Nifty

:

25082.30

Sensex

:

82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Login

Nifty
Sensex

:
:

25082.30
82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Lovable Lingerie Ltd.

Textile

Rating :

37/99

BSE: 533343 | NSE: LOVABLE

Watchlist

NSE BSE

98.21

14-Jul-2025

Open
High
Low
Previous Close

99.9
99.9
97.89
99.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7897
777859.47
193.6
76.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.08
81.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

153.86
N/A
0.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.47
-14.84
-13.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.17
6.39
-9.16

P:E (Median)

8 Years
5 Years
3 Years

31.67
33.69
38.50

P:BV (Average)

8 Years
5 Years
3 Years

0.99
1.03
1.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.37
22.79
37.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 8.04 5.51 45.92% 8.34 11.50 -27.48% 10.22 16.09 -36.48% 15.59 30.66 -49.15%
Expenses 14.85 9.03 64.45% 11.49 14.00 -17.93% 13.07 15.54 -15.89% 14.21 25.43 -44.12%
EBITDA -6.80 -3.53 - -3.15 -2.50 - -2.85 0.55 - 1.38 5.23 -73.61%
EBIDTM -84.63% -64.06% -37.81% -21.73% -27.84% 3.44% 8.82% 17.07%
Other Income 5.00 0.98 410.20% 1.30 3.50 -62.86% 2.30 3.01 -23.59% 1.61 0.72 123.61%
Interest 0.26 0.25 4.00% 0.11 0.08 37.50% 0.09 0.08 12.50% 0.10 0.13 -23.08%
Depreciation 0.59 0.53 11.32% 0.45 0.52 -13.46% 0.51 0.49 4.08% 0.50 0.48 4.17%
PBT -2.66 -3.33 - -2.65 0.40 - -1.14 3.00 - 2.39 5.35 -55.33%
Tax -5.85 -1.48 - 0.00 1.16 -100.00% 0.25 -0.93 - 0.31 0.82 -62.20%
PAT 3.19 -1.85 - -2.65 -0.77 - -1.40 3.93 - 2.09 4.53 -53.86%
PATM 39.68% -33.62% -31.82% -6.66% -13.66% 24.40% 13.38% 14.77%
EPS 2.16 -1.25 - -1.79 -0.52 - -0.94 2.65 - 1.41 3.06 -53.92%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 42.19 63.76 95.49 97.22 80.62 142.38 175.51 175.91 197.41 196.77 172.49 Net Sales Growth -33.83% -33.23% -1.78% 20.59% -43.38% -18.88% -0.23% -10.89% 0.33% 14.08% Cost Of Goods Sold 17.87 25.92 27.76 35.99 37.39 59.07 80.76 86.57 98.07 87.54 74.85 Gross Profit 24.32 37.85 67.73 61.23 43.23 83.31 94.75 89.34 99.33 109.23 97.64 GP Margin 57.63% 59.36% 70.93% 62.98% 53.62% 58.51% 53.99% 50.79% 50.32% 55.51% 56.61% Total Expenditure 53.62 64.00 99.15 93.97 82.52 136.20 168.42 166.76 178.20 166.15 148.29 Power & Fuel Cost - 0.76 0.83 0.69 0.43 0.57 0.61 0.52 0.55 0.53 0.53 % Of Sales - 1.19% 0.87% 0.71% 0.53% 0.40% 0.35% 0.30% 0.28% 0.27% 0.31% Employee Cost - 20.12 23.07 19.77 12.63 26.87 24.91 26.78 28.70 26.09 25.50 % Of Sales - 31.56% 24.16% 20.34% 15.67% 18.87% 14.19% 15.22% 14.54% 13.26% 14.78% Manufacturing Exp. - 2.79 7.94 5.40 3.09 4.80 5.74 5.00 4.61 8.85 4.78 % Of Sales - 4.38% 8.32% 5.55% 3.83% 3.37% 3.27% 2.84% 2.34% 4.50% 2.77% General & Admin Exp. - 5.10 4.82 4.89 4.32 6.34 6.38 6.29 6.79 6.49 6.14 % Of Sales - 8.00% 5.05% 5.03% 5.36% 4.45% 3.64% 3.58% 3.44% 3.30% 3.56% Selling & Distn. Exp. - 7.22 32.98 24.36 22.76 36.99 47.96 39.74 38.81 36.01 35.85 % Of Sales - 11.32% 34.54% 25.06% 28.23% 25.98% 27.33% 22.59% 19.66% 18.30% 20.78% Miscellaneous Exp. - 2.10 1.75 2.86 1.90 1.56 2.06 1.85 0.67 0.64 35.85 % Of Sales - 3.29% 1.83% 2.94% 2.36% 1.10% 1.17% 1.05% 0.34% 0.33% 0.37% EBITDA -11.42 -0.24 -3.66 3.25 -1.90 6.18 7.09 9.15 19.21 30.62 24.20 EBITDA Margin -27.07% -0.38% -3.83% 3.34% -2.36% 4.34% 4.04% 5.20% 9.73% 15.56% 14.03% Other Income 10.21 8.21 6.09 5.51 4.62 1.21 2.06 4.34 6.91 5.94 6.34 Interest 0.56 0.54 0.50 0.32 0.10 0.09 0.07 1.00 0.92 1.39 1.11 Depreciation 2.05 2.02 1.95 1.66 1.67 1.76 1.69 3.43 3.40 2.80 2.49 PBT -4.06 5.41 -0.03 6.79 0.95 5.54 7.39 9.06 21.80 32.37 26.94 Tax -5.29 1.13 0.04 1.08 0.28 0.88 2.41 -2.58 4.96 9.20 7.22 Tax Rate 130.30% 20.89% -133.33% 15.91% 29.47% 21.84% 74.61% 51.91% 27.83% 28.42% 26.80% PAT 1.23 4.28 -0.07 5.71 0.67 3.14 0.82 -2.38 12.85 23.18 19.72 PAT before Minority Interest 1.23 4.28 -0.07 5.71 0.67 3.14 0.82 -2.38 12.85 23.18 19.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.92% 6.71% -0.07% 5.87% 0.83% 2.21% 0.47% -1.35% 6.51% 11.78% 11.43% PAT Growth -78.94% - - 752.24% -78.66% 282.93% - - -44.56% 17.55% EPS 0.83 2.89 -0.05 3.86 0.45 2.12 0.55 -1.61 8.68 15.66 13.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 176.34 171.80 172.45 167.79 167.42 165.47 165.32 222.20 205.25 185.10 Share Capital 14.80 14.80 14.80 14.80 14.80 14.80 14.80 16.80 16.80 16.80 Total Reserves 161.54 157.00 157.65 152.99 152.62 150.67 150.52 205.40 188.45 168.30 Non-Current Liabilities 18.60 17.88 14.79 10.45 18.29 10.31 8.51 8.60 7.30 8.63 Secured Loans 0.00 0.00 0.00 0.00 7.50 0.00 0.00 0.00 2.21 4.43 Unsecured Loans 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.43 2.43 2.31 1.43 2.06 1.61 0.31 1.00 1.08 1.02 Current Liabilities 15.79 25.62 18.11 12.01 19.63 26.57 16.80 32.25 21.45 30.81 Trade Payables 6.70 18.65 11.92 9.36 14.38 23.62 13.13 9.72 11.38 20.76 Other Current Liabilities 2.06 2.57 2.43 2.03 3.34 2.29 2.60 6.42 5.78 6.14 Short Term Borrowings 6.90 3.89 2.11 0.00 1.04 0.00 0.00 12.50 0.00 1.06 Short Term Provisions 0.13 0.51 1.65 0.62 0.88 0.67 1.07 3.62 4.29 2.86 Total Liabilities 210.73 215.30 205.35 190.25 205.34 202.35 190.63 263.05 234.00 224.54 Net Block 23.80 25.21 23.14 23.66 22.99 24.72 25.82 45.74 43.77 38.91 Gross Block 47.86 47.25 43.22 42.10 39.75 40.99 40.40 67.22 61.84 54.19 Accumulated Depreciation 24.06 22.04 20.09 18.44 16.76 16.26 14.58 21.47 18.08 15.27 Non Current Assets 124.14 122.89 126.72 122.84 104.02 92.29 87.03 144.27 120.28 116.19 Capital Work in Progress 0.00 0.00 0.00 0.00 4.31 0.00 0.30 3.40 3.91 0.77 Non Current Investment 89.86 86.78 85.86 79.74 58.24 59.78 44.20 92.65 70.75 74.58 Long Term Loans & Adv. 3.57 3.70 3.78 5.46 4.15 3.77 2.40 2.29 1.85 1.92 Other Non Current Assets 6.92 7.20 13.94 13.98 14.33 4.01 14.30 0.18 0.00 0.01 Current Assets 86.59 92.41 78.63 67.41 101.33 110.03 103.60 118.79 113.73 108.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 55.01 61.09 45.72 37.54 54.41 54.41 45.89 73.90 63.92 66.45 Sundry Debtors 21.87 18.91 22.56 19.81 24.39 44.29 46.99 39.28 42.31 34.66 Cash & Bank 0.45 1.30 0.62 1.14 11.96 1.90 4.83 0.96 3.58 1.78 Other Current Assets 9.27 0.14 0.08 2.29 10.58 9.44 5.89 4.65 3.92 5.47 Short Term Loans & Adv. 9.16 10.99 9.66 6.63 7.10 6.92 5.81 4.13 2.75 4.49 Net Current Assets 70.80 66.80 60.52 55.40 81.70 83.46 86.80 86.54 92.27 77.54 Total Assets 210.73 215.30 205.35 190.25 205.35 202.34 190.63 263.06 234.01 224.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.37 -2.50 1.13 13.52 4.10 12.55 -1.47 -0.97 8.10 3.04 PBT 5.41 -0.03 6.79 0.95 4.02 3.23 -4.96 17.82 32.37 26.94 Adjustment -5.29 -1.70 -2.75 -2.35 0.28 -0.56 -3.66 -2.52 -1.67 -2.73 Changes in Working Capital -7.32 -0.44 -2.71 14.60 0.77 11.74 9.21 -8.68 -15.86 -14.63 Cash after chg. in Working capital -7.21 -2.17 1.33 13.20 5.08 14.40 0.58 6.61 14.84 9.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.33 -0.20 0.32 -0.98 -1.85 -2.05 -7.58 -6.74 -6.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.04 2.08 -2.36 -14.50 -1.28 -15.14 71.50 -10.70 1.75 30.95 Net Fixed Assets -0.61 -4.03 -1.12 1.96 -3.07 -0.29 29.92 -4.87 -10.79 -2.77 Net Investments -3.08 -0.92 -6.12 -21.50 1.54 -15.58 48.45 -21.90 3.83 30.04 Others 8.73 7.03 4.88 5.04 0.25 0.73 -6.87 16.07 8.71 3.68 Cash from Financing Activity 1.49 1.11 0.70 -9.83 7.24 -0.34 -66.17 9.09 -8.05 -35.01 Net Cash Inflow / Outflow -0.84 0.68 -0.53 -10.81 10.06 -2.93 3.87 -2.58 1.80 -1.02 Opening Cash & Equivalents 1.30 0.62 1.15 11.96 1.90 4.83 0.96 3.53 1.73 2.75 Closing Cash & Equivalent 0.45 1.30 0.62 1.15 11.96 1.90 4.83 0.96 3.53 1.73

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 119.15 116.08 116.52 113.37 113.12 111.79 111.70 132.26 122.17 110.18 ROA 2.01% -0.03% 2.89% 0.34% 1.54% 0.42% -1.05% 5.17% 10.11% 8.66% ROE 2.46% -0.04% 3.36% 0.40% 1.89% 0.49% -1.23% 6.01% 11.87% 10.51% ROCE 3.31% 0.27% 4.15% 0.61% 2.41% 1.99% -1.97% 8.39% 16.78% 14.22% Fixed Asset Turnover 1.34 2.11 2.28 1.97 3.53 4.31 3.27 3.06 3.39 3.24 Receivable days 116.70 79.26 79.54 100.06 88.03 94.91 89.50 75.43 71.39 64.73 Inventory Days 332.30 204.13 156.29 208.14 139.48 104.29 124.28 127.42 120.91 124.98 Payable days 178.52 200.99 107.90 115.85 53.48 39.98 25.58 21.29 36.28 40.09 Cash Conversion Cycle 270.48 82.39 127.93 192.35 174.03 159.23 188.20 181.55 156.03 149.61 Total Debt/Equity 0.04 0.02 0.01 0.00 0.05 0.00 0.00 0.07 0.02 0.04 Interest Cover 11.03 0.93 22.24 10.50 43.90 45.64 -3.95 20.32 24.33 25.18

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback