Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Finance - Investment

Rating :
40/99

BSE: 507912 | NSE: LKPMERFIN

128.60
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  129.90
  •  131.65
  •  126.00
  •  129.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  188
  •  47.58
  •  269.00
  •  71.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 162.89
  • 3.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 239.36
  • 0.77%
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.32%
  • 26.88%
  • 20.83%
  • FII
  • DII
  • Others
  • 3.3%
  • 0.00%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.11
  • 14.16
  • -33.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.26
  • -
  • -22.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.60
  • -6.87
  • -38.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 3.59
  • 3.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.51
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 0.92
  • -1.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
19.90
10.83
83.75%
25.57
21.61
18.32%
21.49
-4.31
-
0.01
-4.47
-
Expenses
-1.42
0.83
-
1.27
1.50
-15.33%
1.89
3.92
-51.79%
2.41
5.08
-52.56%
EBITDA
21.32
10.01
112.99%
24.30
20.11
20.84%
19.60
-8.23
-
-2.40
-9.55
-
EBIDTM
107.13%
92.39%
95.04%
93.06%
91.20%
190.86%
-30,012.50%
213.59%
Other Income
0.01
0.06
-83.33%
0.00
0.00
0
0.03
0.00
0
0.02
0.00
0
Interest
1.40
1.10
27.27%
0.85
0.86
-1.16%
1.55
0.62
150.00%
1.09
0.97
12.37%
Depreciation
0.01
0.01
0.00%
0.02
0.01
100.00%
0.01
0.01
0.00%
0.02
0.00
0
PBT
19.92
8.96
122.32%
23.43
19.25
21.71%
18.06
-8.86
-
-3.50
-10.53
-
Tax
4.51
2.32
94.40%
3.93
0.78
403.85%
3.53
-0.56
-
-0.56
-1.16
-
PAT
15.41
6.64
132.08%
19.50
18.47
5.58%
14.53
-8.30
-
-2.94
-9.37
-
PATM
77.44%
61.27%
76.27%
85.45%
67.63%
192.44%
-36,687.50%
209.43%
EPS
12.26
5.28
132.20%
15.52
14.69
5.65%
11.56
-6.60
-
-2.34
-7.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
66.97
28.14
61.00
95.75
19.36
14.51
76.32
41.72
101.80
141.33
73.13
Net Sales Growth
183.05%
-53.87%
-36.29%
394.58%
33.43%
-80.99%
82.93%
-59.02%
-27.97%
93.26%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
66.97
28.14
61.00
95.75
19.36
14.51
76.32
41.72
101.80
141.33
73.13
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4.15
8.65
23.11
25.09
39.93
16.00
52.68
17.42
73.32
98.31
51.01
Power & Fuel Cost
-
0.03
0.02
0.00
0.00
0.00
0.00
0.00
0.82
0.83
0.79
% Of Sales
-
0.11%
0.03%
0%
0%
0%
0%
0%
0.81%
0.59%
1.08%
Employee Cost
-
3.33
9.54
11.76
5.02
2.60
4.81
8.39
32.18
31.74
23.19
% Of Sales
-
11.83%
15.64%
12.28%
25.93%
17.92%
6.30%
20.11%
31.61%
22.46%
31.71%
Manufacturing Exp.
-
0.50
0.62
1.17
0.91
0.38
1.40
2.17
20.14
21.69
17.31
% Of Sales
-
1.78%
1.02%
1.22%
4.70%
2.62%
1.83%
5.20%
19.78%
15.35%
23.67%
General & Admin Exp.
-
1.15
1.38
1.83
1.31
1.12
2.57
1.94
4.26
5.50
5.70
% Of Sales
-
4.09%
2.26%
1.91%
6.77%
7.72%
3.37%
4.65%
4.18%
3.89%
7.79%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.67
11.58
10.33
32.69
11.90
43.89
4.93
16.74
39.38
0.00
% Of Sales
-
13.04%
18.98%
10.79%
168.85%
82.01%
57.51%
11.82%
16.44%
27.86%
6.59%
EBITDA
62.82
19.49
37.89
70.66
-20.57
-1.49
23.64
24.30
28.48
43.02
22.12
EBITDA Margin
93.80%
69.26%
62.11%
73.80%
-106.25%
-10.27%
30.97%
58.25%
27.98%
30.44%
30.25%
Other Income
0.06
0.08
6.86
1.49
0.08
30.21
2.72
2.38
3.88
1.79
2.27
Interest
4.89
3.66
2.81
2.58
2.24
2.37
5.14
14.23
20.23
19.87
21.96
Depreciation
0.06
0.05
0.04
0.03
0.01
0.11
0.23
0.15
1.46
3.59
1.77
PBT
57.91
15.86
41.90
69.55
-22.73
26.24
20.99
12.30
10.67
21.35
0.66
Tax
11.41
1.98
5.34
8.90
0.00
6.43
1.32
2.28
3.28
3.57
-1.87
Tax Rate
19.70%
12.48%
12.74%
12.80%
0.00%
24.50%
6.29%
18.54%
30.74%
16.72%
-283.33%
PAT
46.50
13.87
36.56
60.65
-22.73
19.80
19.67
10.01
7.39
17.78
2.52
PAT before Minority Interest
46.50
13.87
36.56
60.65
-22.73
19.80
19.67
10.01
7.39
17.78
2.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
69.43%
49.29%
59.93%
63.34%
-117.41%
136.46%
25.77%
23.99%
7.26%
12.58%
3.45%
PAT Growth
525.00%
-62.06%
-39.72%
-
-
0.66%
96.50%
35.45%
-58.44%
605.56%
 
EPS
36.90
11.01
29.02
48.13
-18.04
15.71
15.61
7.94
5.87
14.11
2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
296.86
289.31
253.23
144.35
169.81
143.76
122.36
150.33
153.22
153.08
Share Capital
12.57
12.57
12.57
12.57
12.57
12.42
12.20
12.20
12.20
12.20
Total Reserves
284.29
276.74
240.66
131.78
157.24
131.28
110.04
137.96
140.84
140.71
Non-Current Liabilities
4.28
5.50
7.70
-6.63
-6.47
0.06
0.33
0.03
-0.80
-1.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.19
2.46
1.94
0.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.17
0.17
0.17
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.33
1.15
0.91
Current Liabilities
123.71
90.66
55.40
42.07
37.96
57.95
113.59
199.53
216.37
174.62
Trade Payables
0.56
0.07
0.12
2.49
0.87
0.03
6.21
52.22
46.06
51.98
Other Current Liabilities
1.45
7.73
9.31
3.49
0.97
2.03
8.86
3.80
2.92
4.26
Short Term Borrowings
121.08
82.26
45.78
35.97
35.97
55.85
95.19
141.77
164.47
115.54
Short Term Provisions
0.63
0.60
0.20
0.12
0.15
0.05
3.32
1.74
2.93
2.84
Total Liabilities
424.85
385.47
316.33
179.79
201.30
201.77
236.28
349.89
368.79
326.01
Net Block
1.61
1.53
1.55
1.61
1.65
3.27
2.70
12.57
13.54
15.67
Gross Block
1.72
1.61
1.59
1.64
1.66
4.67
4.28
37.14
36.64
35.21
Accumulated Depreciation
0.11
0.08
0.04
0.03
0.02
1.40
1.58
24.56
23.10
19.54
Non Current Assets
96.15
71.12
66.71
81.21
41.29
72.82
89.87
58.97
53.54
34.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
88.90
60.09
59.79
67.04
28.74
49.77
65.71
37.21
31.15
9.65
Long Term Loans & Adv.
5.64
9.49
5.37
12.56
10.91
8.92
4.07
7.17
7.19
7.16
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
10.85
17.39
2.01
1.65
1.65
Current Assets
328.70
314.35
249.62
98.58
160.00
128.95
146.41
290.92
315.25
291.88
Current Investments
157.26
122.10
145.11
14.54
84.60
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
26.90
42.59
33.61
39.94
29.34
Sundry Debtors
0.70
1.75
7.20
11.66
15.64
0.00
10.28
87.45
90.64
73.39
Cash & Bank
42.87
48.89
29.74
22.37
22.19
87.81
13.90
61.06
51.78
39.97
Other Current Assets
127.87
11.74
11.77
11.74
37.56
14.23
79.63
108.80
132.90
149.18
Short Term Loans & Adv.
115.98
129.87
55.81
38.27
36.99
11.51
79.60
107.89
131.00
147.12
Net Current Assets
204.99
223.69
194.22
56.51
122.05
71.00
32.82
91.39
98.88
117.26
Total Assets
424.85
385.47
316.33
179.79
201.29
201.77
236.28
349.89
368.79
326.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-13.18
-13.54
-13.03
-13.97
-1.54
57.71
-8.21
1.12
-12.75
71.97
PBT
15.86
41.90
69.55
-22.73
26.24
20.99
12.51
10.67
41.22
22.61
Adjustment
-22.42
-51.41
-85.94
13.66
-0.98
45.41
11.16
7.78
-25.89
0.88
Changes in Working Capital
-4.92
3.85
13.61
-3.24
-20.53
-2.45
-29.50
5.42
-4.63
77.81
Cash after chg. in Working capital
-11.48
-5.65
-2.78
-12.32
4.73
63.95
-5.83
23.88
10.69
101.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-20.23
-19.87
0.00
Tax Paid
-1.70
-7.89
-10.25
-1.65
-6.26
-6.23
-2.38
-2.53
-3.57
-7.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.20
-4.55
7.98
18.23
-45.35
7.78
-4.69
17.75
41.26
1.92
Net Fixed Assets
-0.11
-0.02
0.06
0.02
2.48
-0.39
-0.23
-0.02
0.00
-0.09
Net Investments
-31.27
22.56
-146.09
31.65
-63.45
15.95
9.50
-6.18
-33.80
3.87
Others
-0.82
-27.09
154.01
-13.44
15.62
-7.78
-13.96
23.95
75.06
-1.86
Cash from Financing Activity
32.20
31.17
8.65
-4.09
-26.96
-45.23
15.89
-9.58
-16.70
-78.20
Net Cash Inflow / Outflow
-13.18
13.08
3.59
0.18
-73.85
20.26
2.98
9.29
11.81
-4.31
Opening Cash & Equivalents
20.86
7.77
4.18
4.00
77.85
4.36
1.37
51.78
39.97
44.28
Closing Cash & Equivalent
7.67
20.86
7.77
4.18
4.00
24.62
4.36
61.06
51.78
39.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
236.19
230.18
201.47
114.85
135.10
115.68
100.21
123.10
125.46
125.35
ROA
3.42%
10.42%
24.45%
-11.93%
9.83%
8.98%
3.42%
2.06%
5.12%
0.70%
ROE
4.73%
13.48%
30.51%
-14.47%
12.63%
14.79%
7.35%
4.87%
11.62%
1.64%
ROCE
4.94%
13.34%
30.09%
-10.61%
14.10%
12.51%
10.35%
10.06%
14.01%
7.35%
Fixed Asset Turnover
16.88
38.12
59.27
11.70
4.58
17.06
2.01
2.76
3.93
2.16
Receivable days
15.87
26.75
35.94
257.31
393.54
0.00
427.47
319.27
211.81
315.85
Inventory Days
0.00
0.00
0.00
0.00
0.00
166.18
333.30
131.85
89.45
180.42
Payable days
0.00
0.00
0.00
0.00
52.36
156.50
935.43
324.45
303.24
387.42
Cash Conversion Cycle
15.87
26.75
35.94
257.31
341.19
9.67
-174.66
126.67
-1.98
108.86
Total Debt/Equity
0.41
0.28
0.18
0.25
0.21
0.39
0.78
0.96
1.09
0.76
Interest Cover
5.33
15.92
28.00
-9.16
12.05
5.08
1.86
1.53
2.07
1.03

News Update:


  • LKP Finance gets nod to sell entire investment in Bond Street Capital
    5th Feb 2024, 10:29 AM

    The Board of Directors at its Meeting held on February 03, 2024, inter-alia, considered and approved the same

    Read More
  • LKP Finance - Quarterly Results
    12th Jan 2024, 17:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.