Nifty
:
24219.05
Sensex
:
77369.11
-32.95 (-0.14%)
-171.72 (-0.22%)
Nifty
Sensex
:
:
24219.05
77369.11
-32.95 (-0.14%)
-171.72 (-0.22%)

Lodha Developers Ltd.

Construction - Real Estate

Rating :
66/99

BSE: 543287 | NSE: LODHA

NSE BSE
1258.40
24-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1230
  •  1264
  •  1225.4
  •  1242.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1261611
  •  1579035786.2
  •  1344.95
  •  650.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,25,402.52
  • 30.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,31,700.32
  • 0.34%
  • 5.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.31%
  • 0.49%
  • 1.80%
  • FII
  • DII
  • Others
  • 23.65%
  • 3.46%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 12.55
  • 17.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 36.35
  • 36.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.95
  • 23.31
  • 30.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 52.21
  • 52.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.75
  • 6.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.45
  • 33.80

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
38
4
18.91
33.36
P/E Ratio
33.12
314.60
66.55
37.72
Revenue
24.92
21.33
19.16
16689.7
EBITDA
19631.4
22680.3
25083.2
4873.39
Net Income
5954.12
6858.28
7120.38
3315.99
ROA
4043.92
4736.09
4907.6
6.59
P/B Ratio
0.30
0.53
-0.39
5.41
ROE
3.73
3.21
2.81
15.11
FCFF
16
16.22
14.47
2574.3
FCFF Yield
1247.51
818.39
5135.41
2.42
Net Debt
1.17
0.77
4.82
2629.58
BVPS
4215.6
2378.38
-3249.28
232.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
4,996.70
3,491.70
43.10%
4,713.50
4,224.30
11.58%
4,672.50
4,083.00
14.44%
3,798.50
2,625.70
44.67%
Expenses
3,074.30
2,507.30
22.61%
3,300.90
3,003.60
9.90%
3,257.40
2,777.10
17.30%
2,689.70
1,921.10
40.01%
EBITDA
1,922.40
984.40
95.29%
1,412.60
1,220.70
15.72%
1,415.10
1,305.90
8.36%
1,108.80
704.60
57.37%
EBIDTM
38.47%
28.19%
29.97%
28.90%
30.29%
31.98%
29.19%
26.83%
Other Income
100.00
133.00
-24.81%
127.00
196.00
-35.20%
102.90
63.60
61.79%
80.40
58.90
36.50%
Interest
179.10
147.80
21.18%
167.40
151.70
10.35%
185.00
144.10
28.38%
156.50
136.50
14.65%
Depreciation
69.20
65.90
5.01%
110.60
77.80
42.16%
97.50
67.20
45.09%
71.40
66.50
7.37%
PBT
1,774.10
903.70
96.32%
1,261.60
1,187.20
6.27%
1,235.50
1,158.20
6.67%
961.30
560.50
71.51%
Tax
402.80
228.40
76.36%
255.80
263.70
-3.00%
285.40
213.70
33.55%
171.00
136.80
25.00%
PAT
1,371.30
675.30
103.07%
1,005.80
923.50
8.91%
950.10
944.50
0.59%
790.30
423.70
86.52%
PATM
27.44%
19.34%
21.34%
21.86%
20.33%
23.13%
20.81%
16.14%
EPS
13.73
6.76
103.11%
10.09
9.24
9.20%
9.58
9.47
1.16%
7.90
4.25
85.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
18,181.20
16,676.20
13,779.50
10,316.10
9,470.40
9,233.20
5,448.57
12,442.59
11,906.98
9,677.27
7,926.46
Net Sales Growth
26.04%
21.02%
33.57%
8.93%
2.57%
69.46%
-56.21%
4.50%
23.04%
22.09%
 
Cost Of Goods Sold
0.00
-3,749.30
-2,472.80
-3,878.00
-2,767.80
949.50
700.87
12,452.95
-2,341.05
-3,209.49
-1,136.43
Gross Profit
18,181.20
20,425.50
16,252.30
14,194.10
12,238.20
8,283.70
4,747.70
-10.36
14,248.02
12,886.76
9,062.89
GP Margin
100.00%
122.48%
117.95%
137.59%
129.23%
89.72%
87.14%
-0.08%
119.66%
133.17%
114.34%
Total Expenditure
12,322.30
11,756.90
9,810.90
9,279.60
7,537.40
8,189.30
4,310.03
10,670.42
8,741.01
7,997.95
6,312.99
Power & Fuel Cost
-
25.60
23.40
17.90
15.70
1.60
0.89
3.81
4.87
12.21
4.09
% Of Sales
-
0.15%
0.17%
0.17%
0.17%
0.02%
0.02%
0.03%
0.04%
0.13%
0.05%
Employee Cost
-
658.70
543.30
471.20
423.90
354.40
286.35
390.45
389.90
493.00
457.10
% Of Sales
-
3.95%
3.94%
4.57%
4.48%
3.84%
5.26%
3.14%
3.27%
5.09%
5.77%
Manufacturing Exp.
-
13,545.70
10,722.40
10,080.80
8,831.80
5,113.10
2,902.96
-2,902.97
9,719.01
9,838.95
6,466.91
% Of Sales
-
81.23%
77.81%
97.72%
93.26%
55.38%
53.28%
-23.33%
81.62%
101.67%
81.59%
General & Admin Exp.
-
601.20
393.40
297.30
304.10
384.90
232.49
393.37
333.67
340.47
150.76
% Of Sales
-
3.61%
2.85%
2.88%
3.21%
4.17%
4.27%
3.16%
2.80%
3.52%
1.90%
Selling & Distn. Exp.
-
510.90
474.10
595.50
571.40
245.20
157.41
258.74
446.75
401.26
273.01
% Of Sales
-
3.06%
3.44%
5.77%
6.03%
2.66%
2.89%
2.08%
3.75%
4.15%
3.44%
Miscellaneous Exp.
-
164.10
127.10
1,694.90
158.30
1,140.60
29.06
74.07
187.86
121.55
273.01
% Of Sales
-
0.98%
0.92%
16.43%
1.67%
12.35%
0.53%
0.60%
1.58%
1.26%
1.23%
EBITDA
5,858.90
4,919.30
3,968.60
1,036.50
1,933.00
1,043.90
1,138.54
1,772.17
3,165.97
1,679.32
1,613.47
EBITDA Margin
32.23%
29.50%
28.80%
10.05%
20.41%
11.31%
20.90%
14.24%
26.59%
17.35%
20.36%
Other Income
410.30
444.90
409.70
1,792.60
274.00
1,434.40
567.25
262.86
71.89
287.93
599.75
Interest
688.00
656.70
549.50
479.80
479.10
687.90
1,136.44
739.71
565.79
390.25
736.40
Depreciation
348.70
345.40
271.90
203.90
92.80
74.80
73.42
292.40
180.49
395.05
460.08
PBT
5,232.50
4,362.10
3,556.90
2,145.40
1,635.10
1,715.60
495.93
1,002.91
2,491.58
1,181.94
1,016.74
Tax
1,115.00
940.60
788.90
473.40
-37.00
508.00
-14.73
261.50
844.91
387.90
417.05
Tax Rate
21.31%
21.56%
22.18%
23.20%
-8.08%
29.61%
-44.39%
26.07%
33.91%
32.82%
41.01%
PAT
4,117.50
3,428.20
2,764.30
1,549.10
486.70
1,202.40
40.16
727.56
1,638.84
791.46
555.77
PAT before Minority Interest
4,114.40
3,430.70
2,766.60
1,554.20
489.50
1,208.50
47.89
741.53
1,646.67
794.04
584.03
Minority Interest
-3.10
-2.50
-2.30
-5.10
-2.80
-6.10
-7.73
-13.97
-7.83
-2.58
-28.26
PAT Margin
22.65%
20.56%
20.06%
15.02%
5.14%
13.02%
0.74%
5.85%
13.76%
8.18%
7.01%
PAT Growth
38.78%
24.02%
78.45%
218.29%
-59.52%
2,894.02%
-94.48%
-55.61%
107.07%
42.41%
 
EPS
41.21
34.31
27.67
15.50
4.87
12.03
0.40
7.28
16.40
7.92
5.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
23,286.20
20,177.80
17,469.30
12,662.60
12,105.00
4,598.95
4,552.32
3,844.31
5,152.21
4,032.99
Share Capital
998.90
997.60
994.50
481.80
481.50
395.88
395.88
395.88
395.88
113.11
Total Reserves
22,146.10
19,055.70
16,330.00
12,075.50
11,584.10
4,203.07
4,156.44
3,448.43
4,756.33
3,919.88
Non-Current Liabilities
4,143.70
1,536.50
2,236.10
2,330.70
3,217.80
4,497.69
2,464.34
438.72
3,236.34
2,100.80
Secured Loans
3,681.30
1,198.10
1,956.90
2,247.30
2,691.00
4,107.55
2,133.86
530.26
354.48
168.93
Unsecured Loans
34.90
18.20
13.20
9.50
24.60
160.03
0.00
-16.75
2,139.03
1,298.10
Long Term Provisions
45.20
31.10
24.70
22.30
16.90
16.05
17.67
26.20
24.77
22.66
Current Liabilities
31,106.70
27,815.90
27,427.40
23,858.80
23,024.90
29,474.71
33,063.15
44,701.60
31,820.09
27,662.58
Trade Payables
3,402.90
2,936.50
2,531.40
1,966.50
1,386.40
1,532.63
2,049.71
2,057.44
1,924.54
2,347.73
Other Current Liabilities
23,213.40
19,164.80
19,364.50
15,394.60
13,376.00
13,985.65
14,708.52
19,785.30
9,690.97
10,424.14
Short Term Borrowings
4,431.60
5,696.90
5,516.40
6,453.10
8,255.10
13,899.28
16,280.31
22,848.83
20,106.92
14,695.58
Short Term Provisions
58.80
17.70
15.10
44.60
7.40
57.15
24.62
10.04
97.66
195.13
Total Liabilities
58,679.60
49,597.20
47,197.50
38,911.70
38,404.50
39,098.24
40,598.97
49,519.43
40,251.37
33,930.78
Net Block
1,188.50
965.90
1,023.00
1,673.60
1,657.70
1,669.64
1,732.76
1,921.60
1,997.96
1,544.12
Gross Block
3,613.10
3,217.90
3,016.40
3,516.30
3,670.70
3,618.98
3,624.38
3,573.66
3,488.43
2,672.60
Accumulated Depreciation
2,424.60
2,252.00
1,993.40
1,842.70
2,013.00
1,949.34
1,891.63
1,652.06
1,490.46
1,128.48
Non Current Assets
4,259.40
2,651.70
2,639.90
3,162.00
4,641.70
6,262.43
7,111.26
2,830.04
2,638.98
5,499.58
Capital Work in Progress
266.00
4.40
3.70
0.00
0.00
6.29
6.29
6.29
5.92
109.43
Non Current Investment
923.40
493.00
492.90
211.40
184.40
281.21
262.58
135.54
135.54
527.17
Long Term Loans & Adv.
280.60
208.80
659.30
1,015.70
2,348.30
3,774.76
4,689.76
524.97
253.72
2,937.62
Other Non Current Assets
404.20
578.50
314.70
107.40
186.20
253.88
131.72
48.32
46.81
172.01
Current Assets
54,420.20
46,945.50
44,557.60
35,749.70
33,762.80
32,835.81
33,487.71
46,689.40
37,612.38
28,431.20
Current Investments
530.30
757.00
2,007.40
34.60
389.60
1,298.17
1,290.36
1,269.42
1,248.58
652.46
Inventories
40,253.80
36,475.90
33,993.00
30,116.70
27,358.30
28,300.70
29,031.44
41,512.41
31,434.35
22,208.38
Sundry Debtors
1,472.00
776.30
799.90
739.30
645.10
654.53
794.29
484.31
758.66
604.28
Cash & Bank
3,586.10
1,741.50
2,634.80
1,824.20
1,245.70
366.80
186.95
657.54
522.45
278.57
Other Current Assets
8,578.00
699.60
722.10
526.30
4,124.10
2,215.61
2,184.66
2,765.71
3,648.34
4,687.52
Short Term Loans & Adv.
7,988.70
6,495.20
4,400.40
2,508.60
3,412.60
1,768.48
1,722.13
2,289.61
3,363.38
4,165.65
Net Current Assets
23,313.50
19,129.60
17,130.20
11,890.90
10,737.90
3,361.10
424.56
1,987.79
5,792.29
768.62
Total Assets
58,679.60
49,597.20
47,197.50
38,911.70
38,404.50
39,098.24
40,598.97
49,519.44
40,251.36
33,930.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
959.30
1,565.60
2,512.30
2,750.00
1,998.30
2,523.95
3,772.01
-464.91
695.57
1,469.44
PBT
4,371.30
3,555.50
2,027.60
452.50
1,716.50
33.16
1,003.02
2,491.58
1,181.94
1,016.98
Adjustment
813.90
689.70
1,331.20
2,617.50
1,816.10
2,526.85
3,250.45
3,291.39
3,313.08
2,172.24
Changes in Working Capital
-3,288.40
-2,065.60
-822.70
-109.00
-1,356.50
-121.76
-399.36
-5,936.30
-3,234.79
-1,275.99
Cash after chg. in Working capital
1,896.80
2,179.60
2,536.10
2,961.00
2,176.10
2,438.25
3,854.11
-153.34
1,260.24
1,913.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-937.50
-614.00
-23.80
-211.00
-177.80
85.70
-82.10
-311.58
-564.67
-443.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-780.20
-90.40
-2,947.00
1,777.80
1,139.00
419.88
211.72
-184.26
-655.22
-1,173.63
Net Fixed Assets
-889.20
-22.40
586.00
-215.50
-80.67
-163.43
-22.15
-70.06
-1,040.10
80.05
Net Investments
-1,556.10
997.90
-2,005.00
232.60
1,070.10
-624.42
-76.25
-57.15
1,662.54
-907.94
Others
1,665.10
-1,065.90
-1,528.00
1,760.70
149.57
1,207.73
310.12
-57.05
-1,277.66
-345.74
Cash from Financing Activity
1,589.20
-2,505.70
950.90
-3,705.50
-2,887.80
-2,835.13
-4,188.40
737.63
24.37
-311.66
Net Cash Inflow / Outflow
1,768.30
-1,030.50
516.20
822.30
249.50
108.70
-204.66
88.46
64.71
-15.85
Opening Cash & Equivalents
933.60
1,827.00
1,310.80
477.10
227.60
118.54
352.53
255.22
185.83
199.45
Closing Cash & Equivalent
2,702.60
933.60
1,827.00
1,310.80
477.10
227.58
118.54
352.53
255.22
183.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
227.26
196.61
169.77
125.82
120.79
105.30
104.12
86.24
119.27
178.28
ROA
6.34%
5.72%
3.61%
1.27%
3.12%
0.12%
1.65%
3.67%
2.14%
1.85%
ROE
16.21%
15.16%
10.72%
4.12%
15.30%
1.16%
19.68%
40.48%
18.14%
14.99%
ROCE
16.89%
15.93%
10.91%
4.19%
10.55%
5.21%
6.76%
10.84%
6.61%
9.22%
Fixed Asset Turnover
4.88
4.42
3.16
2.64
2.42
1.38
3.21
3.17
3.03
3.03
Receivable days
24.60
20.88
27.23
26.68
25.69
48.53
18.75
19.05
25.70
29.67
Inventory Days
839.71
933.31
1134.15
1107.58
1100.14
1920.34
1034.69
1118.07
1011.63
995.37
Payable days
-308.58
-403.55
-211.67
-221.08
561.06
932.81
34.10
203.42
83.27
126.67
Cash Conversion Cycle
1172.89
1357.74
1373.05
1355.33
564.77
1036.06
1019.34
933.70
954.07
898.37
Total Debt/Equity
0.44
0.36
0.45
0.75
0.99
4.36
4.47
7.51
4.79
4.01
Interest Cover
7.66
7.47
5.23
1.94
3.50
1.03
2.36
5.40
4.03
2.38

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Lodha Developers - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More
  • Lodha Developers raises Rs 300 crore through NCDs
    30th Jun 2026, 12:22 PM

    The Executive Committee of the Board of Directors of the Company has on June 30, 2026, approved allotment of the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.