PBT
9.59
67.83
13.60
37.22
69.64
-22.68
26.25
21.04
12.35
11.88
Adjustment
-2.94
-66.48
-7.67
-50.07
-85.90
13.63
-1.00
45.36
11.11
3.00
Changes in Working Capital
-106.47
54.99
9.13
3.88
16.68
-3.28
-20.57
-2.48
-29.34
46.38
Cash after chg. in Working capital
-99.82
56.34
15.06
-8.97
0.41
-12.33
4.68
63.92
-5.87
61.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-16.73
Tax Paid
-7.36
-4.44
-0.82
-7.06
-10.25
-1.65
-6.26
-6.23
-2.38
-2.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00