Shareholder's Funds
90.83
851.94
910.02
992.71
1,028.45
1,099.41
1,134.20
1,305.61
921.35
794.48
Share Capital
0.54
40.33
40.33
40.33
40.33
40.33
40.33
40.34
40.34
36.21
Total Reserves
90.29
811.61
869.69
952.38
988.12
1,059.08
1,093.87
1,265.27
881.01
738.83
Non-Current Liabilities
14.73
144.59
144.59
144.59
144.59
144.59
145.95
133.01
58.42
83.32
Secured Loans
14.73
13.41
13.41
13.41
13.41
13.41
13.41
0.00
50.95
77.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
76.46
76.46
76.46
76.46
76.46
77.82
78.29
6.82
2.81
Current Liabilities
1.53
767.54
768.22
766.70
769.44
764.26
769.85
868.79
1,360.54
1,189.62
Trade Payables
1.53
111.44
111.38
111.32
111.82
111.44
168.03
352.20
133.02
113.15
Other Current Liabilities
0.00
98.98
99.59
98.11
100.34
98.52
100.12
27.08
175.93
166.57
Short Term Borrowings
0.00
543.42
543.42
543.42
543.42
540.43
487.83
473.73
1,025.08
898.31
Short Term Provisions
0.00
13.70
13.83
13.85
13.86
13.87
13.87
15.78
26.51
11.59
Total Liabilities
107.09
1,764.07
1,822.83
1,904.00
1,942.48
2,008.26
2,050.00
2,307.41
2,340.31
2,067.42
Net Block
22.02
22.02
101.88
233.89
254.45
276.48
301.23
323.44
319.00
323.32
Gross Block
42.85
42.85
330.33
596.05
596.76
596.76
596.76
592.51
569.84
538.40
Accumulated Depreciation
20.83
20.83
228.45
362.16
342.31
320.28
295.53
269.07
250.84
215.08
Non Current Assets
101.83
349.14
429.00
561.75
602.04
671.15
695.90
745.08
444.68
443.59
Capital Work in Progress
79.65
313.23
313.23
313.23
313.23
313.23
313.23
313.23
10.13
6.70
Non Current Investment
0.16
0.16
0.16
0.90
20.63
67.74
67.74
106.30
108.45
105.73
Long Term Loans & Adv.
0.00
13.73
13.73
13.73
13.73
13.70
13.70
1.78
6.90
7.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
0.20
0.24
Current Assets
5.26
1,414.93
1,393.83
1,342.25
1,340.44
1,337.11
1,354.10
1,562.33
1,895.63
1,623.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.12
612.21
618.57
669.47
669.47
669.47
670.80
741.90
992.01
876.91
Sundry Debtors
0.00
593.77
594.41
601.34
603.90
604.24
631.01
658.79
693.60
597.14
Cash & Bank
0.14
21.68
9.08
7.04
8.05
4.65
2.36
20.15
90.57
66.55
Other Current Assets
5.00
136.09
120.48
5.10
59.02
58.75
49.93
141.49
119.45
83.23
Short Term Loans & Adv.
5.00
51.18
51.29
59.30
58.94
58.68
49.88
140.62
95.13
66.82
Net Current Assets
3.73
647.39
625.61
575.55
571.00
572.85
584.25
693.54
535.09
434.21
Total Assets
107.09
1,764.07
1,822.83
1,904.00
1,942.48
2,008.26
2,050.00
2,307.41
2,340.31
2,067.42
|