Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Lodha Developers Ltd.

Construction - Real Estate

Rating :
53/99

BSE: 543287 | NSE: LODHA

NSE BSE
886.75
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  889
  •  894.2
  •  875
  •  883.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1018152
  •  900788545.75
  •  1531
  •  650.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88,541.55
  • 25.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,839.35
  • 0.48%
  • 3.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.27%
  • 0.26%
  • 1.45%
  • FII
  • DII
  • Others
  • 21.24%
  • 4.60%
  • 0.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.27
  • 20.39
  • 13.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 28.37
  • 15.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 133.11
  • 78.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 55.57
  • 57.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.77
  • 6.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.99
  • 34.94

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
33.36
40.2
46.79
53.96
P/E Ratio
26.58
22.06
18.95
16.43
Revenue
16689.7
19520.9
22526.1
27570.3
EBITDA
4873.39
5930.84
6817.2
8184.07
Net Income
3315.99
4026.86
4698.11
5367.85
ROA
6.59
6.99
7.7
7.86
P/B Ratio
3.81
3.29
2.84
2.47
ROE
15.11
15.94
16.11
15.1
FCFF
2574.3
1261.83
872.85
5717.44
FCFF Yield
2.74
1.34
0.93
6.09
Net Debt
2629.58
3900.76
1902.26
-2335.45
BVPS
232.56
269.51
312.38
359.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,713.50
4,224.30
11.58%
4,672.50
4,083.00
14.44%
3,798.50
2,625.70
44.67%
3,491.70
2,846.50
22.67%
Expenses
3,300.90
3,003.60
9.90%
3,257.40
2,777.10
17.30%
2,689.70
1,921.10
40.01%
2,507.30
2,089.70
19.98%
EBITDA
1,412.60
1,220.70
15.72%
1,415.10
1,305.90
8.36%
1,108.80
704.60
57.37%
984.40
756.80
30.07%
EBIDTM
29.97%
28.90%
30.29%
31.98%
29.19%
26.83%
28.19%
26.59%
Other Income
127.00
196.00
-35.20%
102.90
63.60
61.79%
80.40
58.90
36.50%
133.00
71.80
85.24%
Interest
167.40
151.70
10.35%
185.00
144.10
28.38%
156.50
136.50
14.65%
147.80
117.20
26.11%
Depreciation
110.60
77.80
42.16%
97.50
67.20
45.09%
71.40
66.50
7.37%
65.90
60.40
9.11%
PBT
1,261.60
1,187.20
6.27%
1,235.50
1,158.20
6.67%
961.30
560.50
71.51%
903.70
651.00
38.82%
Tax
255.80
263.70
-3.00%
285.40
213.70
33.55%
171.00
136.80
25.00%
228.40
174.70
30.74%
PAT
1,005.80
923.50
8.91%
950.10
944.50
0.59%
790.30
423.70
86.52%
675.30
476.30
41.78%
PATM
21.34%
21.86%
20.33%
23.13%
20.81%
16.14%
19.34%
16.73%
EPS
10.09
9.24
9.20%
9.58
9.47
1.16%
7.90
4.25
85.88%
6.76
4.78
41.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
16,676.20
13,779.50
10,316.10
9,470.40
9,233.20
5,448.57
12,442.59
11,906.98
9,677.27
7,926.46
8,248.68
Net Sales Growth
21.02%
33.57%
8.93%
2.57%
69.46%
-56.21%
4.50%
23.04%
22.09%
-3.91%
 
Cost Of Goods Sold
0.00
-2,472.80
-3,878.00
-2,767.80
949.50
700.87
12,452.95
-2,341.05
-3,209.49
-1,136.43
-1,814.55
Gross Profit
16,676.20
16,252.30
14,194.10
12,238.20
8,283.70
4,747.70
-10.36
14,248.02
12,886.76
9,062.89
10,063.23
GP Margin
100.00%
117.95%
137.59%
129.23%
89.72%
87.14%
-0.08%
119.66%
133.17%
114.34%
122.00%
Total Expenditure
11,755.30
9,810.90
9,279.60
7,537.40
8,189.30
4,310.03
10,670.42
8,741.01
7,997.95
6,312.99
6,091.35
Power & Fuel Cost
-
23.40
17.90
15.70
1.60
0.89
3.81
4.87
12.21
4.09
3.92
% Of Sales
-
0.17%
0.17%
0.17%
0.02%
0.02%
0.03%
0.04%
0.13%
0.05%
0.05%
Employee Cost
-
543.30
471.20
423.90
354.40
286.35
390.45
389.90
493.00
457.10
406.91
% Of Sales
-
3.94%
4.57%
4.48%
3.84%
5.26%
3.14%
3.27%
5.09%
5.77%
4.93%
Manufacturing Exp.
-
10,722.40
10,080.80
8,831.80
5,113.10
2,902.96
-2,902.97
9,719.01
9,838.95
6,466.91
6,990.66
% Of Sales
-
77.81%
97.72%
93.26%
55.38%
53.28%
-23.33%
81.62%
101.67%
81.59%
84.75%
General & Admin Exp.
-
393.40
297.30
304.10
384.90
232.49
393.37
333.67
340.47
150.76
62.75
% Of Sales
-
2.85%
2.88%
3.21%
4.17%
4.27%
3.16%
2.80%
3.52%
1.90%
0.76%
Selling & Distn. Exp.
-
474.10
595.50
571.40
245.20
157.41
258.74
446.75
401.26
273.01
289.92
% Of Sales
-
3.44%
5.77%
6.03%
2.66%
2.89%
2.08%
3.75%
4.15%
3.44%
3.51%
Miscellaneous Exp.
-
127.10
1,694.90
158.30
1,140.60
29.06
74.07
187.86
121.55
97.55
289.92
% Of Sales
-
0.92%
16.43%
1.67%
12.35%
0.53%
0.60%
1.58%
1.26%
1.23%
1.84%
EBITDA
4,920.90
3,968.60
1,036.50
1,933.00
1,043.90
1,138.54
1,772.17
3,165.97
1,679.32
1,613.47
2,157.33
EBITDA Margin
29.51%
28.80%
10.05%
20.41%
11.31%
20.90%
14.24%
26.59%
17.35%
20.36%
26.15%
Other Income
443.30
409.70
1,792.60
274.00
1,434.40
567.25
262.86
71.89
287.93
599.75
512.36
Interest
656.70
549.50
479.80
479.10
687.90
1,136.44
739.71
565.79
390.25
736.40
987.67
Depreciation
345.40
271.90
203.90
92.80
74.80
73.42
292.40
180.49
395.05
460.08
449.85
PBT
4,362.10
3,556.90
2,145.40
1,635.10
1,715.60
495.93
1,002.91
2,491.58
1,181.94
1,016.74
1,232.18
Tax
940.60
788.90
473.40
-37.00
508.00
-14.73
261.50
844.91
387.90
417.05
495.15
Tax Rate
21.56%
22.18%
23.20%
-8.08%
29.61%
-44.39%
26.07%
33.91%
32.82%
41.01%
40.17%
PAT
3,421.50
2,764.30
1,549.10
486.70
1,202.40
40.16
727.56
1,638.84
791.46
555.77
672.09
PAT before Minority Interest
3,419.00
2,766.60
1,554.20
489.50
1,208.50
47.89
741.53
1,646.67
794.04
584.03
702.81
Minority Interest
-2.50
-2.30
-5.10
-2.80
-6.10
-7.73
-13.97
-7.83
-2.58
-28.26
-30.72
PAT Margin
20.52%
20.06%
15.02%
5.14%
13.02%
0.74%
5.85%
13.76%
8.18%
7.01%
8.15%
PAT Growth
23.61%
78.45%
218.29%
-59.52%
2,894.02%
-94.48%
-55.61%
107.07%
42.41%
-17.31%
 
EPS
34.25
27.67
15.51
4.87
12.04
0.40
7.28
16.41
7.92
5.56
6.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
20,177.80
17,469.30
12,662.60
12,105.00
4,598.95
4,552.32
3,844.31
5,152.21
4,032.99
3,972.85
Share Capital
997.60
994.50
481.80
481.50
395.88
395.88
395.88
395.88
113.11
608.11
Total Reserves
19,055.70
16,330.00
12,075.50
11,584.10
4,203.07
4,156.44
3,448.43
4,756.33
3,919.88
3,364.74
Non-Current Liabilities
1,536.50
2,236.10
2,330.70
3,217.80
4,497.69
2,464.34
438.72
3,236.34
2,100.80
2,704.99
Secured Loans
1,198.10
1,956.90
2,247.30
2,691.00
4,107.55
2,133.86
530.26
354.48
168.93
95.22
Unsecured Loans
18.20
13.20
9.50
24.60
160.03
0.00
-16.75
2,139.03
1,298.10
1,825.97
Long Term Provisions
31.10
24.70
22.30
16.90
16.05
17.67
26.20
24.77
22.66
21.37
Current Liabilities
27,815.90
27,427.40
23,858.80
23,024.90
29,474.71
33,063.15
44,701.60
31,820.09
27,662.58
24,137.22
Trade Payables
2,936.50
2,531.40
1,966.50
1,386.40
1,532.63
2,049.71
2,057.44
1,924.54
2,347.73
2,181.07
Other Current Liabilities
19,164.80
19,364.50
15,394.60
13,376.00
13,985.65
14,708.52
19,785.30
9,690.97
10,424.14
9,926.29
Short Term Borrowings
5,696.90
5,516.40
6,453.10
8,255.10
13,899.28
16,280.31
22,848.83
20,106.92
14,695.58
11,886.23
Short Term Provisions
17.70
15.10
44.60
7.40
57.15
24.62
10.04
97.66
195.13
143.62
Total Liabilities
49,597.20
47,197.50
38,911.70
38,404.50
39,098.24
40,598.97
49,519.43
40,251.37
33,930.78
30,980.84
Net Block
965.90
1,023.00
1,673.60
1,657.70
1,669.64
1,732.76
1,921.60
1,997.96
1,544.12
1,883.45
Gross Block
3,217.80
3,016.40
3,516.30
3,670.70
3,618.98
3,624.38
3,573.66
3,488.43
2,672.60
2,561.00
Accumulated Depreciation
2,251.90
1,993.40
1,842.70
2,013.00
1,949.34
1,891.63
1,652.06
1,490.46
1,128.48
677.55
Non Current Assets
2,651.70
2,639.90
3,162.00
4,641.70
6,262.43
7,111.26
2,830.04
2,638.98
5,499.58
5,092.74
Capital Work in Progress
3.60
3.70
0.00
0.00
6.29
6.29
6.29
5.92
109.43
175.67
Non Current Investment
493.00
492.90
211.40
184.40
281.21
262.58
135.54
135.54
527.17
593.18
Long Term Loans & Adv.
208.80
659.30
1,015.70
2,348.30
3,774.76
4,689.76
524.97
253.72
2,937.62
2,354.36
Other Non Current Assets
578.50
314.70
107.40
186.20
253.88
131.72
48.32
46.81
172.01
70.47
Current Assets
46,945.50
44,557.60
35,749.70
33,762.80
32,835.81
33,487.71
46,689.40
37,612.38
28,431.20
25,888.10
Current Investments
757.00
2,007.40
34.60
389.60
1,298.17
1,290.36
1,269.42
1,248.58
652.46
17.87
Inventories
36,475.90
33,993.00
30,116.70
27,358.30
28,300.70
29,031.44
41,512.41
31,434.35
22,208.38
21,023.23
Sundry Debtors
776.30
799.90
739.30
645.10
654.53
794.29
484.31
758.66
604.28
684.51
Cash & Bank
1,741.50
2,634.80
1,824.20
1,245.70
366.80
186.95
657.54
522.45
278.57
304.71
Other Current Assets
7,194.80
722.10
526.30
711.50
2,215.61
2,184.66
2,765.71
3,648.34
4,687.52
3,857.77
Short Term Loans & Adv.
6,495.20
4,400.40
2,508.60
3,412.60
1,768.48
1,722.13
2,289.61
3,363.38
4,165.65
3,473.49
Net Current Assets
19,129.60
17,130.20
11,890.90
10,737.90
3,361.10
424.56
1,987.79
5,792.29
768.62
1,750.88
Total Assets
49,597.20
47,197.50
38,911.70
38,404.50
39,098.24
40,598.97
49,519.44
40,251.36
33,930.78
30,980.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,565.60
2,512.30
2,750.00
1,998.30
2,523.95
3,772.01
-464.91
695.57
1,469.44
387.31
PBT
3,555.50
2,027.60
452.50
1,716.50
33.16
1,003.02
2,491.58
1,181.94
1,016.98
1,232.70
Adjustment
689.70
1,331.20
2,617.50
1,816.10
2,526.85
3,250.45
3,291.39
3,313.08
2,172.24
2,311.72
Changes in Working Capital
-2,065.60
-822.70
-109.00
-1,356.50
-121.76
-399.36
-5,936.30
-3,234.79
-1,275.99
-2,813.40
Cash after chg. in Working capital
2,179.60
2,536.10
2,961.00
2,176.10
2,438.25
3,854.11
-153.34
1,260.24
1,913.22
731.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-614.00
-23.80
-211.00
-177.80
85.70
-82.10
-311.58
-564.67
-443.79
-343.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.40
-2,947.00
1,777.80
1,139.00
419.88
211.72
-184.26
-655.22
-1,173.63
-854.18
Net Fixed Assets
-102.60
586.00
-215.50
-80.67
-163.43
-22.15
-70.06
-1,040.10
80.05
-416.83
Net Investments
997.80
-2,005.00
232.60
1,070.10
-624.42
-76.25
-57.15
1,662.54
-907.94
238.36
Others
-985.60
-1,528.00
1,760.70
149.57
1,207.73
310.12
-57.05
-1,277.66
-345.74
-675.71
Cash from Financing Activity
-2,505.70
950.90
-3,705.50
-2,887.80
-2,835.13
-4,188.40
737.63
24.37
-311.66
330.09
Net Cash Inflow / Outflow
-1,030.50
516.20
822.30
249.50
108.70
-204.66
88.46
64.71
-15.85
-136.78
Opening Cash & Equivalents
1,827.00
1,310.80
477.10
227.60
118.54
352.53
255.22
185.83
199.45
336.23
Closing Cash & Equivalent
933.60
1,827.00
1,310.80
477.10
227.58
118.54
352.53
255.22
183.59
199.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
196.61
169.77
125.82
120.79
105.30
104.12
86.24
119.27
178.28
183.74
ROA
5.72%
3.61%
1.27%
3.12%
0.12%
1.65%
3.67%
2.14%
1.85%
2.51%
ROE
15.16%
10.72%
4.12%
15.30%
1.16%
19.68%
40.48%
18.14%
14.99%
20.30%
ROCE
15.93%
10.91%
4.19%
10.55%
5.21%
6.76%
10.84%
6.61%
9.22%
13.48%
Fixed Asset Turnover
4.42
3.16
2.64
2.42
1.38
3.21
3.17
3.03
3.03
3.25
Receivable days
20.88
27.23
26.68
25.69
48.53
18.75
19.05
25.70
29.67
38.78
Inventory Days
933.31
1134.15
1107.58
1100.14
1920.34
1034.69
1118.07
1011.63
995.37
889.27
Payable days
-403.55
-211.67
-221.08
561.06
932.81
34.10
203.42
83.27
126.67
110.72
Cash Conversion Cycle
1357.74
1373.05
1355.33
564.77
1036.06
1019.34
933.70
954.07
898.37
817.33
Total Debt/Equity
0.36
0.45
0.75
0.99
4.36
4.47
7.51
4.79
4.01
3.48
Interest Cover
7.47
5.23
1.94
3.50
1.03
2.36
5.40
4.03
2.38
2.25

Top Investors:

new world fund inc
llp

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Lodha Developers reports 9% rise in Q4 consolidated net profit
    27th Apr 2026, 11:19 AM

    Consolidated total income of the company increased by 9.51% at Rs 4,840.50 crore for Q4FY26

    Read More
  • Lodha Developers reports around 23% growth in pre-sales during Q4FY26
    7th Apr 2026, 10:59 AM

    For FY26, pre-sales stood at Rs 20,530 crore (provisional) as compared to Rs 17,630 crore in FY25

    Read More
  • Lodha Developers to acquire 80% equity stake in SRPL
    16th Feb 2026, 10:07 AM

    The company has entered into a share purchase agreement

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.