Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Lovable Lingerie Ltd.

Textile

Rating :

38/99

BSE: 533343 | NSE: LOVABLE

Watchlist

NSE BSE

71.27

22-Sep-2026

Open
High
Low
Previous Close

70.44
72
69.4
70.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14944
1049610.37
102.88
55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

103.60
13.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

105.49
N/A
0.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-14.27
-12.15
-23.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
45.62
27.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-22.59
21.72
-

P:E (Median)

8 Years
5 Years
3 Years

32.32
37.40
48.03

P:BV (Average)

8 Years
5 Years
3 Years

0.93
1.01
0.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.25
21.20
15.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 12.79 16.44 -22.20% 6.28 8.04 -21.89% 10.53 8.34 26.26% 8.92 10.22 -12.72%
Expenses 11.25 16.30 -30.98% 7.75 14.85 -47.81% 10.51 11.49 -8.53% 10.19 13.07 -22.04%
EBITDA 1.53 0.14 992.86% -1.47 -6.80 - 0.02 -3.15 - -1.26 -2.85 -
EBIDTM 11.97% 0.82% -23.38% -84.63% 0.19% -37.81% -14.17% -27.84%
Other Income 2.69 2.19 22.83% -0.54 5.00 - 2.69 1.30 106.92% 0.77 2.30 -66.52%
Interest 0.05 0.08 -37.50% 0.17 0.26 -34.62% 0.06 0.11 -45.45% 0.11 0.09 22.22%
Depreciation 0.25 0.44 -43.18% 0.46 0.59 -22.03% 0.06 0.45 -86.67% 0.52 0.51 1.96%
PBT 3.92 1.81 116.57% -2.64 -2.66 - 2.60 -2.65 - -1.13 -1.14 -
Tax 0.43 -1.74 - -6.60 -5.85 - -0.10 0.00 - 1.22 0.25 388.00%
PAT 3.49 3.55 -1.69% 3.95 3.19 23.82% 2.70 -2.65 - -2.34 -1.40 -
PATM 27.28% 21.57% 62.96% 39.68% 25.61% -31.82% -26.25% -13.66%
EPS 2.36 2.40 -1.67% 2.67 2.16 23.61% 1.82 -1.79 - -1.58 -0.94 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 38.52 42.19 63.76 95.49 97.22 80.62 142.38 175.51 175.91 197.41 196.77 Net Sales Growth -10.50% -33.83% -33.23% -1.78% 20.59% -43.38% -18.88% -0.23% -10.89% 0.33% Cost Of Goods Sold 19.83 17.88 25.92 27.76 35.99 37.39 59.07 80.76 86.57 98.07 81.96 Gross Profit 18.69 24.32 37.85 67.73 61.23 43.23 83.31 94.75 89.34 99.33 114.81 GP Margin 48.51% 57.64% 59.36% 70.93% 62.98% 53.62% 58.51% 53.99% 50.79% 50.32% 58.35% Total Expenditure 39.70 54.63 64.00 99.15 93.97 82.52 136.20 168.42 166.76 178.20 166.15 Power & Fuel Cost - 0.65 0.76 0.83 0.69 0.43 0.57 0.61 0.52 0.55 0.53 % Of Sales - 1.54% 1.19% 0.87% 0.71% 0.53% 0.40% 0.35% 0.30% 0.28% 0.27% Employee Cost - 19.18 20.12 23.07 19.77 12.63 26.87 24.91 26.78 28.70 26.09 % Of Sales - 45.46% 31.56% 24.16% 20.34% 15.67% 18.87% 14.19% 15.22% 14.54% 13.26% Manufacturing Exp. - 2.28 2.79 7.94 5.40 3.09 4.80 5.74 5.00 4.61 14.43 % Of Sales - 5.40% 4.38% 8.32% 5.55% 3.83% 3.37% 3.27% 2.84% 2.34% 7.33% General & Admin Exp. - 3.95 5.10 4.82 4.89 4.32 6.34 6.38 6.29 6.79 6.49 % Of Sales - 9.36% 8.00% 5.05% 5.03% 5.36% 4.45% 3.64% 3.58% 3.44% 3.30% Selling & Distn. Exp. - 9.31 7.22 32.98 24.36 22.76 36.99 47.96 39.74 38.81 36.01 % Of Sales - 22.07% 11.32% 34.54% 25.06% 28.23% 25.98% 27.33% 22.59% 19.66% 18.30% Miscellaneous Exp. - 1.38 2.10 1.75 2.86 1.90 1.56 2.06 1.85 0.67 36.01 % Of Sales - 3.27% 3.29% 1.83% 2.94% 2.36% 1.10% 1.17% 1.05% 0.34% 0.33% EBITDA -1.18 -12.44 -0.24 -3.66 3.25 -1.90 6.18 7.09 9.15 19.21 30.62 EBITDA Margin -3.06% -29.49% -0.38% -3.83% 3.34% -2.36% 4.34% 4.04% 5.20% 9.73% 15.56% Other Income 5.61 11.22 8.21 6.09 5.51 4.62 1.21 2.06 4.34 6.91 5.94 Interest 0.39 0.55 0.54 0.50 0.32 0.10 0.09 0.07 1.00 0.92 1.39 Depreciation 1.29 2.05 2.02 1.95 1.66 1.67 1.76 1.69 3.43 3.40 2.80 PBT 2.75 -3.81 5.41 -0.03 6.79 0.95 5.54 7.39 9.06 21.80 32.37 Tax -5.05 -5.85 1.13 0.04 1.08 0.28 0.88 2.41 -2.58 4.96 9.20 Tax Rate -183.64% 143.73% 20.89% -133.33% 15.91% 29.47% 21.84% 74.61% 51.91% 27.83% 28.42% PAT 7.80 1.79 4.28 -0.07 5.71 0.67 3.14 0.82 -2.38 12.85 23.18 PAT before Minority Interest 7.80 1.79 4.28 -0.07 5.71 0.67 3.14 0.82 -2.38 12.85 23.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.25% 4.24% 6.71% -0.07% 5.87% 0.83% 2.21% 0.47% -1.35% 6.51% 11.78% PAT Growth 189.96% -58.18% - - 752.24% -78.66% 282.93% - - -44.56% EPS 5.27 1.21 2.89 -0.05 3.86 0.45 2.12 0.55 -1.61 8.68 15.66

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 177.98 176.34 171.80 172.45 167.79 167.42 165.47 165.32 222.20 205.25 Share Capital 14.80 14.80 14.80 14.80 14.80 14.80 14.80 14.80 16.80 16.80 Total Reserves 163.18 161.54 157.00 157.65 152.99 152.62 150.67 150.52 205.40 188.45 Non-Current Liabilities 11.29 18.60 17.88 14.79 10.45 18.29 10.31 8.51 8.60 7.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 7.50 0.00 0.00 0.00 2.21 Unsecured Loans 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.94 2.43 2.43 2.31 1.43 2.06 1.61 0.31 1.00 1.08 Current Liabilities 21.55 15.79 25.62 18.11 12.01 19.63 26.57 16.80 32.25 21.45 Trade Payables 11.00 6.70 18.65 11.92 9.36 14.38 23.62 13.13 9.72 11.38 Other Current Liabilities 1.46 2.06 2.57 2.43 2.03 3.34 2.29 2.60 6.42 5.78 Short Term Borrowings 8.71 6.90 3.89 2.11 0.00 1.04 0.00 0.00 12.50 0.00 Short Term Provisions 0.38 0.13 0.51 1.65 0.62 0.88 0.67 1.07 3.62 4.29 Total Liabilities 210.82 210.73 215.30 205.35 190.25 205.34 202.35 190.63 263.05 234.00 Net Block 22.00 23.80 25.21 23.14 23.66 22.99 24.72 25.82 45.74 43.77 Gross Block 48.11 47.86 47.25 43.22 42.10 39.75 40.99 40.40 67.22 61.84 Accumulated Depreciation 26.11 24.06 22.04 20.09 18.44 16.76 16.26 14.58 21.47 18.08 Non Current Assets 127.63 124.14 122.89 126.72 122.84 104.02 92.29 87.03 144.27 120.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.31 0.00 0.30 3.40 3.91 Non Current Investment 95.56 89.86 86.78 85.86 79.74 58.24 59.78 44.20 92.65 70.75 Long Term Loans & Adv. 3.13 3.57 3.70 3.78 5.46 4.15 3.77 2.40 2.29 1.84 Other Non Current Assets 6.95 6.92 7.20 13.94 13.98 14.33 4.01 14.30 0.18 0.01 Current Assets 83.19 86.59 92.41 78.63 67.41 101.33 110.03 103.60 118.79 113.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.11 55.01 61.09 45.72 37.54 54.41 54.41 45.89 73.90 63.92 Sundry Debtors 21.64 21.87 18.91 22.56 19.81 24.39 44.29 46.99 39.28 42.31 Cash & Bank 0.93 0.45 1.30 0.62 1.14 11.96 1.90 4.83 0.96 3.58 Other Current Assets 9.52 0.11 0.14 0.08 8.92 10.58 9.44 5.89 4.65 3.92 Short Term Loans & Adv. 9.24 9.16 10.99 9.66 6.63 7.10 6.92 5.81 4.13 2.75 Net Current Assets 61.64 70.80 66.80 60.52 55.40 81.70 83.46 86.80 86.54 92.27 Total Assets 210.82 210.73 215.30 205.35 190.25 205.35 202.34 190.63 263.06 234.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.73 -7.37 -2.50 1.13 13.52 4.10 12.55 -1.47 -0.97 8.10 PBT -4.07 5.41 -0.03 6.79 0.95 4.02 3.23 -4.96 17.82 32.37 Adjustment 1.41 -5.29 -1.70 -2.75 -2.35 0.28 -0.56 -3.66 -2.52 -1.67 Changes in Working Capital 8.39 -7.32 -0.44 -2.71 14.60 0.77 11.74 9.21 -8.68 -15.86 Cash after chg. in Working capital 5.73 -7.21 -2.17 1.33 13.20 5.08 14.40 0.58 6.61 14.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.16 -0.33 -0.20 0.32 -0.98 -1.85 -2.05 -7.58 -6.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.20 5.04 2.08 -2.36 -14.50 -1.28 -15.14 71.50 -10.70 1.75 Net Fixed Assets -0.25 -0.61 -4.03 -1.12 1.96 -3.07 -0.29 29.92 -4.87 -10.79 Net Investments -5.70 -3.08 -0.92 -6.12 -21.50 1.54 -15.58 48.45 -21.90 3.83 Others -0.25 8.73 7.03 4.88 5.04 0.25 0.73 -6.87 16.07 8.71 Cash from Financing Activity 0.94 1.49 1.11 0.70 -9.83 7.24 -0.34 -66.17 9.09 -8.05 Net Cash Inflow / Outflow 0.47 -0.84 0.68 -0.53 -10.81 10.06 -2.93 3.87 -2.58 1.80 Opening Cash & Equivalents 0.45 1.30 0.62 1.15 11.96 1.90 4.83 0.96 3.53 1.73 Closing Cash & Equivalent 0.93 0.45 1.30 0.62 1.15 11.96 1.90 4.83 0.96 3.53

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 120.26 119.15 116.08 116.52 113.37 113.12 111.79 111.70 132.26 122.17 ROA 0.85% 2.01% -0.03% 2.89% 0.34% 1.54% 0.42% -1.05% 5.17% 10.11% ROE 1.01% 2.46% -0.04% 3.36% 0.40% 1.89% 0.49% -1.23% 6.01% 11.87% ROCE -1.90% 3.31% 0.27% 4.15% 0.61% 2.41% 1.99% -1.97% 8.39% 16.78% Fixed Asset Turnover 0.88 1.34 2.11 2.28 1.97 3.53 4.31 3.27 3.06 3.39 Receivable days 188.18 116.70 79.26 79.54 100.06 88.03 94.91 89.50 75.43 71.39 Inventory Days 458.99 332.30 204.13 156.29 208.14 139.48 104.29 124.28 127.42 120.91 Payable days 180.65 178.52 200.99 107.90 115.85 53.48 39.98 25.58 21.29 36.28 Cash Conversion Cycle 466.51 270.48 82.39 127.93 192.35 174.03 159.23 188.20 181.55 156.03 Total Debt/Equity 0.05 0.04 0.02 0.01 0.00 0.05 0.00 0.00 0.07 0.02 Interest Cover -6.41 11.03 0.93 22.24 10.50 43.90 45.64 -3.95 20.32 24.33

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback