PBT
1.98
-3.56
-11.60
-7.39
-0.11
0.53
0.49
0.22
0.63
1.10
Adjustment
-0.78
3.41
11.58
6.93
-0.29
-0.86
-0.90
-1.08
-0.93
-0.69
Changes in Working Capital
5.94
-0.07
1.11
0.82
0.54
0.93
-0.11
0.14
0.49
-2.23
Cash after chg. in Working capital
7.14
-0.23
1.10
0.36
0.14
0.60
-0.52
-0.72
0.18
-1.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-0.14
-0.11
-0.11
-0.05
-0.13
0.01
-0.10
-0.13
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00