PBT
25.67
9.59
67.83
13.60
37.22
69.64
-22.68
26.25
21.04
12.35
Adjustment
2.02
-2.94
-66.48
-7.67
-50.07
-85.90
13.63
-1.00
45.36
11.11
Changes in Working Capital
-11.59
-0.89
54.99
9.13
3.88
16.68
-3.28
-20.57
-2.48
-29.34
Cash after chg. in Working capital
16.10
5.76
56.34
15.06
-8.97
0.41
-12.33
4.68
63.92
-5.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.42
-7.36
-4.44
-0.82
-7.06
-10.25
-1.65
-6.26
-6.23
-2.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00