Nifty
:
24971.90
Sensex
:
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)
Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

LKP Securities Ltd.

Finance - Stock Broking

Rating :
47/99

BSE: 540192 | NSE: Not Listed

NSE BSE
20.68
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21.11
  •  21.5
  •  20.51
  •  21.11
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29016
  •  603279
  •  21.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.56
  • 12.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.73
  • 1.45%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.36%
  • 2.47%
  • 20.18%
  • FII
  • DII
  • Others
  • 4.18%
  • 0.01%
  • 1.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.12
  • 5.82
  • 13.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.68
  • 31.85
  • 23.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 27.18
  • 52.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 15.01
  • 14.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 1.78
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 2.06
  • 2.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
22.35
32.78
-31.82%
25.10
24.43
2.74%
33.98
21.70
56.59%
30.71
18.45
66.45%
Expenses
18.58
21.66
-14.22%
19.56
19.25
1.61%
25.20
18.62
35.34%
22.30
16.01
39.29%
EBITDA
3.78
11.12
-66.01%
5.54
5.17
7.16%
8.78
3.08
185.06%
8.40
2.44
244.26%
EBIDTM
16.89%
33.93%
22.06%
21.18%
25.84%
14.21%
27.37%
13.21%
Other Income
4.64
0.28
1,557.14%
0.23
0.11
109.09%
0.27
0.11
145.45%
0.18
0.59
-69.49%
Interest
1.92
1.60
20.00%
1.97
1.83
7.65%
2.00
1.23
62.60%
1.91
0.77
148.05%
Depreciation
2.71
1.07
153.27%
1.11
1.10
0.91%
0.98
0.95
3.16%
1.00
0.95
5.26%
PBT
3.79
8.73
-56.59%
2.68
2.35
14.04%
6.06
1.01
500.00%
5.68
1.31
333.59%
Tax
1.10
3.17
-65.30%
0.78
0.75
4.00%
1.56
0.26
500.00%
1.57
-0.28
-
PAT
2.69
5.57
-51.71%
1.91
1.60
19.38%
4.49
0.75
498.67%
4.11
1.59
158.49%
PATM
12.04%
16.98%
7.61%
6.53%
13.23%
3.47%
13.39%
8.61%
EPS
0.33
0.68
-51.47%
0.23
0.20
15.00%
0.55
0.10
450.00%
0.50
0.20
150.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
112.14
97.35
77.69
93.58
84.53
73.85
95.58
87.84
63.68
56.39
Net Sales Growth
-
15.19%
25.31%
-16.98%
10.71%
14.46%
-22.73%
8.81%
37.94%
12.93%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
112.14
97.35
77.69
93.58
84.53
73.85
95.58
87.84
63.68
56.39
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
85.64
75.53
68.42
72.31
77.88
66.36
86.40
67.89
60.70
54.70
Power & Fuel Cost
-
0.42
0.41
0.46
0.34
0.27
0.43
0.52
0.51
0.53
0.82
% Of Sales
-
0.37%
0.42%
0.59%
0.36%
0.32%
0.58%
0.54%
0.58%
0.83%
1.45%
Employee Cost
-
39.70
35.64
32.49
32.44
30.84
31.10
38.22
29.94
26.60
26.62
% Of Sales
-
35.40%
36.61%
41.82%
34.67%
36.48%
42.11%
39.99%
34.08%
41.77%
47.21%
Manufacturing Exp.
-
35.98
32.34
29.79
31.70
29.43
26.48
38.52
31.25
23.90
20.54
% Of Sales
-
32.08%
33.22%
38.34%
33.87%
34.82%
35.86%
40.30%
35.58%
37.53%
36.42%
General & Admin Exp.
-
7.53
6.41
4.95
6.67
6.77
6.64
8.94
6.37
6.02
5.78
% Of Sales
-
6.71%
6.58%
6.37%
7.13%
8.01%
8.99%
9.35%
7.25%
9.45%
10.25%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.43
1.14
1.20
1.50
10.84
2.14
0.72
0.33
4.18
0.00
% Of Sales
-
2.17%
1.17%
1.54%
1.60%
12.82%
2.90%
0.75%
0.38%
6.56%
3.12%
EBITDA
-
26.50
21.82
9.27
21.27
6.65
7.49
9.18
19.95
2.98
1.69
EBITDA Margin
-
23.63%
22.41%
11.93%
22.73%
7.87%
10.14%
9.60%
22.71%
4.68%
3.00%
Other Income
-
5.31
1.09
1.48
1.50
1.80
0.55
0.37
1.29
2.39
1.97
Interest
-
7.81
5.43
2.64
2.40
1.19
4.66
7.58
6.72
4.22
3.46
Depreciation
-
5.80
4.08
2.87
2.12
1.64
1.16
0.88
0.96
1.10
1.36
PBT
-
18.21
13.39
5.24
18.25
5.62
2.23
1.08
13.57
0.05
-1.15
Tax
-
5.00
3.89
1.50
4.78
1.64
0.60
-1.03
5.35
-0.55
0.28
Tax Rate
-
27.46%
29.05%
28.63%
26.19%
29.18%
26.91%
-95.37%
39.43%
-1100.00%
-24.35%
PAT
-
13.21
9.50
3.73
13.47
3.97
1.63
2.12
8.22
0.60
-1.43
PAT before Minority Interest
-
13.21
9.50
3.73
13.47
3.97
1.63
2.12
8.22
0.60
-1.43
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.78%
9.76%
4.80%
14.39%
4.70%
2.21%
2.22%
9.36%
0.94%
-2.54%
PAT Growth
-
39.05%
154.69%
-72.31%
239.29%
143.56%
-23.11%
-74.21%
1,270.00%
-
 
EPS
-
1.61
1.16
0.46
1.64
0.48
0.20
0.26
1.00
0.07
-0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
92.61
80.01
66.52
57.73
44.39
40.18
38.64
36.54
27.60
29.44
Share Capital
16.39
16.33
15.68
14.97
14.79
14.79
14.79
14.64
14.64
34.25
Total Reserves
75.76
63.54
49.14
42.38
28.74
23.77
22.26
20.95
12.96
-4.81
Non-Current Liabilities
20.07
18.28
12.15
1.97
1.33
0.58
0.00
3.17
-1.62
-0.50
Secured Loans
13.50
8.09
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.58
0.64
1.98
2.52
2.02
3.95
1.20
0.94
Current Liabilities
268.16
156.90
86.89
150.13
146.24
99.61
100.63
122.09
139.26
125.17
Trade Payables
210.24
127.55
58.77
100.44
91.97
51.92
51.97
56.37
71.16
49.56
Other Current Liabilities
26.52
29.00
20.68
40.16
44.11
32.59
23.34
2.64
2.50
0.88
Short Term Borrowings
30.22
0.06
7.28
9.11
10.16
15.10
25.32
63.07
65.42
74.73
Short Term Provisions
1.18
0.29
0.15
0.41
0.00
0.00
0.00
0.00
0.17
0.00
Total Liabilities
380.84
255.19
165.56
209.83
191.96
140.37
139.27
161.80
165.24
154.11
Net Block
19.43
22.07
23.64
14.84
15.18
6.18
5.84
4.68
4.56
5.01
Gross Block
34.74
35.21
33.32
21.79
20.10
10.23
8.74
6.70
5.62
27.54
Accumulated Depreciation
15.31
13.14
9.68
6.95
4.92
4.05
2.90
2.02
1.06
22.53
Non Current Assets
27.59
22.46
25.03
17.03
16.94
9.50
8.99
35.49
31.03
15.94
Capital Work in Progress
0.00
0.00
0.00
0.44
0.10
0.15
0.08
0.00
0.00
0.00
Non Current Investment
8.11
0.20
0.13
0.14
0.08
0.02
0.14
0.00
1.11
1.80
Long Term Loans & Adv.
0.04
0.19
1.27
1.62
1.58
3.15
2.93
30.06
24.59
9.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.78
0.00
Current Assets
353.25
226.02
133.81
186.11
175.02
130.87
130.28
126.31
134.21
138.16
Current Investments
4.49
4.80
5.61
4.54
3.58
6.70
5.30
3.09
1.23
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.74
Sundry Debtors
14.12
16.61
20.11
21.51
18.49
23.52
51.35
66.73
58.83
106.25
Cash & Bank
152.55
110.44
56.97
125.33
97.34
48.76
52.73
48.93
31.61
20.25
Other Current Assets
182.09
2.66
1.77
0.52
55.61
51.90
20.90
7.56
42.53
10.93
Short Term Loans & Adv.
179.03
91.51
49.35
34.20
50.74
51.01
20.03
7.56
41.97
9.59
Net Current Assets
85.09
69.12
46.92
35.98
28.78
31.26
29.65
4.22
-5.05
13.00
Total Assets
380.84
248.48
158.84
203.14
191.96
140.37
139.27
161.80
165.24
154.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.16
-12.79
-72.12
27.89
47.32
1.56
45.01
8.45
31.42
-19.73
PBT
18.21
13.39
5.24
18.25
5.62
2.23
1.08
13.57
0.05
2.30
Adjustment
9.90
5.69
-3.35
-4.45
3.79
-2.42
-2.46
-5.32
2.76
-0.57
Changes in Working Capital
-46.61
-28.85
-73.14
16.66
36.96
2.42
48.24
2.12
27.11
-18.23
Cash after chg. in Working capital
-18.50
-9.76
-71.25
30.46
46.36
2.23
46.86
10.37
29.92
-16.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.46
Tax Paid
-4.66
-3.03
-0.87
-2.57
0.95
-0.66
-1.86
-1.92
1.50
0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.74
3.29
12.38
-0.12
-9.88
24.15
3.65
5.43
-13.36
1.58
Net Fixed Assets
0.60
-1.17
-11.09
-1.93
-9.70
-1.56
-2.12
-1.08
21.92
Net Investments
-7.74
1.18
-1.51
-1.00
3.08
-0.65
-2.35
-1.00
-0.95
Others
6.40
3.28
24.98
2.81
-3.26
26.36
8.12
7.51
-34.33
Cash from Financing Activity
25.25
-2.57
-1.01
-4.96
-6.55
-14.05
-45.31
-8.65
-12.97
16.74
Net Cash Inflow / Outflow
1.34
-12.07
-60.75
22.81
30.89
11.66
3.34
5.23
5.09
-1.41
Opening Cash & Equivalents
11.10
23.17
83.92
61.11
30.12
18.46
15.12
9.89
4.80
21.67
Closing Cash & Equivalent
151.81
110.44
56.97
125.33
97.34
48.76
18.46
15.12
9.89
20.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
11.24
9.78
8.27
7.66
5.89
5.22
5.01
4.86
3.77
0.17
ROA
4.15%
4.52%
1.99%
6.70%
2.39%
1.16%
1.41%
5.03%
0.37%
-1.01%
ROE
15.36%
13.13%
6.11%
26.70%
9.68%
4.30%
5.83%
26.01%
4.26%
-124.16%
ROCE
23.18%
23.25%
11.20%
34.03%
12.39%
11.54%
10.58%
21.00%
4.32%
2.39%
Fixed Asset Turnover
3.21
2.84
2.82
4.47
5.57
7.79
12.38
14.27
3.84
2.07
Receivable days
50.00
68.83
97.76
78.02
90.71
185.01
225.46
260.87
473.12
613.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.79
Payable days
0.00
0.00
0.00
0.00
0.00
320.39
252.99
371.41
422.55
335.57
Cash Conversion Cycle
50.00
68.83
97.76
78.02
90.71
-135.38
-27.53
-110.54
50.56
283.00
Total Debt/Equity
0.47
0.10
0.11
0.16
0.23
0.39
0.69
1.78
2.38
2.54
Interest Cover
3.33
3.47
2.99
8.59
5.73
1.48
1.14
3.02
1.01
0.67

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.