Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Linc Ltd.

Printing & Stationery

Rating :

52/99

BSE: 531241 | NSE: LINC

Watchlist

NSE BSE

125.98

03-Oct-2025

Open
High
Low
Previous Close

122.75
127
122.71
124.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

43177
5426775.42
207.9
95.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

757.59
20.67
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

732.82
1.18%
3.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.44
15.67
2.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.26
44.13
0.61

PAT CAGR (%)

10 Years
5 Years
3 Years

7.75
295.40
1.11

P:E (Median)

8 Years
5 Years
3 Years

23.63
23.63
23.63

P:BV (Average)

8 Years
5 Years
3 Years

2.93
2.93
2.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.96
9.96
9.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 134.30 127.75 5.13% 151.08 138.46 9.11% 118.00 120.34 -1.94% 134.64 131.22 2.61%
Expenses 121.57 113.75 6.87% 132.16 121.88 8.43% 103.53 106.83 -3.09% 118.73 118.63 0.08%
EBITDA 12.73 14.00 -9.07% 18.93 16.58 14.17% 14.47 13.51 7.11% 15.91 12.59 26.37%
EBIDTM 9.48% 10.96% 12.53% 11.97% 12.26% 11.22% 11.82% 9.59%
Other Income 1.27 1.38 -7.97% 2.06 2.82 -26.95% 1.51 0.67 125.37% 0.03 1.93 -98.45%
Interest 0.50 0.42 19.05% 0.49 0.47 4.26% 0.42 0.44 -4.55% 0.42 0.46 -8.70%
Depreciation 3.65 3.71 -1.62% 3.51 3.66 -4.10% 3.73 3.60 3.61% 3.71 3.80 -2.37%
PBT 9.85 11.26 -12.52% 16.99 15.27 11.26% 11.83 10.14 16.67% 11.81 10.26 15.11%
Tax 2.52 2.89 -12.80% 4.32 3.83 12.79% 2.98 2.57 15.95% 3.03 2.56 18.36%
PAT 7.33 8.37 -12.43% 12.67 11.45 10.66% 8.85 7.57 16.91% 8.78 7.71 13.88%
PATM 5.46% 6.55% 8.38% 8.27% 7.50% 6.29% 6.52% 5.87%
EPS 1.23 1.41 -12.77% 2.13 1.92 10.94% 1.49 1.27 17.32% 1.48 1.30 13.85%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 136.97 130.11 5.27% 153.93 140.80 9.33% 122.17 123.96 -1.44% 137.28 0.00 0
Expenses 123.84 115.86 6.89% 134.69 124.03 8.59% 107.56 110.03 -2.24% 120.99 0.00 0
EBITDA 13.14 14.25 -7.79% 19.24 16.76 14.80% 14.61 13.93 4.88% 16.29 0.00 0
EBIDTM 9.59% 10.95% 12.50% 11.91% 11.96% 11.24% 11.87% 0.00%
Other Income 1.21 1.34 -9.70% 1.98 3.27 -39.45% 1.39 0.71 95.77% 0.00 0.00 0
Interest 0.74 0.69 7.25% 0.78 0.73 6.85% 0.76 0.66 15.15% 0.72 0.00 0
Depreciation 3.72 3.77 -1.33% 3.59 3.71 -3.23% 3.80 3.74 1.60% 3.78 0.00 0
PBT 9.89 11.13 -11.14% 16.86 15.58 8.22% 11.43 10.24 11.62% 11.79 0.00 0
Tax 2.52 2.75 -8.36% 4.70 3.91 20.20% 2.81 2.61 7.66% 2.97 0.00 0
PAT 7.37 8.37 -11.95% 12.16 11.68 4.11% 8.63 7.62 13.25% 8.82 0.00 0
PATM 5.38% 6.43% 7.90% 8.29% 7.06% 6.15% 6.43% 0.00%
EPS 1.18 0.71 66.20% 2.04 1.94 5.15% 1.47 1.27 15.75% 1.48 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 538.02 531.48 501.89 486.76 354.96 256.66 396.99 366.94 331.39 348.75 344.14 Net Sales Growth 3.91% 5.90% 3.11% 37.13% 38.30% -35.35% 8.19% 10.73% -4.98% 1.34% Cost Of Goods Sold 328.98 322.71 300.90 294.59 237.48 172.73 248.58 253.57 220.71 231.76 218.77 Gross Profit 209.04 208.76 200.99 192.16 117.47 83.94 148.41 113.36 110.68 116.99 125.38 GP Margin 38.85% 39.28% 40.05% 39.48% 33.09% 32.70% 37.38% 30.89% 33.40% 33.55% 36.43% Total Expenditure 475.99 468.22 446.07 425.40 333.43 246.49 358.73 341.54 305.62 315.13 312.75 Power & Fuel Cost - 4.55 5.35 5.21 3.73 2.85 4.72 4.09 4.66 4.39 3.88 % Of Sales - 0.86% 1.07% 1.07% 1.05% 1.11% 1.19% 1.11% 1.41% 1.26% 1.13% Employee Cost - 76.25 74.66 60.73 39.25 27.77 35.77 27.96 25.46 20.67 18.57 % Of Sales - 14.35% 14.88% 12.48% 11.06% 10.82% 9.01% 7.62% 7.68% 5.93% 5.40% Manufacturing Exp. - 9.24 9.96 9.02 11.60 13.80 28.94 25.87 27.06 33.61 24.36 % Of Sales - 1.74% 1.98% 1.85% 3.27% 5.38% 7.29% 7.05% 8.17% 9.64% 7.08% General & Admin Exp. - 19.77 19.73 18.47 12.95 6.10 9.23 8.99 9.26 9.26 9.38 % Of Sales - 3.72% 3.93% 3.79% 3.65% 2.38% 2.32% 2.45% 2.79% 2.66% 2.73% Selling & Distn. Exp. - 28.35 28.60 31.89 22.48 16.26 24.59 15.63 12.79 9.64 32.73 % Of Sales - 5.33% 5.70% 6.55% 6.33% 6.34% 6.19% 4.26% 3.86% 2.76% 9.51% Miscellaneous Exp. - 7.35 6.87 5.48 5.94 6.97 6.90 5.43 5.67 5.80 32.73 % Of Sales - 1.38% 1.37% 1.13% 1.67% 2.72% 1.74% 1.48% 1.71% 1.66% 1.47% EBITDA 62.04 63.26 55.82 61.36 21.53 10.17 38.26 25.40 25.77 33.62 31.39 EBITDA Margin 11.53% 11.90% 11.12% 12.61% 6.07% 3.96% 9.64% 6.92% 7.78% 9.64% 9.12% Other Income 4.87 5.03 6.76 3.48 2.88 1.46 3.01 2.43 1.16 0.43 0.74 Interest 1.83 1.74 2.09 0.64 0.73 2.74 5.46 6.29 4.85 2.17 1.53 Depreciation 14.60 14.66 14.78 14.11 12.82 12.69 12.54 10.46 9.60 7.93 5.96 PBT 50.48 51.88 45.72 50.09 10.85 -3.81 23.26 11.07 12.48 23.95 24.64 Tax 12.85 13.22 11.61 12.69 2.72 -3.85 4.01 5.92 4.64 6.68 6.32 Tax Rate 25.46% 25.48% 25.39% 25.33% 25.07% 101.05% 17.24% 53.48% 37.18% 27.89% 25.65% PAT 37.63 38.66 34.11 37.40 8.13 0.04 19.25 5.15 7.84 17.26 18.32 PAT before Minority Interest 37.63 38.66 34.11 37.40 8.13 0.04 19.25 5.15 7.84 17.26 18.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.99% 7.27% 6.80% 7.68% 2.29% 0.02% 4.85% 1.40% 2.37% 4.95% 5.32% PAT Growth 7.21% 13.34% -8.80% 360.02% 20,225.00% -99.79% 273.79% -34.31% -54.58% -5.79% EPS 6.32 6.50 5.73 6.29 1.37 0.01 3.24 0.87 1.32 2.90 3.08

Description TTM Mar 25 Mar 24
Net Sales 550.35 543.48 507.85 Net Sales Growth 39.37% 7.02% Cost Of Goods Sold 334.74 328.32 303.96 Gross Profit 215.61 215.16 203.88 GP Margin 39.18% 39.59% 40.15% Total Expenditure 487.08 479.08 451.42 Power & Fuel Cost - 4.55 5.35 % Of Sales - 0.84% 1.05% Employee Cost - 79.42 75.97 % Of Sales - 14.61% 14.96% Manufacturing Exp. - 9.38 10.05 % Of Sales - 1.73% 1.98% General & Admin Exp. - 20.65 20.06 % Of Sales - 3.80% 3.95% Selling & Distn. Exp. - 29.26 28.98 % Of Sales - 5.38% 5.71% Miscellaneous Exp. - 7.51 7.05 % Of Sales - 1.38% 1.39% EBITDA 63.28 64.40 56.43 EBITDA Margin 11.50% 11.85% 11.11% Other Income 4.58 4.70 7.26 Interest 3.00 2.94 2.57 Depreciation 14.89 14.95 14.98 PBT 49.97 51.21 46.12 Tax 13.00 13.23 11.74 Tax Rate 26.02% 25.83% 25.46% PAT 36.98 38.29 34.21 PAT before Minority Interest 37.21 37.98 34.39 Minority Interest 0.23 0.31 -0.18 PAT Margin 6.72% 7.05% 6.74% PAT Growth 33.65% 11.93% EPS 6.22 6.44 5.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 233.73 202.79 177.22 142.85 134.71 136.97 120.56 120.77 118.29 101.12 Share Capital 29.74 14.87 14.87 14.87 14.87 14.87 14.79 14.79 14.79 14.79 Total Reserves 203.98 187.91 162.35 127.98 119.83 122.10 105.69 105.98 103.50 86.34 Non-Current Liabilities 62.41 72.55 31.19 31.02 31.72 54.36 49.48 39.28 40.29 20.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 18.80 17.85 13.50 12.76 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.82 0.00 0.00 0.00 Long Term Provisions 40.73 51.49 27.91 27.36 27.40 29.16 22.62 19.85 23.56 17.72 Current Liabilities 69.85 68.25 67.49 53.17 59.02 81.02 83.69 95.89 72.76 80.16 Trade Payables 56.87 55.66 39.36 40.24 38.48 41.90 25.96 28.00 19.39 28.86 Other Current Liabilities 12.89 12.55 14.79 9.90 12.32 15.51 19.53 19.38 15.94 14.93 Short Term Borrowings 0.00 0.00 0.00 2.99 8.12 23.52 38.13 48.48 37.36 30.94 Short Term Provisions 0.08 0.04 13.34 0.05 0.10 0.10 0.08 0.03 0.07 5.43 Total Liabilities 365.99 343.59 275.90 227.04 225.45 272.35 253.73 255.94 231.34 201.76 Net Block 109.71 111.12 89.39 80.92 67.84 75.86 74.90 66.83 47.00 41.97 Gross Block 213.65 201.05 165.88 146.35 120.82 116.16 102.70 84.19 54.83 87.67 Accumulated Depreciation 103.94 89.93 76.48 65.43 52.98 40.30 27.80 17.36 7.83 45.69 Non Current Assets 186.29 179.00 123.34 113.34 111.92 122.45 113.31 105.78 99.83 68.38 Capital Work in Progress 14.66 9.05 0.98 1.23 3.22 2.84 0.51 0.23 10.55 1.76 Non Current Investment 10.05 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 51.86 58.58 32.92 31.16 40.85 43.74 37.89 38.70 42.24 24.63 Other Non Current Assets 0.02 0.03 0.04 0.04 0.01 0.01 0.01 0.02 0.04 0.02 Current Assets 179.69 164.60 152.56 113.70 113.53 149.90 140.43 150.15 131.50 133.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 90.03 90.92 78.95 64.61 62.61 83.13 70.43 78.88 78.53 77.29 Sundry Debtors 51.64 51.46 38.64 34.13 35.89 43.56 42.34 45.86 39.93 47.73 Cash & Bank 30.73 13.11 12.40 0.20 0.27 0.26 0.24 0.26 0.22 0.29 Other Current Assets 7.29 1.47 1.39 2.11 14.76 22.96 27.41 25.15 12.83 8.07 Short Term Loans & Adv. 5.16 7.63 21.18 12.66 11.71 16.28 19.00 16.78 7.91 7.62 Net Current Assets 109.85 96.35 85.08 60.53 54.51 68.89 56.74 54.26 58.74 53.22 Total Assets 365.98 343.60 275.90 227.04 225.45 272.35 253.74 255.93 231.33 201.76

Description Mar 25 Mar 24
Shareholder's Funds 234.56 204.40 Share Capital 29.74 14.87 Total Reserves 204.82 189.52 Non-Current Liabilities 58.96 69.23 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 40.73 51.49 Current Liabilities 78.66 78.45 Trade Payables 57.80 58.11 Other Current Liabilities 14.42 13.39 Short Term Borrowings 6.36 6.92 Short Term Provisions 0.08 0.04 Total Liabilities 373.32 353.53 Net Block 113.41 114.54 Gross Block 218.17 204.97 Accumulated Depreciation 104.76 90.43 Non Current Assets 186.12 179.50 Capital Work in Progress 14.66 9.05 Non Current Investment 9.80 0.22 Long Term Loans & Adv. 48.22 55.66 Other Non Current Assets 0.02 0.03 Current Assets 187.21 174.03 Current Investments 0.00 0.00 Inventories 93.50 96.08 Sundry Debtors 53.88 52.88 Cash & Bank 31.13 14.64 Other Current Assets 8.70 1.54 Short Term Loans & Adv. 6.63 8.89 Net Current Assets 108.55 95.58 Total Assets 373.33 353.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 56.90 38.35 43.38 20.44 47.23 38.35 33.17 13.17 9.14 9.69 PBT 51.88 45.72 50.09 10.85 -3.81 23.26 11.07 12.48 23.95 24.64 Adjustment 12.67 12.58 14.28 13.28 15.49 15.00 13.96 12.16 8.98 6.73 Changes in Working Capital 5.58 -8.02 -7.90 -0.89 33.73 5.80 11.03 -9.13 -16.55 -17.61 Cash after chg. in Working capital 70.14 50.28 56.47 23.25 45.41 44.06 36.06 15.51 16.39 13.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.23 -11.92 -13.09 -2.80 1.82 -5.70 -2.89 -2.34 -7.24 -4.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.48 -22.98 -29.03 -14.07 -4.02 -13.63 -16.61 -17.72 -21.80 -18.47 Net Fixed Assets -18.21 -43.24 -19.28 -23.54 -5.04 -15.79 -18.79 -19.04 24.05 -17.32 Net Investments -9.83 -0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.44 20.48 -9.75 9.47 1.02 2.16 2.18 1.32 -45.85 -1.15 Cash from Financing Activity -9.81 -9.94 -6.84 -6.42 -43.20 -24.70 -16.59 4.59 12.60 7.41 Net Cash Inflow / Outflow 11.61 5.43 7.51 -0.05 0.01 0.02 -0.04 0.03 -0.06 -1.37 Opening Cash & Equivalents 13.03 7.60 0.09 0.14 0.13 0.11 0.15 0.08 0.14 1.51 Closing Cash & Equivalent 24.64 13.03 7.60 0.09 0.14 0.13 0.11 0.11 0.08 0.14

Description Mar 25 Mar 24
Cash From Operating Activity 56.93 38.01 PBT 51.21 46.12 Adjustment 14.78 12.78 Changes in Working Capital 4.18 -8.97 Cash after chg. in Working capital 70.18 49.93 Interest Paid 0.00 0.00 Tax Paid -13.25 -11.92 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -35.09 -20.44 Net Fixed Assets -18.21 Net Investments -9.83 Others -7.05 Cash from Financing Activity -11.35 -10.61 Net Cash Inflow / Outflow 10.49 6.96 Opening Cash & Equivalents 14.56 7.60 Closing Cash & Equivalent 25.05 14.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 39.29 34.09 29.79 96.05 90.58 92.10 81.48 81.68 80.00 68.39 ROA 10.90% 11.01% 14.87% 3.59% 0.02% 7.32% 2.02% 3.22% 7.97% 10.16% ROE 17.71% 17.95% 23.37% 5.86% 0.03% 14.95% 4.27% 6.56% 15.74% 19.36% ROCE 24.57% 25.16% 31.40% 8.03% -0.66% 15.72% 9.41% 9.75% 17.34% 21.98% Fixed Asset Turnover 2.59 2.76 3.15 2.69 2.18 3.70 4.00 4.92 5.09 4.34 Receivable days 35.02 32.49 26.98 35.57 56.06 38.71 43.08 45.81 44.11 46.32 Inventory Days 61.47 61.26 53.22 64.63 102.84 69.20 72.93 84.06 78.41 74.34 Payable days 63.64 57.63 49.31 60.50 84.93 49.82 29.13 28.45 28.32 29.48 Cash Conversion Cycle 32.86 36.12 30.88 39.70 73.97 58.09 86.88 101.42 94.20 91.18 Total Debt/Equity 0.00 0.00 0.00 0.02 0.06 0.33 0.52 0.54 0.43 0.31 Interest Cover 30.83 22.92 79.78 15.81 -0.39 5.26 2.76 3.57 12.05 17.10

Description Mar 25 Mar 24
Book Value (Rs.) 39.43 34.36 ROA 10.45% 9.73% ROE 17.30% 16.82% ROCE 23.95% 23.05% Fixed Asset Turnover 2.60 2.50 Receivable days 35.47 37.70 Inventory Days 62.99 68.49 Payable days 64.43 69.78 Cash Conversion Cycle 34.04 36.42 Total Debt/Equity 0.03 0.03 Interest Cover 18.43 18.91

Top Investors:

mitsubishi pencil co ltd

dheeraj kumar lohia

nitin chunilal mehta

investor education and protection fund (iepf)

Annual Reports:

News Update:

Linc - Quarterly Results
6th Aug 2025, 19:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback