PBT
6.87
0.91
12.29
-17.63
3.89
-16.62
-26.75
-23.51
2.72
6.49
Adjustment
40.86
43.35
42.53
67.14
56.43
53.04
58.87
61.56
15.49
16.29
Changes in Working Capital
14.67
3.30
8.43
3.26
20.46
7.06
8.24
-30.50
-0.85
-3.97
Cash after chg. in Working capital
62.40
47.56
63.25
52.77
80.79
43.48
40.36
7.55
17.35
18.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
0.38
-2.49
-0.26
-0.04
-0.27
-0.16
-0.49
-0.73
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00