Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Insurance

Rating :
54/99

BSE: 543526 | NSE: LICI

877.35
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  879.65
  •  882.25
  •  865.2
  •  878.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  990252
  •  864106948.1
  •  1048.9
  •  715.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,54,607.42
  • 11.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,84,722.76
  • 1.37%
  • 4.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 96.50%
  • 0.21%
  • 1.68%
  • FII
  • DII
  • Others
  • 0.11%
  • 1.27%
  • 0.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.64
  • 10.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 63.79

Earnings Forecasts:

(Updated: 04-09-2025)
Description
2024
2025
2026
2027
Adj EPS
76.4
81.04
88.01
84.46
P/E Ratio
11.48
10.83
9.97
10.39
Revenue
893537
891703
959666
983803
EBITDA
48739.8
43123.5
49748.9
60761.3
Net Income
48320.3
47047.3
51926.1
46918.1
ROA
0.88
0.76
0.79
0.68
P/B Ratio
4.36
3.45
2.76
2.38
ROE
46.03
34.06
28.72
23.01
FCFF
305186
FCFF Yield
58.66
Net Debt
-69884.7
-42007.1
-39762.9
-42842
BVPS
201.15
254.3
317.63
367.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,19,618.41
1,14,230.24
4.72%
1,47,917.19
1,52,767.26
-3.17%
1,07,302.30
1,17,431.94
-8.63%
1,20,325.66
1,07,876.80
11.54%
Expenses
2,14,194.18
2,02,144.84
5.96%
2,23,042.96
2,38,409.86
-6.45%
1,92,356.36
2,04,744.83
-6.05%
2,24,532.18
1,94,562.55
15.40%
EBITDA
-94,575.77
-87,914.60
-
-75,125.77
-85,642.60
-
-85,054.06
-87,312.89
-
-1,04,206.52
-86,685.75
-
EBIDTM
-79.06%
-76.96%
-50.79%
-56.06%
-79.27%
-74.35%
-86.60%
-80.36%
Other Income
1,05,832.61
98,722.91
7.20%
96,171.14
1,00,198.05
-4.02%
97,267.04
96,828.21
0.45%
1,11,600.75
95,444.45
16.93%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
11,256.84
10,808.31
4.15%
21,045.37
14,555.45
44.59%
12,212.98
9,515.32
28.35%
7,394.23
8,758.70
-15.58%
Tax
1,644.99
1,629.21
0.97%
3,429.07
2,031.28
68.81%
1,743.17
1,423.71
22.44%
1,145.20
1,181.30
-3.06%
PAT
9,611.85
9,179.10
4.71%
17,616.30
12,524.17
40.66%
10,469.81
8,091.61
29.39%
6,249.03
7,577.40
-17.53%
PATM
8.04%
8.04%
11.91%
8.20%
9.76%
6.89%
5.19%
7.02%
EPS
17.32
16.67
3.90%
30.10
21.79
38.14%
17.41
14.97
16.30%
12.22
12.70
-3.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,95,163.56
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
0.58%
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,95,163.56
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
Total Expenditure
8,54,125.68
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
Miscellaneous Exp.
-
743.43
334.85
53.86
27.38
22.00
% Of Sales
-
0
0
0
0
0
EBITDA
-3,58,962.12
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-72.49%
0
0
0
0
0
Other Income
4,10,871.54
172.55
151.68
130.98
110.63
25.28
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
51,909.42
0.00
0.00
0.00
0.00
0.00
Tax
7,962.43
30.28
140.75
84.29
39.87
8.57
Tax Rate
15.34%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
43,946.99
48,320.33
40,915.85
35,996.65
4,124.71
2,974.14
PAT before Minority Interest
43,921.35
48,320.33
40,915.85
35,996.65
4,124.71
2,974.14
Minority Interest
-25.64
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.88%
0
0
0
0
0
PAT Growth
17.59%
18.10%
13.67%
772.71%
38.69%
 
EPS
69.48
76.40
64.69
56.91
6.52
4.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,27,808.79
83,091.76
46,544.94
0.00
0.00
Share Capital
6,325.00
6,325.00
6,325.00
6,325.00
100.00
Total Reserves
1,21,483.79
76,766.76
40,219.94
5,039.73
6,804.75
Non-Current Liabilities
0.27
0.30
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
1.29
3.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
34,033.13
48,848.84
44,678.28
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14,946.08
14,946.14
14,946.22
14,948.07
14,948.28
Total Liabilities
1,27,809.06
83,092.06
46,544.94
0.00
0.00
Net Block
4,157.26
3,672.25
3,505.27
3,371.93
3,325.71
Gross Block
8,966.74
8,142.27
7,696.30
7,285.74
6,879.40
Accumulated Depreciation
4,809.48
4,470.02
4,191.03
3,913.81
3,553.70
Non Current Assets
4,483.18
4,074.77
3,836.73
0.00
0.00
Capital Work in Progress
325.92
402.52
331.46
198.75
148.32
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash & Bank
69,884.66
41,824.47
45,498.60
44,724.34
36,078.32
Other Current Assets
1,28,469.74
1,34,292.07
1,28,461.92
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
Total Assets
4,483.18
4,074.77
3,836.73
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-9,144.77
26,547.94
54,518.51
-3,782.54
80,602.04
PBT
0.00
0.00
0.00
0.00
0.00
Adjustment
-6,716.05
23,615.95
50,964.87
5,611.80
53,303.26
Changes in Working Capital
-163.40
-347.42
170.38
713.93
18,536.06
Cash after chg. in Working capital
-6,879.45
23,268.53
51,135.25
6,325.73
71,839.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,265.32
3,279.41
3,383.26
-10,108.27
8,762.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
40,423.43
-25,826.31
-54,471.53
12,098.80
1,48,792.31
Net Fixed Assets
-740.32
-514.48
-543.53
-457.12
Net Investments
0.00
0.00
0.00
0.00
Others
41,163.75
-25,311.83
-53,928.00
12,555.92
Cash from Financing Activity
-3,794.28
-4,427.20
-948.59
0.00
-2,56,125.47
Net Cash Inflow / Outflow
27,484.38
-3,705.57
-901.61
8,316.26
-26,731.12
Opening Cash & Equivalents
42,013.83
45,588.14
44,866.05
36,117.68
63,194.34
Closing Cash & Equivalent
69,906.48
42,013.83
45,588.14
44,866.05
36,117.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
202.07
131.37
73.59
17.96
10.91
ROA
0.89%
0.84%
0.83%
0.10%
0.08%
ROE
45.82%
63.13%
124.33%
45.16%
74.46%
ROCE
45.85%
63.34%
124.62%
45.59%
2.28%
Fixed Asset Turnover
57.25
60.21
63.54
60.64
30.80
Receivable days
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00

News Update:


  • Life Insurance Corp - Quarterly Results
    7th Aug 2025, 17:07 PM

    Read More
  • LIC signs MoU to promote Bima Sakhi Yojana in rural areas
    22nd Jul 2025, 11:52 AM

    The MoU will benefit rural households in their pursuit of improving their household income

    Read More
  • LIC increases stake in State Bank of India
    22nd Jul 2025, 10:59 AM

    The total cost of acquisition Rs 5000 crore at issue price of Rs 817 per equity share

    Read More
  • LIC reports 15% growth in individual premium income in June
    11th Jul 2025, 11:52 AM

    During the month of June 2025, total policies issued by LIC stood at 12.49 lakh from 14.65 lakh in the same period last year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.