
40,915.85
35,996.65
4,124.71
2,974.14
PAT before Minority Interest
43,473.11
40,915.85
35,996.65
4,124.71
2,974.14
Minority Interest
-41.13
0.00
0.00
0.00
0.00
PAT Margin
8.88%
0
0
0
0
PAT Growth
18.10%
13.67%
772.71%
38.69%
 
EPS
68.80
64.69
56.91
6.52
4.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
83,091.76
46,544.94
0.00
0.00
Share Capital
6,325.00
6,325.00
6,325.00
100.00
Total Reserves
76,766.76
40,219.94
5,039.73
6,804.75
Non-Current Liabilities
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
1.29
3.67
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
48,848.84
44,678.28
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
14,946.14
14,946.22
14,948.07
14,948.28
Total Liabilities
83,091.76
46,544.94
0.00
0.00
Net Block
3,672.25
3,505.27
3,371.93
3,325.71
Gross Block
8,142.27
7,696.30
7,285.74
6,879.40
Accumulated Depreciation
4,470.02
4,191.03
3,913.81
3,553.70
Non Current Assets
4,074.77
3,836.73
0.00
0.00
Capital Work in Progress
402.52
331.46
198.75
148.32
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
Cash & Bank
41,824.47
45,498.60
44,724.34
36,078.32
Other Current Assets
1,35,095.04
1,28,461.92
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
Total Assets
4,074.77
3,836.73
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
26,121.65
54,518.51
-3,782.54
80,602.04
PBT
0.00
0.00
0.00
0.00
Adjustment
23,189.66
50,964.87
5,611.80
53,303.26
Changes in Working Capital
-347.42
170.38
713.93
18,536.06
Cash after chg. in Working capital
22,842.24
51,135.25
6,325.73
71,839.32
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
3,279.41
3,383.26
-10,108.27
8,762.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25,400.02
-54,471.53
12,098.80
1,48,792.31
Net Fixed Assets
-514.48
-543.53
-457.12
Net Investments
0.00
0.00
0.00
Others
-24,885.54
-53,928.00
12,555.92
Cash from Financing Activity
-4,427.20
-948.59
0.00
-2,56,125.47
Net Cash Inflow / Outflow
-3,705.57
-901.61
8,316.26
-26,731.12
Opening Cash & Equivalents
45,588.14
44,866.05
36,117.68
63,194.34
Closing Cash & Equivalent
42,013.83
45,588.14
44,866.05
36,117.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
131.37
73.59
17.96
10.91
ROA
0.84%
0.83%
0.10%
0.08%
ROE
63.13%
124.33%
45.16%
74.46%
ROCE
63.34%
124.62%
45.59%
2.28%
Fixed Asset Turnover
60.21
63.54
60.64
30.80
Receivable days
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00

News Update:


  • LIC reports 15% growth in individual premium income in June
    11th Jul 2025, 11:52 AM

    During the month of June 2025, total policies issued by LIC stood at 12.49 lakh from 14.65 lakh in the same period last year

    Read More
  • LIC reports 38% jump in Q4 consolidated net profit
    28th May 2025, 12:00 PM

    The total consolidated income of the company decreased by 3.78% at Rs 2,42,270.32 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.