Nifty

:

24366.00

Sensex

:

78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

Login

Nifty
Sensex

:
:

24366.00
78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

Linde India Ltd.

Industrial Gases & Fuels

Rating :

64/99

BSE: 523457 | NSE: LINDEINDIA

Watchlist

NSE BSE

6688.50

13-Aug-2026

Open
High
Low
Previous Close

6779
6844.5
6651
6777.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24753
167282505
8049
5673

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57,092.24
104.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

56,980.09
0.18%
13.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-2.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
5.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
8.14

P:E (Median)

8 Years
5 Years
3 Years

107.26
107.16
121.03

P:BV (Average)

8 Years
5 Years
3 Years

9.69
13.32
15.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

44.22
58.70
68.28

Earnings Forecasts:

(Updated: 08-08-2026)

Description 2026 2027 2028 2029
Adj EPS 72 -22 14.25 66.14
P/E Ratio 92.90 -304.02 469.37 101.13
Revenue 101.56 83.3 72.35 2631.9
EBITDA 3035.7 3472 3683.9 1000.1
Net Income 1062.5 1249.9 1370.4 561.9
ROA 606.9 749.3 847.6 -
P/B Ratio -11.89 -5.36 - 13.41
ROE 12.96 11.45 9.96 14.21
FCFF 13.61 14.86 14.65 112.6
FCFF Yield 464.8 753.8 - 0.18
Net Debt 0.76 1.23 - -190.9
BVPS -562.5 -1247.8 - 498.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 694.36 571.08 21.59% 614.33 591.88 3.79% 701.03 605.86 15.71% 644.19 634.41 1.54%
Expenses 493.79 374.04 32.02% 441.43 382.01 15.55% 444.17 413.71 7.36% 361.87 455.58 -20.57%
EBITDA 200.58 197.04 1.80% 172.90 209.86 -17.61% 256.86 192.15 33.68% 282.32 178.84 57.86%
EBIDTM 28.89% 34.50% 28.14% 35.46% 36.64% 31.72% 43.83% 28.19%
Other Income 5.90 4.34 35.94% 5.93 12.96 -54.24% 53.46 19.32 176.71% 3.53 16.45 -78.54%
Interest 5.94 3.15 88.57% 2.66 6.55 -59.39% 5.54 1.61 244.10% 3.15 2.21 42.53%
Depreciation 62.41 56.00 11.45% 60.77 55.50 9.50% 61.68 55.20 11.74% 56.41 51.73 9.05%
PBT 138.12 142.22 -2.88% 115.40 160.77 -28.22% 243.10 154.66 57.18% 226.29 141.35 60.09%
Tax 35.09 37.15 -5.55% 30.20 42.87 -29.55% 51.51 40.67 26.65% 57.28 36.96 54.98%
PAT 103.03 105.07 -1.94% 85.20 117.90 -27.74% 191.59 113.99 68.08% 169.01 104.39 61.90%
PATM 14.84% 18.40% 13.87% 19.92% 27.33% 18.81% 26.24% 16.45%
EPS 12.08 12.32 -1.95% 9.99 13.82 -27.71% 22.46 13.36 68.11% 19.81 12.24 61.85%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 694.36 571.08 21.59% 614.33 591.88 3.79% 701.03 605.86 15.71% 644.19 634.41 1.54%
Expenses 493.79 374.04 32.02% 441.43 382.01 15.55% 444.17 413.71 7.36% 361.87 455.58 -20.57%
EBITDA 200.58 197.04 1.80% 172.90 209.86 -17.61% 256.86 192.15 33.68% 282.32 178.84 57.86%
EBIDTM 28.89% 34.50% 28.14% 35.46% 36.64% 31.72% 43.83% 28.19%
Other Income 5.83 4.34 34.33% 5.93 12.96 -54.24% 4.44 19.32 -77.02% 3.53 16.45 -78.54%
Interest 5.94 3.15 88.57% 2.66 6.55 -59.39% 5.54 1.61 244.10% 3.15 2.21 42.53%
Depreciation 62.41 56.00 11.45% 60.77 55.50 9.50% 61.68 55.20 11.74% 56.41 51.73 9.05%
PBT 138.05 142.22 -2.93% 115.40 160.77 -28.22% 194.08 154.66 25.49% 226.29 141.35 60.09%
Tax 35.09 37.15 -5.55% 38.58 42.87 -10.01% 51.51 40.67 26.65% 57.28 36.96 54.98%
PAT 102.97 105.07 -2.00% 76.82 117.90 -34.84% 142.57 113.99 25.07% 169.01 104.39 61.90%
PATM 14.83% 18.40% 12.50% 19.92% 20.34% 18.81% 26.24% 16.45%
EPS 12.26 12.57 -2.47% 9.08 13.88 -34.58% 22.67 13.64 66.20% 20.05 12.48 60.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales 2,653.91 2,530.64 2,485.38 2,768.67 3,135.52 2,111.96 1,471.12 1,761.79 2,191.65 2,033.06 1,825.31 Net Sales Growth 10.43% 1.82% -10.23% -11.70% 48.46% 43.56% -16.50% -19.61% 7.80% 11.38% Cost Of Goods Sold 643.45 566.89 566.77 970.77 1,258.64 687.00 345.86 418.32 392.30 273.19 246.54 Gross Profit 2,010.46 1,963.75 1,918.60 1,797.89 1,876.88 1,424.95 1,125.26 1,343.46 1,799.35 1,759.88 1,578.76 GP Margin 75.75% 77.60% 77.20% 64.94% 59.86% 67.47% 76.49% 76.26% 82.10% 86.56% 86.49% Total Expenditure 1,741.26 1,631.62 1,723.96 2,071.86 2,372.14 1,566.24 1,096.29 1,347.63 1,866.38 1,705.43 1,538.59 Power & Fuel Cost - 417.44 522.89 468.48 513.92 402.85 347.01 348.67 890.12 922.49 818.11 % Of Sales - 16.50% 21.04% 16.92% 16.39% 19.07% 23.59% 19.79% 40.61% 45.37% 44.82% Employee Cost - 56.87 53.87 53.81 63.87 50.25 68.78 113.59 127.29 116.45 98.73 % Of Sales - 2.25% 2.17% 1.94% 2.04% 2.38% 4.68% 6.45% 5.81% 5.73% 5.41% Manufacturing Exp. - 292.95 301.26 321.57 243.12 201.59 131.53 164.12 110.75 111.59 101.27 % Of Sales - 11.58% 12.12% 11.61% 7.75% 9.55% 8.94% 9.32% 5.05% 5.49% 5.55% General & Admin Exp. - 92.53 80.47 79.42 83.19 63.93 42.85 48.24 69.81 32.67 34.56 % Of Sales - 3.66% 3.24% 2.87% 2.65% 3.03% 2.91% 2.74% 3.19% 1.61% 1.89% Selling & Distn. Exp. - 132.48 137.12 126.81 158.65 131.83 110.60 180.96 171.47 163.85 131.57 % Of Sales - 5.24% 5.52% 4.58% 5.06% 6.24% 7.52% 10.27% 7.82% 8.06% 7.21% Miscellaneous Exp. - 72.45 61.57 50.99 50.75 28.79 49.65 73.74 104.63 85.20 131.57 % Of Sales - 2.86% 2.48% 1.84% 1.62% 1.36% 3.37% 4.19% 4.77% 4.19% 5.91% EBITDA 912.66 899.02 761.42 696.81 763.38 545.72 374.83 414.16 325.27 327.63 286.72 EBITDA Margin 34.39% 35.53% 30.64% 25.17% 24.35% 25.84% 25.48% 23.51% 14.84% 16.12% 15.71% Other Income 68.82 77.36 71.51 82.52 110.19 55.53 32.65 21.50 23.73 16.75 34.47 Interest 17.29 14.50 12.63 7.27 6.29 3.05 6.24 86.25 102.70 116.47 115.57 Depreciation 241.27 234.87 213.83 200.94 252.87 181.37 176.00 177.25 199.14 206.26 195.40 PBT 722.91 727.01 606.47 571.12 614.42 416.83 225.24 172.15 47.17 21.66 10.21 Tax 174.08 176.14 158.66 144.79 78.65 197.31 80.86 285.73 13.68 -2.78 -3.20 Tax Rate 24.08% 24.23% 26.16% 25.35% 12.80% 27.74% 34.21% 28.21% 29.00% -17.20% -31.34% PAT 548.83 550.87 447.81 426.34 535.77 513.94 155.53 727.18 33.49 18.94 13.41 PAT before Minority Interest 548.83 550.87 447.81 426.34 535.77 513.94 155.53 727.18 33.49 18.94 13.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.68% 21.77% 18.02% 15.40% 17.09% 24.33% 10.57% 41.28% 1.53% 0.93% 0.73% PAT Growth 24.35% 23.01% 5.04% -20.42% 4.25% 230.44% -78.61% 2,071.33% 76.82% 41.24% EPS 64.34 64.58 52.50 49.98 62.81 60.25 18.23 85.25 3.93 2.22 1.57

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales 2,653.91 2,530.64 2,485.38 2,768.67 3,135.52 2,111.96 1,471.12 1,761.79 2,191.65 2,033.06 1,825.31 Net Sales Growth 10.43% 1.82% -10.23% -11.70% 48.46% 43.56% -16.50% -19.61% 7.80% 11.38% Cost Of Goods Sold 643.45 566.89 566.77 970.77 1,258.64 687.00 345.86 418.32 392.30 273.19 246.54 Gross Profit 2,010.46 1,963.75 1,918.60 1,797.89 1,876.88 1,424.95 1,125.26 1,343.46 1,799.35 1,759.88 1,578.76 GP Margin 75.75% 77.60% 77.20% 64.94% 59.86% 67.47% 76.49% 76.26% 82.10% 86.56% 86.49% Total Expenditure 1,741.26 1,631.62 1,723.96 2,071.86 2,372.14 1,566.24 1,096.29 1,347.63 1,866.38 1,709.76 1,538.59 Power & Fuel Cost - 417.44 522.89 468.48 513.92 402.85 347.01 348.67 890.12 922.49 818.11 % Of Sales - 16.50% 21.04% 16.92% 16.39% 19.07% 23.59% 19.79% 40.61% 45.37% 44.82% Employee Cost - 56.87 53.87 53.81 63.87 50.25 68.78 113.59 127.29 116.45 98.73 % Of Sales - 2.25% 2.17% 1.94% 2.04% 2.38% 4.68% 6.45% 5.81% 5.73% 5.41% Manufacturing Exp. - 292.95 301.26 321.57 243.12 201.59 131.53 164.12 110.75 111.59 101.27 % Of Sales - 11.58% 12.12% 11.61% 7.75% 9.55% 8.94% 9.32% 5.05% 5.49% 5.55% General & Admin Exp. - 92.53 80.47 79.42 83.19 63.93 42.85 48.24 69.81 32.67 34.56 % Of Sales - 3.66% 3.24% 2.87% 2.65% 3.03% 2.91% 2.74% 3.19% 1.61% 1.89% Selling & Distn. Exp. - 132.48 137.12 126.81 158.65 131.83 110.60 180.96 171.47 163.85 131.57 % Of Sales - 5.24% 5.52% 4.58% 5.06% 6.24% 7.52% 10.27% 7.82% 8.06% 7.21% Miscellaneous Exp. - 72.45 61.57 50.99 50.75 28.79 49.65 73.74 104.63 89.53 131.57 % Of Sales - 2.86% 2.48% 1.84% 1.62% 1.36% 3.37% 4.19% 4.77% 4.40% 5.91% EBITDA 912.66 899.02 761.42 696.81 763.38 545.72 374.83 414.16 325.27 323.30 286.72 EBITDA Margin 34.39% 35.53% 30.64% 25.17% 24.35% 25.84% 25.48% 23.51% 14.84% 15.90% 15.71% Other Income 19.73 28.34 71.51 82.52 105.43 55.53 32.65 21.50 9.48 7.75 31.47 Interest 17.29 14.50 12.63 7.27 6.29 3.05 6.24 86.25 102.70 116.47 115.57 Depreciation 241.27 234.87 213.83 200.94 252.87 181.37 176.00 177.25 199.14 201.93 195.40 PBT 673.82 677.99 606.47 571.12 609.66 416.83 225.24 172.15 32.92 12.66 7.21 Tax 182.46 184.51 158.66 144.79 80.23 190.68 77.56 285.73 13.68 -2.78 -3.20 Tax Rate 27.08% 27.21% 26.16% 25.35% 13.16% 27.54% 34.17% 28.21% 41.56% -38.83% -44.38% PAT 491.37 548.97 454.85 434.09 538.06 507.22 151.10 727.18 25.69 16.19 19.01 PAT before Minority Interest 491.37 548.97 454.85 434.09 538.06 507.22 151.10 727.18 25.69 16.19 19.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.51% 21.69% 18.30% 15.68% 17.16% 24.02% 10.27% 41.28% 1.17% 0.80% 1.04% PAT Growth 11.33% 20.69% 4.78% -19.32% 6.08% 235.68% -79.22% 2,730.60% 58.68% -14.83% EPS 57.60 64.36 53.32 50.89 63.08 59.46 17.71 85.25 3.01 1.90 2.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 4,227.52 3,779.01 3,434.53 3,113.95 2,691.02 2,203.72 2,136.84 1,426.81 1,407.72 1,395.34 Share Capital 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 Total Reserves 4,138.93 3,691.55 3,347.58 3,027.03 2,605.74 2,118.44 2,051.55 1,341.52 1,322.43 1,310.06 Non-Current Liabilities 1,421.22 1,046.73 850.06 878.77 943.17 344.89 293.51 594.54 941.76 1,153.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 416.78 776.36 989.73 Long Term Provisions 1,182.35 815.97 614.63 617.45 577.48 62.01 66.27 56.41 44.83 36.26 Current Liabilities 1,329.66 1,315.04 1,327.10 1,066.24 875.32 710.21 784.47 1,363.51 1,019.70 1,013.43 Trade Payables 574.59 541.70 624.34 538.70 587.76 451.57 374.48 314.97 260.79 301.63 Other Current Liabilities 598.81 425.94 347.29 340.99 246.96 219.78 324.92 735.35 579.69 586.81 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 8.47 249.66 150.00 100.00 Short Term Provisions 156.25 347.41 355.46 186.55 40.60 38.86 76.59 63.53 29.23 25.00 Total Liabilities 6,978.40 6,140.78 5,611.69 5,058.96 4,509.51 3,258.82 3,214.82 3,384.86 3,369.18 3,562.60 Net Block 2,092.57 1,925.20 1,821.54 1,762.43 1,868.55 1,989.19 2,035.14 2,161.55 2,497.55 2,572.74 Gross Block 3,979.64 3,581.32 3,273.08 3,020.47 2,902.38 2,846.39 2,728.69 2,689.97 2,891.14 2,761.86 Accumulated Depreciation 1,887.07 1,656.13 1,451.54 1,258.03 1,033.83 857.20 693.55 528.42 393.58 187.67 Non Current Assets 5,817.25 4,874.80 3,382.47 2,863.05 2,647.88 2,198.32 2,293.30 2,379.60 2,694.21 2,793.13 Capital Work in Progress 1,342.78 975.25 483.48 225.23 68.04 17.06 52.94 44.46 35.91 80.29 Non Current Investment 43.00 41.92 26.53 16.17 2.07 2.04 0.03 0.03 15.03 15.02 Long Term Loans & Adv. 2,268.16 1,855.46 1,012.62 848.17 707.40 187.75 186.82 155.22 126.97 99.95 Other Non Current Assets 70.73 76.97 38.30 11.05 1.82 2.28 18.37 18.34 18.75 25.13 Current Assets 1,161.15 1,265.98 2,214.22 2,180.91 1,844.82 1,040.88 902.31 764.89 674.98 769.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 123.02 106.64 85.04 77.41 69.10 68.59 65.41 70.96 68.33 68.68 Sundry Debtors 507.99 384.86 481.02 401.40 423.17 407.21 382.81 364.71 352.72 356.85 Cash & Bank 112.15 146.71 979.83 1,191.49 987.97 325.86 240.86 125.40 38.64 106.14 Other Current Assets 417.99 20.30 17.03 16.62 364.58 239.21 213.24 203.82 215.30 237.80 Short Term Loans & Adv. 397.94 607.48 651.30 493.99 350.03 189.46 156.89 123.16 131.56 146.43 Net Current Assets -168.50 -49.06 887.13 1,114.67 969.50 330.66 117.84 -598.62 -344.73 -243.96 Total Assets 6,978.40 6,140.78 5,596.69 5,043.96 4,492.70 3,239.20 3,195.61 3,144.49 3,369.19 3,562.60

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 4,266.55 3,819.94 3,468.43 3,140.10 2,714.89 2,234.31 2,171.91 1,461.88 1,450.58 1,440.95 Share Capital 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 85.28 Total Reserves 4,177.95 3,732.48 3,381.48 3,053.18 2,629.60 2,149.03 2,086.63 1,376.59 1,365.30 1,355.67 Non-Current Liabilities 1,421.22 1,038.36 841.69 870.40 933.22 341.57 293.51 594.54 941.76 1,153.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 416.78 776.36 989.73 Long Term Provisions 1,182.35 815.97 614.63 617.45 577.48 62.01 66.27 56.41 44.83 36.26 Current Liabilities 1,329.66 1,315.04 1,327.10 1,066.24 875.32 710.21 784.47 1,363.51 1,019.70 1,013.43 Trade Payables 574.59 541.70 624.34 538.70 587.76 451.57 374.48 314.97 260.79 301.63 Other Current Liabilities 598.81 425.94 347.29 340.99 246.96 219.78 324.92 735.35 579.69 586.81 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 8.47 249.66 150.00 100.00 Short Term Provisions 156.25 347.41 355.46 186.55 40.60 38.86 76.59 63.53 29.23 25.00 Total Liabilities 7,017.43 6,173.34 5,637.22 5,076.74 4,523.43 3,286.09 3,249.89 3,419.93 3,412.04 3,608.21 Net Block 2,092.57 1,925.20 1,821.54 1,762.43 1,868.55 1,989.19 2,035.14 2,161.55 2,497.55 2,572.74 Gross Block 3,979.64 3,581.32 3,273.08 3,020.47 2,902.38 2,846.39 2,728.69 2,689.97 2,891.14 2,761.86 Accumulated Depreciation 1,887.07 1,656.13 1,451.54 1,258.03 1,033.83 857.20 693.55 528.42 393.58 187.67 Non Current Assets 5,856.27 4,907.36 3,406.10 2,878.93 2,655.14 2,199.95 2,293.30 2,379.60 2,737.07 2,838.74 Capital Work in Progress 1,342.78 975.25 483.48 225.23 68.04 17.06 52.94 44.46 35.91 80.29 Non Current Investment 82.02 74.48 50.16 32.05 9.32 3.67 0.03 0.03 57.89 60.63 Long Term Loans & Adv. 2,268.16 1,855.46 1,012.62 848.17 707.40 187.75 186.82 155.22 126.97 99.95 Other Non Current Assets 70.73 76.97 38.30 11.05 1.82 2.28 18.37 18.34 18.75 25.13 Current Assets 1,161.15 1,265.98 2,214.22 2,180.91 1,844.82 1,040.88 902.31 764.89 674.98 769.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 123.02 106.64 85.04 77.41 69.10 68.59 65.41 70.96 68.33 68.68 Sundry Debtors 507.99 384.86 481.02 401.40 423.17 407.21 382.81 364.71 352.72 356.85 Cash & Bank 112.15 146.71 979.83 1,191.49 987.97 325.86 240.86 125.40 38.64 106.14 Other Current Assets 417.99 20.30 17.03 16.62 364.58 239.21 213.24 203.82 215.30 237.80 Short Term Loans & Adv. 397.94 607.48 651.30 493.99 350.03 189.46 156.89 123.16 131.56 146.43 Net Current Assets -168.50 -49.06 887.13 1,114.67 969.50 330.66 117.84 -598.62 -344.73 -243.96 Total Assets 7,017.42 6,173.34 5,620.32 5,059.84 4,499.96 3,240.83 3,195.61 3,144.49 3,412.05 3,608.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 785.50 583.60 440.40 629.18 588.88 338.96 326.75 375.56 252.09 292.61 PBT 727.01 606.47 571.12 614.42 711.26 236.39 1,012.90 47.17 16.16 10.21 Adjustment 192.43 184.67 142.89 163.84 -148.99 158.20 -585.91 284.94 318.83 290.84 Changes in Working Capital 69.88 -18.08 -120.43 41.80 101.92 -26.78 -86.95 51.22 -77.62 -1.63 Cash after chg. in Working capital 989.32 773.07 593.58 820.05 664.18 367.81 340.05 383.33 257.37 299.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -203.82 -189.47 -153.19 -190.87 -75.30 -28.85 -13.30 -7.77 -5.28 -6.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -704.73 -1,304.86 -539.43 -306.42 98.43 -54.14 981.29 -72.80 -59.29 -127.79 Net Fixed Assets -765.85 -800.01 -510.86 -275.28 -106.97 -81.82 -47.20 192.62 -84.90 888.50 Net Investments -1.08 -15.39 -10.36 -14.10 -0.03 -2.01 0.00 15.00 -0.01 -0.01 Others 62.20 -489.46 -18.21 -17.04 205.43 29.69 1,028.49 -280.42 25.62 -1,016.28 Cash from Financing Activity -115.69 -112.18 -108.76 -119.45 -28.16 -200.72 -1,192.58 -215.64 -261.05 -79.68 Net Cash Inflow / Outflow -34.92 -833.45 -207.79 203.32 659.15 84.10 115.47 87.13 -68.25 85.14 Opening Cash & Equivalents 145.37 978.82 1,186.61 983.29 324.14 240.04 124.58 37.45 105.70 20.56 Closing Cash & Equivalent 110.45 145.37 978.82 1,186.61 983.29 324.14 240.04 124.58 37.45 105.70

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 785.50 583.60 440.40 629.18 588.88 338.96 326.75 375.56 252.09 292.61 PBT 733.48 613.50 578.87 618.29 697.90 228.66 1,012.90 39.38 13.41 15.81 Adjustment 185.97 177.64 135.14 159.97 -135.64 165.93 -585.91 292.74 321.58 285.24 Changes in Working Capital 69.88 -18.08 -120.43 41.80 101.92 -26.78 -86.95 51.22 -77.62 -1.63 Cash after chg. in Working capital 989.32 773.07 593.58 820.05 664.18 367.81 340.05 383.33 257.37 299.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -203.82 -189.47 -153.19 -190.87 -75.30 -28.85 -13.30 -7.77 -5.28 -6.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -704.73 -1,304.86 -539.43 -306.42 98.43 -54.14 981.29 -72.80 -59.29 -127.79 Net Fixed Assets -765.85 -800.01 -510.86 -275.28 -106.97 -81.82 -47.20 192.62 -84.90 Net Investments -1.08 -15.39 -10.36 -14.10 -0.03 -2.01 0.00 15.00 -0.01 Others 62.20 -489.46 -18.21 -17.04 205.43 29.69 1,028.49 -280.42 25.62 Cash from Financing Activity -115.69 -112.18 -108.76 -119.45 -28.16 -200.72 -1,192.58 -215.64 -261.05 -79.68 Net Cash Inflow / Outflow -34.92 -833.45 -207.79 203.32 659.15 84.10 115.47 87.13 -68.25 85.14 Opening Cash & Equivalents 145.37 978.82 1,186.61 983.29 324.14 240.04 124.58 37.45 105.70 20.56 Closing Cash & Equivalent 110.45 145.37 978.82 1,186.61 983.29 324.14 240.04 124.58 37.45 105.70

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 495.31 442.85 402.52 364.94 315.54 258.40 250.56 167.30 165.06 163.61 ROA 8.40% 7.62% 7.99% 11.20% 14.16% 4.82% 22.04% 0.99% 0.55% 0.37% ROE 13.77% 12.42% 13.03% 18.46% 21.00% 7.17% 40.81% 2.36% 1.35% 0.96% ROCE 18.52% 17.16% 17.66% 21.39% 29.19% 10.91% 45.13% 5.64% 4.80% 4.48% Fixed Asset Turnover 0.67 0.73 0.88 1.06 0.73 0.53 0.65 0.79 0.75 0.67 Receivable days 64.39 63.58 58.17 47.99 69.40 98.01 77.43 59.74 61.23 63.91 Inventory Days 16.56 14.08 10.71 8.53 11.90 16.62 14.13 11.60 11.82 12.35 Payable days 359.37 375.46 218.65 163.33 276.09 132.03 91.41 55.50 57.08 58.96 Cash Conversion Cycle -278.42 -297.80 -149.77 -106.81 -194.80 -17.41 0.15 15.84 15.97 17.30 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.84 0.91 1.04 Interest Cover 51.15 49.03 79.57 98.68 233.89 38.86 12.74 1.46 1.14 1.09

Description Mar 26 Mar 25 Mar 24 Mar 23 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 499.89 447.65 406.50 368.00 318.33 261.98 254.67 171.41 170.09 168.96 ROA 8.32% 7.70% 8.10% 11.21% 13.74% 4.58% 21.81% 0.56% 0.28% 0.29% ROE 13.59% 12.49% 13.14% 18.38% 20.27% 6.78% 40.02% 1.32% 0.69% 0.72% ROCE 18.50% 17.18% 17.74% 21.33% 28.10% 10.33% 44.49% 5.03% 4.40% 4.25% Fixed Asset Turnover 0.67 0.73 0.88 1.06 0.73 0.53 0.65 0.79 0.75 0.72 Receivable days 64.39 63.58 58.17 47.99 69.40 98.01 77.43 59.74 61.23 65.80 Inventory Days 16.56 14.08 10.71 8.53 11.90 16.62 14.13 11.60 11.82 12.67 Payable days 359.37 375.46 218.65 163.33 276.09 132.03 91.41 55.50 57.22 68.68 Cash Conversion Cycle -278.42 -297.80 -149.77 -106.81 -194.80 -17.41 0.15 15.84 15.83 9.79 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.82 0.88 1.00 Interest Cover 51.59 49.58 80.64 99.30 227.68 37.35 12.74 1.32 1.06 1.06

Top Investors:

kotak mutual fund through its various funds

nippon life india trustee ltd. through its various funds

vanaja sundar iyer

investor education and protection fund (iepf)

Annual Reports:

News Update:

Linde India - Quarterly Results
12th Aug 2026, 00:00 AM

Read More
Linde India starts new air separation unit at JSL in Odisha
28th May 2026, 14:14 PM

The facility is specifically designed to supply 1,450 tonnes per day of Oxygen, 1,800 tonnes per day of Nitrogen and 64 tonnes per day of Argon to JSL
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback