PBT
9.35
5.42
-8.13
10.19
7.16
3.31
3.52
2.54
1.06
1.51
Adjustment
20.66
20.67
19.67
21.08
21.84
24.72
22.71
26.14
27.63
30.12
Changes in Working Capital
-5.97
-16.10
2.65
1.91
2.17
-5.49
-8.43
-3.60
3.11
-2.36
Cash after chg. in Working capital
24.04
9.99
14.19
33.18
31.17
22.54
17.80
25.08
31.80
29.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-0.65
-2.80
-2.00
-0.82
-1.47
-1.05
-1.46
-1.51
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00