PBT
0.47
1.83
0.06
5.04
-1.88
0.42
0.06
0.21
0.00
0.34
Adjustment
-0.75
-2.21
-0.34
-1.42
1.60
-0.96
-0.78
-1.09
-0.73
-0.97
Changes in Working Capital
0.19
-0.05
-0.02
-0.03
0.16
-0.43
-0.67
0.83
-0.04
-0.03
Cash after chg. in Working capital
-0.08
-0.43
-0.30
3.60
-0.13
-0.97
-1.40
-0.05
-0.77
-0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.02
-0.11
-0.75
-0.03
-0.11
-0.08
-0.50
-0.05
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00