Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Insurance

Rating :
57/99

BSE: 543526 | NSE: LICI

812.95
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  835
  •  839
  •  809.65
  •  800.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18803486
  •  15404473196.35
  •  980
  •  721.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,14,443.69
  • 8.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,50,159.29
  • 1.23%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 96.50%
  • 0.20%
  • 1.58%
  • FII
  • DII
  • Others
  • 0.31%
  • 1.17%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.33
  • 74.64
  • 10.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 63.96

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
79.49
88.82
100.57
138.7
P/E Ratio
10.23
9.15
8.08
5.86
Revenue
1.00226e+006
1.08197e+006
1.17227e+006
1.35916e+006
EBITDA
42539
47459.6
52609.8
Net Income
50233.9
56071.1
63256.2
87750.2
ROA
0.8
0.84
0.88
P/B Ratio
3.04
2.39
1.93
2.08
ROE
36.38
32.87
28.13
FCFF
FCFF Yield
Net Debt
-46841.8
-40336.9
-43687.8
BVPS
267.2
339.8
420.18
390.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,65,067.19
1,47,917.19
11.59%
1,25,988.15
1,07,302.30
17.41%
1,26,930.04
1,20,325.66
5.49%
1,19,618.41
1,14,230.24
4.72%
Expenses
2,67,324.96
2,23,042.96
19.85%
2,23,543.17
1,92,356.36
16.21%
2,32,026.92
2,24,532.18
3.34%
2,14,194.18
2,02,144.84
5.96%
EBITDA
-1,02,257.77
-75,125.77
-
-97,555.02
-85,054.06
-
-1,05,096.88
-1,04,206.52
-
-94,575.77
-87,914.60
-
EBIDTM
-61.95%
-50.79%
-77.43%
-79.27%
-82.80%
-86.60%
-79.06%
-76.96%
Other Income
1,14,842.22
96,171.14
19.41%
1,10,788.15
97,267.04
13.90%
1,15,638.56
1,11,600.75
3.62%
1,05,832.61
98,722.91
7.20%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
12,584.45
21,045.37
-40.20%
13,233.13
12,212.98
8.35%
10,541.68
7,394.23
42.57%
11,256.84
10,808.31
4.15%
Tax
-9,079.16
3,429.07
-
1,931.37
1,743.17
10.80%
1,525.13
1,145.20
33.18%
1,644.99
1,629.21
0.97%
PAT
21,663.61
17,616.30
22.97%
11,301.76
10,469.81
7.95%
9,016.55
6,249.03
44.29%
9,611.85
9,179.10
4.71%
PATM
13.12%
11.91%
8.97%
9.76%
7.10%
5.19%
8.04%
8.04%
EPS
37.10
30.10
23.26%
20.44
17.41
17.40%
15.97
12.22
30.69%
17.32
16.67
3.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
5,37,603.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
9.77%
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,37,603.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
0
0
Total Expenditure
9,37,089.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
Miscellaneous Exp.
-
743.43
334.85
53.86
27.38
22.00
0.45
0.42
% Of Sales
-
0
0
0
0
0
0
0
EBITDA
-3,99,485.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-74.31%
0
0
0
0
0
0
0
Other Income
4,47,101.54
172.55
151.68
130.98
110.63
25.28
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
47,616.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-3,977.67
30.28
140.75
84.29
39.87
8.57
8.04
14.99
Tax Rate
-8.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
51,593.77
48,320.33
40,915.85
35,996.65
4,124.71
2,974.14
2,710.48
2,627.38
PAT before Minority Interest
51,565.54
48,320.33
40,915.85
35,996.65
4,124.71
2,974.14
2,710.48
2,627.38
Minority Interest
-28.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.60%
0
0
0
0
0
0
0
PAT Growth
18.57%
18.10%
13.67%
772.71%
38.69%
9.73%
3.16%
 
EPS
81.57
76.40
64.69
56.91
6.52
4.70
4.29
4.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,27,808.79
83,091.76
46,544.94
11,364.72
0.00
0.00
0.00
Share Capital
6,325.00
6,325.00
6,325.00
6,325.00
100.00
100.00
100.00
Total Reserves
1,21,483.79
76,766.76
40,219.94
5,039.73
6,804.75
987.94
886.20
Non-Current Liabilities
0.27
0.30
0.00
1.29
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
1.29
3.67
2,53,413.60
2,69,400.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
34,033.13
48,848.84
44,678.28
56,574.49
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14,946.08
14,946.14
14,946.22
14,948.07
14,948.28
20,630.35
20,634.68
Total Liabilities
1,27,809.06
83,092.06
46,544.94
11,366.01
0.00
0.00
0.00
Net Block
4,157.26
3,672.25
3,505.27
3,371.93
3,325.71
13,837.59
13,857.26
Gross Block
8,966.74
8,142.27
7,696.30
7,285.74
6,879.40
19,444.13
19,717.48
Accumulated Depreciation
4,809.48
4,470.02
4,191.03
3,913.81
3,553.70
5,606.54
5,860.22
Non Current Assets
4,483.18
4,074.77
3,836.73
3,570.68
0.00
0.00
0.00
Capital Work in Progress
325.92
402.52
331.46
198.75
148.32
734.18
710.31
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
69,884.66
41,824.47
45,498.60
44,724.34
36,078.32
63,152.63
67,899.53
Other Current Assets
1,28,469.74
1,34,292.07
1,28,461.92
1,18,905.25
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,483.18
4,074.77
3,836.73
3,570.68
0.00
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-9,144.77
26,547.94
54,518.51
-3,782.54
80,602.04
PBT
0.00
0.00
0.00
0.00
0.00
Adjustment
-6,716.05
23,615.95
50,964.87
5,611.80
53,303.26
Changes in Working Capital
-163.40
-347.42
170.38
713.93
18,536.06
Cash after chg. in Working capital
-6,879.45
23,268.53
51,135.25
6,325.73
71,839.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,265.32
3,279.41
3,383.26
-10,108.27
8,762.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
40,423.43
-25,826.31
-54,471.53
12,098.80
1,48,792.31
Net Fixed Assets
-740.32
-514.48
-543.53
-457.12
Net Investments
0.00
0.00
0.00
0.00
Others
41,163.75
-25,311.83
-53,928.00
12,555.92
Cash from Financing Activity
-3,794.28
-4,427.20
-948.59
0.00
-2,56,125.47
Net Cash Inflow / Outflow
27,484.38
-3,705.57
-901.61
8,316.26
-26,731.12
Opening Cash & Equivalents
42,013.83
45,588.14
44,866.05
36,117.68
63,194.34
Closing Cash & Equivalent
69,906.48
42,013.83
45,588.14
44,866.05
36,117.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
202.07
131.37
73.59
17.96
10.91
ROA
0.89%
0.84%
0.83%
0.10%
0.08%
ROE
45.82%
63.13%
124.33%
45.16%
74.46%
ROCE
45.85%
63.34%
124.62%
45.59%
2.28%
Fixed Asset Turnover
57.25
60.21
63.54
60.64
30.80
Receivable days
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00

News Update:


  • LIC to launch two products
    22nd May 2026, 14:30 PM

    The both products come under product category of Non-Par, Non-Linked, Life, Individual, Savings Plan

    Read More
  • LIC reports 23% rise in Q4 consolidated net profit
    22nd May 2026, 14:11 PM

    The total consolidated income of the company has increased by 14.50% at Rs 2,77,394.22 crore for Q4FY26

    Read More
  • Life Insurance Corp - Quarterly Results
    22nd May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.