PBT
-8.13
10.19
7.16
3.31
3.52
2.54
1.06
1.51
12.47
11.10
Adjustment
19.67
21.08
21.84
24.72
22.71
26.14
27.63
30.12
22.87
18.62
Changes in Working Capital
2.65
1.91
2.17
-5.49
-8.43
-3.60
3.11
-2.36
-6.55
4.44
Cash after chg. in Working capital
14.19
33.18
31.17
22.54
17.80
25.08
31.80
29.27
28.79
34.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.80
-2.00
-0.82
-1.47
-1.05
-1.46
-1.51
-2.11
-4.24
-5.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00