Nifty

:

24578.35

Sensex

:

81148.22

-346.35 (-1.39%)
-1281.68 (-1.55%)

Login

Nifty
Sensex

:
:

24578.35
81148.22

-346.35 (-1.39%)
-1281.68 (-1.55%)

Lords Ishwar Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 530065 | NSE: Not Listed

Watchlist

NSE BSE

20.04

06-Feb-2025

Open
High
Low
Previous Close

20.05
20.05
20.04
20.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1213
0.24
30.41
14.38

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.70
43.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.86
N/A
2.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.88
0.45
15.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.58
9.73
19.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
22.18
42.31

P:E (Median)

8 Years
5 Years
3 Years

24.64
28.21
35.48

P:BV (Average)

8 Years
5 Years
3 Years

1.58
1.58
1.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.01
24.70
22.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 2.31 2.01 14.93% 2.00 1.73 15.61% 1.68 1.64 2.44% 2.31 2.01 14.93%
Expenses 2.20 1.83 20.22% 1.81 1.64 10.37% 1.53 1.57 -2.55% 1.97 1.97 0.00%
EBITDA 0.11 0.19 -42.11% 0.19 0.09 111.11% 0.15 0.07 114.29% 0.34 0.04 750.00%
EBIDTM 4.76% 9.43% 9.36% 5.27% 9.04% 4.63% 14.58% 1.89%
Other Income 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.11 0.00 0 0.09 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.05 0.00% 0.06 0.08 -25.00% 0.06 0.05 20.00% 0.07 0.09 -22.22%
PBT -0.01 0.14 - 0.04 0.02 100.00% 0.09 0.03 200.00% 0.27 -0.05 -
Tax 0.02 0.04 -50.00% -0.01 -0.09 - 0.07 -0.07 - 0.02 0.04 -50.00%
PAT -0.03 0.10 - 0.05 0.11 -54.55% 0.02 0.10 -80.00% 0.25 -0.10 -
PATM -1.08% 4.96% 2.30% 6.37% 1.07% 6.21% 10.82% -4.72%
EPS -0.03 0.13 - 0.06 0.15 -60.00% 0.02 0.14 -85.71% 0.33 -0.13 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.30 7.70 7.42 5.05 3.11 7.53 8.64 6.98 5.65 4.45 3.96 Net Sales Growth 12.31% 3.77% 46.93% 62.38% -58.70% -12.85% 23.78% 23.54% 26.97% 12.37% Cost Of Goods Sold 2.96 2.72 3.07 2.12 1.46 2.78 3.84 2.87 1.88 0.82 0.52 Gross Profit 5.34 4.98 4.35 2.93 1.65 4.76 4.80 4.11 3.76 3.62 3.43 GP Margin 64.36% 64.68% 58.63% 58.02% 53.05% 63.21% 55.56% 58.88% 66.55% 81.35% 86.62% Total Expenditure 7.51 7.00 6.94 4.76 3.19 7.09 8.09 6.57 5.37 4.18 3.59 Power & Fuel Cost - 0.55 0.55 0.34 0.19 0.54 0.56 0.55 0.52 0.64 0.58 % Of Sales - 7.14% 7.41% 6.73% 6.11% 7.17% 6.48% 7.88% 9.20% 14.38% 14.65% Employee Cost - 1.90 1.46 1.19 0.62 1.81 1.67 1.54 1.37 1.26 1.23 % Of Sales - 24.68% 19.68% 23.56% 19.94% 24.04% 19.33% 22.06% 24.25% 28.31% 31.06% Manufacturing Exp. - 0.62 0.69 0.28 0.24 0.71 0.72 0.58 0.71 0.53 0.50 % Of Sales - 8.05% 9.30% 5.54% 7.72% 9.43% 8.33% 8.31% 12.57% 11.91% 12.63% General & Admin Exp. - 1.14 1.13 0.78 0.66 1.19 1.24 0.97 0.81 0.85 0.71 % Of Sales - 14.81% 15.23% 15.45% 21.22% 15.80% 14.35% 13.90% 14.34% 19.10% 17.93% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.05 0.05 0.02 0.06 0.06 0.06 0.07 0.07 0.00 % Of Sales - 0.91% 0.67% 0.99% 0.64% 0.80% 0.69% 0.86% 1.24% 1.57% 1.26% EBITDA 0.79 0.70 0.48 0.29 -0.08 0.44 0.55 0.41 0.28 0.27 0.37 EBITDA Margin 9.52% 9.09% 6.47% 5.74% -2.57% 5.84% 6.37% 5.87% 4.96% 6.07% 9.34% Other Income 0.05 0.01 0.01 0.01 0.01 0.01 0.00 0.02 0.01 0.01 0.08 Interest 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.57 Depreciation 0.24 0.24 0.25 0.20 0.29 0.23 0.30 0.33 0.41 0.59 0.60 PBT 0.39 0.46 0.23 0.10 -0.36 0.22 0.25 0.11 -0.12 -0.31 -0.74 Tax 0.10 -0.03 0.12 -0.07 0.02 0.05 0.02 0.31 0.00 0.00 0.00 Tax Rate 25.64% -6.52% 52.17% -70.00% -5.56% 22.73% 8.00% 281.82% 0.00% 0.00% 0.00% PAT 0.29 0.49 0.11 0.17 -0.38 0.18 0.23 -0.20 -0.12 -0.31 -0.74 PAT before Minority Interest 0.29 0.49 0.11 0.17 -0.38 0.18 0.23 -0.20 -0.12 -0.31 -0.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.49% 6.36% 1.48% 3.37% -12.22% 2.39% 2.66% -2.87% -2.12% -6.97% -18.69% PAT Growth 38.10% 345.45% -35.29% - - -21.74% - - - - EPS 0.39 0.65 0.15 0.23 -0.51 0.24 0.31 -0.27 -0.16 -0.41 -0.99

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 5.55 5.06 4.93 4.72 5.55 5.39 5.14 5.34 5.46 5.76 Share Capital 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 Total Reserves -1.92 -2.41 -2.54 -2.75 -1.92 -2.08 -2.33 -2.13 -2.01 -1.71 Non-Current Liabilities 3.17 3.48 3.35 3.42 4.16 4.56 5.05 4.74 4.74 4.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.83 3.10 3.10 3.10 3.86 4.27 4.74 4.74 4.74 4.74 Long Term Provisions 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.00 0.00 0.00 Current Liabilities 0.66 0.67 0.71 0.57 0.48 0.94 0.40 0.82 0.14 0.08 Trade Payables 0.20 0.33 0.37 0.24 0.13 0.33 0.19 0.78 0.09 0.03 Other Current Liabilities 0.42 0.34 0.34 0.33 0.32 0.55 0.18 0.04 0.03 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.01 0.01 0.00 0.04 0.05 0.03 0.01 0.01 0.03 Total Liabilities 9.38 9.21 8.99 8.71 10.19 10.89 10.59 10.90 10.34 10.58 Net Block 5.72 5.85 5.76 5.96 6.25 6.46 6.75 7.03 6.85 6.77 Gross Block 16.01 15.89 15.55 15.55 15.55 15.53 15.52 15.48 14.89 14.22 Accumulated Depreciation 10.28 10.04 9.79 9.59 9.30 9.07 8.77 8.44 8.03 7.45 Non Current Assets 6.94 7.05 6.94 7.13 7.87 8.08 8.35 8.68 8.48 8.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.01 1.01 1.01 1.01 1.46 1.46 1.46 1.46 1.46 1.46 Long Term Loans & Adv. 0.20 0.19 0.17 0.16 0.15 0.16 0.14 0.18 0.17 0.14 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.43 2.16 2.04 1.58 2.33 2.80 2.24 2.22 1.85 2.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.49 0.47 0.50 0.50 0.69 0.72 1.29 1.23 0.35 0.31 Sundry Debtors 1.01 0.82 0.61 0.41 0.95 1.08 0.06 0.16 0.39 0.19 Cash & Bank 0.58 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07 0.06 Other Current Assets 0.35 0.00 0.00 0.00 0.32 0.42 0.62 0.82 1.04 1.65 Short Term Loans & Adv. 0.35 0.19 0.28 0.29 0.32 0.42 0.62 0.82 1.04 1.65 Net Current Assets 1.77 1.48 1.33 1.01 1.85 1.86 1.84 1.40 1.71 2.13 Total Assets 9.37 9.21 8.98 8.71 10.20 10.88 10.59 10.90 10.33 10.57

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.30 0.36 0.27 0.77 0.22 0.81 0.29 0.53 0.68 1.48 PBT 0.46 0.23 0.10 -0.36 0.22 0.25 0.11 -0.12 -0.31 -0.74 Adjustment 0.24 0.26 0.24 -0.16 0.18 0.27 0.33 0.42 0.59 1.20 Changes in Working Capital -0.40 -0.14 -0.08 1.29 -0.19 0.28 -0.14 0.25 0.33 1.02 Cash after chg. in Working capital 0.30 0.36 0.27 0.77 0.22 0.81 0.29 0.55 0.62 1.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.12 -0.33 0.00 0.00 -0.02 -0.01 -0.04 -0.59 -0.67 -0.83 Net Fixed Assets -0.12 -0.34 0.00 0.00 -0.02 -0.01 -0.04 -0.59 -0.67 0.11 Net Investments 0.00 0.00 0.00 0.45 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 0.00 -0.45 0.00 0.00 0.00 0.00 0.00 -0.94 Cash from Financing Activity -0.27 0.00 0.00 -0.76 -0.41 -0.47 0.00 0.00 0.00 -0.61 Net Cash Inflow / Outflow -0.09 0.03 0.27 0.01 -0.21 0.33 0.25 -0.07 0.01 0.04 Opening Cash & Equivalents 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07 0.06 0.02 Closing Cash & Equivalent 0.58 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 7.42 6.77 6.59 6.32 7.43 7.21 6.88 7.15 7.31 7.72 ROA 5.28% 1.25% 1.88% -4.03% 1.66% 2.12% -1.86% -1.12% -2.92% -6.43% ROE 9.25% 2.27% 3.46% -7.42% 3.20% 4.33% -3.82% -2.21% -5.44% -11.18% ROCE 5.52% 2.90% 1.27% -4.22% 2.33% 2.57% 1.07% -1.18% -2.95% -1.45% Fixed Asset Turnover 0.48 0.47 0.32 0.20 0.48 0.56 0.45 0.37 0.31 0.28 Receivable days 43.30 35.19 37.05 79.87 49.25 24.13 5.82 17.79 23.57 25.36 Inventory Days 22.96 24.04 36.41 70.01 34.05 42.44 65.97 51.03 26.98 23.08 Payable days 35.36 41.13 52.26 45.79 14.15 14.40 30.85 26.90 6.04 6.84 Cash Conversion Cycle 30.90 18.10 21.20 104.09 69.15 52.16 40.95 41.92 44.51 41.60 Total Debt/Equity 0.51 0.61 0.63 0.66 0.69 0.79 0.92 0.89 0.87 0.82 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.29

Top Investors:

stock holding corporation of india limited

nigel peter perreira

goldmark enterprise limited

crystal investments limited

pradeep bhitoria

shrirang jadhav

Annual Reports:

News Update:

Lords Ishwar Hotels - Quarterly Results
10th Feb 2025, 15:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback