PBT
-1.09
-1.16
-2.18
1.19
-0.51
0.22
0.88
1.64
2.52
0.80
Adjustment
0.36
0.14
0.50
-2.28
1.55
1.67
2.25
2.32
2.70
2.56
Changes in Working Capital
2.82
-0.39
1.37
0.01
1.60
-0.31
-1.55
0.95
-0.24
1.92
Cash after chg. in Working capital
2.09
-1.41
-0.32
-1.08
2.64
1.59
1.58
4.91
4.98
5.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.00
0.03
-0.12
-0.16
-0.35
-0.46
-0.31
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00