Nifty
Sensex
:
:
22466.10
73917.03
62.25 (0.28%)
253.31 (0.34%)

Engineering - Construction

Rating :
68/99

BSE: 500510 | NSE: LT

3450.75
17-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3475.95
  •  3475.95
  •  3412.15
  •  3460.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2676919
  •  92105.80
  •  3860.00
  •  2168.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 474,297.07
  • 36.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 572,978.45
  • 0.99%
  • 5.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.11%
  • 19.68%
  • FII
  • DII
  • Others
  • 24.36%
  • 35.52%
  • 19.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 5.35
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 2.25
  • 2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 3.43
  • 46.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.32
  • 25.09
  • 30.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 3.33
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 13.13
  • 14.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
67,078.68
58,335.15
14.99%
55,127.82
46,389.72
18.84%
51,024.04
42,762.61
19.32%
47,882.37
35,853.20
33.55%
Expenses
58,425.64
49,980.91
16.90%
47,929.17
39,736.25
20.62%
43,983.57
36,400.45
20.83%
41,566.01
30,443.38
36.54%
EBITDA
8,653.04
8,354.24
3.58%
7,198.65
6,653.47
8.19%
7,040.47
6,362.16
10.66%
6,316.36
5,409.82
16.76%
EBIDTM
12.90%
14.32%
13.06%
14.34%
13.80%
14.88%
13.19%
15.09%
Other Income
1,041.74
740.91
40.60%
837.75
755.03
10.96%
1,132.98
738.53
53.41%
1,145.56
694.72
64.90%
Interest
2,345.35
2,334.29
0.47%
2,343.82
2,382.88
-1.64%
2,272.49
2,303.97
-1.37%
2,299.08
2,212.46
3.92%
Depreciation
1,021.20
853.50
19.65%
920.75
825.18
11.58%
909.89
860.17
5.78%
830.47
963.40
-13.80%
PBT
6,421.84
5,907.36
8.71%
4,771.83
4,336.43
10.04%
4,991.07
3,936.55
26.79%
4,332.37
2,928.68
47.93%
Tax
1,418.30
1,460.62
-2.90%
1,177.32
1,270.50
-7.33%
1,135.52
1,117.35
1.63%
1,216.25
635.67
91.33%
PAT
5,003.54
4,446.74
12.52%
3,594.51
3,065.93
17.24%
3,855.55
2,819.20
36.76%
3,116.12
2,293.01
35.90%
PATM
7.46%
7.62%
6.52%
6.61%
7.56%
6.59%
6.51%
6.40%
EPS
31.98
28.37
12.72%
21.44
18.17
18.00%
23.45
15.86
47.86%
17.74
12.11
46.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
221,112.91
183,340.70
156,521.23
135,979.03
151,019.35
141,313.92
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
Net Sales Growth
20.60%
17.13%
15.11%
-9.96%
6.87%
18.07%
9.49%
8.10%
9.91%
8.08%
 
Cost Of Goods Sold
21,527.10
60,128.68
49,599.95
41,677.23
47,436.92
46,274.62
39,627.56
36,751.82
34,803.93
31,275.28
29,211.39
Gross Profit
199,585.81
123,212.02
106,921.28
94,301.80
103,582.43
95,039.30
80,055.60
72,559.99
66,318.55
60,729.30
55,917.01
GP Margin
90.26%
67.20%
68.31%
69.35%
68.59%
67.25%
66.89%
66.38%
65.58%
66.01%
65.69%
Total Expenditure
191,904.39
158,936.85
136,594.88
114,907.47
127,934.54
119,482.27
103,128.02
92,650.88
85,431.57
76,329.83
71,101.05
Power & Fuel Cost
-
2,823.61
2,267.26
1,581.33
2,079.84
2,205.60
1,399.62
1,423.19
1,243.45
1,074.48
1,157.69
% Of Sales
-
1.54%
1.45%
1.16%
1.38%
1.56%
1.17%
1.30%
1.23%
1.17%
1.36%
Employee Cost
-
37,214.11
29,695.79
24,750.54
23,114.00
17,466.40
15,270.79
13,853.97
13,330.84
11,931.31
10,499.82
% Of Sales
-
20.30%
18.97%
18.20%
15.31%
12.36%
12.76%
12.67%
13.18%
12.97%
12.33%
Manufacturing Exp.
-
36,979.07
33,185.12
27,640.38
33,763.40
32,488.79
29,388.40
29,906.38
26,709.94
23,263.20
22,556.99
% Of Sales
-
20.17%
21.20%
20.33%
22.36%
22.99%
24.56%
27.36%
26.41%
25.28%
26.50%
General & Admin Exp.
-
13,803.74
11,169.53
9,655.99
14,256.14
8,709.14
6,818.19
6,282.93
6,263.40
5,911.91
5,364.94
% Of Sales
-
7.53%
7.14%
7.10%
9.44%
6.16%
5.70%
5.75%
6.19%
6.43%
6.30%
Selling & Distn. Exp.
-
435.97
299.29
218.01
338.15
550.46
675.39
856.63
790.04
804.87
640.74
% Of Sales
-
0.24%
0.19%
0.16%
0.22%
0.39%
0.56%
0.78%
0.78%
0.87%
0.75%
Miscellaneous Exp.
-
7,551.67
10,377.94
9,383.99
6,946.09
11,787.26
9,948.07
3,575.96
2,289.97
2,068.78
640.74
% Of Sales
-
4.12%
6.63%
6.90%
4.60%
8.34%
8.31%
3.27%
2.26%
2.25%
1.96%
EBITDA
29,208.52
24,403.85
19,926.35
21,071.56
23,084.81
21,831.65
16,555.14
16,660.93
15,690.91
15,674.75
14,027.35
EBITDA Margin
13.21%
13.31%
12.73%
15.50%
15.29%
15.45%
13.83%
15.24%
15.52%
17.04%
16.48%
Other Income
4,158.03
5,821.50
6,971.79
6,128.12
4,961.11
3,924.67
4,806.53
1,492.15
919.90
1,083.52
1,040.46
Interest
9,260.74
9,750.06
9,552.15
12,059.67
11,269.45
9,547.13
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
Depreciation
3,682.31
3,502.25
2,947.95
2,904.21
2,462.27
1,923.03
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
PBT
20,517.11
16,973.04
14,398.04
12,235.80
14,314.20
14,286.16
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
Tax
4,947.39
4,484.16
4,203.92
4,010.82
3,491.88
4,343.33
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
Tax Rate
24.11%
26.21%
29.00%
46.21%
24.39%
29.79%
27.48%
22.58%
30.39%
31.22%
34.85%
PAT
15,569.72
10,564.97
8,541.14
3,330.61
9,477.07
8,926.13
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
PAT before Minority Interest
13,081.73
12,624.87
10,291.05
4,668.96
10,822.32
10,237.58
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
Minority Interest
-2,487.99
-2,059.90
-1,749.91
-1,338.35
-1,345.25
-1,311.45
-634.57
-444.27
-311.82
-201.32
38.16
PAT Margin
7.04%
5.76%
5.46%
2.45%
6.28%
6.32%
6.52%
5.89%
5.21%
5.18%
5.77%
PAT Growth
23.33%
23.70%
156.44%
-64.86%
6.17%
14.35%
21.27%
22.12%
10.67%
-3.07%
 
EPS
114.84
77.92
63.00
24.57
69.90
65.84
57.57
47.47
38.88
35.13
36.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
89,325.95
82,407.66
75,868.53
66,723.22
62,374.80
54,903.50
50,216.52
44,180.36
40,909.07
37,711.61
Share Capital
281.10
281.01
280.91
280.78
280.55
280.27
186.59
186.30
185.91
185.38
Total Reserves
88,577.76
81,755.00
75,204.02
66,040.95
61,757.20
54,306.11
49,726.68
43,711.84
40,418.06
37,149.44
Non-Current Liabilities
60,734.31
62,412.83
83,248.64
83,320.29
71,925.21
71,743.22
67,140.21
61,234.61
70,561.03
60,275.71
Secured Loans
49,204.00
44,602.91
58,497.68
66,520.20
57,298.20
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
Unsecured Loans
12,013.68
17,015.40
23,622.36
15,811.13
16,822.59
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
Long Term Provisions
869.99
817.77
773.78
708.67
556.84
523.54
526.60
424.66
1,000.80
502.50
Current Liabilities
162,065.99
159,360.85
137,408.01
144,729.21
133,802.31
109,274.38
89,525.12
85,046.43
79,096.62
70,190.00
Trade Payables
49,784.12
51,365.62
45,745.23
43,643.93
42,994.81
37,797.38
30,294.86
27,003.56
24,649.64
20,849.88
Other Current Liabilities
76,498.62
72,852.59
59,727.25
61,803.79
58,003.07
48,867.26
39,787.69
40,759.11
32,116.29
30,207.94
Short Term Borrowings
30,896.32
30,476.96
27,765.83
35,021.02
29,223.84
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
Short Term Provisions
4,886.93
4,665.68
4,169.70
4,260.47
3,580.59
3,277.89
2,908.10
2,387.01
5,601.30
5,273.66
Total Liabilities
326,367.52
317,147.41
308,576.71
304,293.55
274,928.43
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50
Net Block
39,280.78
38,982.03
43,118.96
42,005.30
18,811.76
16,175.55
13,243.79
14,370.91
34,977.42
32,636.82
Gross Block
55,602.50
52,795.04
55,376.95
51,520.94
26,262.23
22,017.53
17,273.07
16,722.01
45,783.38
41,519.24
Accumulated Depreciation
16,029.58
13,526.95
11,228.95
9,229.57
7,172.92
5,573.48
3,878.18
2,289.49
10,744.71
8,821.27
Non Current Assets
104,163.20
109,024.06
113,609.88
121,603.66
108,136.99
99,492.08
88,604.20
85,901.69
99,633.38
83,663.27
Capital Work in Progress
3,065.57
1,249.55
1,700.75
4,959.17
16,301.67
15,848.07
16,731.26
15,165.24
14,992.78
14,178.52
Non Current Investment
9,224.89
9,595.60
8,615.40
7,347.73
6,960.93
5,847.06
5,452.80
3,584.89
1,646.80
1,432.79
Long Term Loans & Adv.
47,723.56
53,497.14
59,112.49
66,653.31
64,918.58
61,007.08
52,318.75
52,217.10
47,884.22
35,528.37
Other Non Current Assets
1,508.18
1,736.76
1,062.28
638.15
1,144.05
614.32
857.60
563.55
371.52
126.13
Current Assets
221,215.52
207,372.30
194,966.83
182,689.89
166,791.44
141,630.45
121,841.25
107,452.55
95,834.76
87,594.71
Current Investments
35,573.42
29,799.58
31,011.23
12,699.75
13,946.17
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
Inventories
6,828.78
5,943.32
5,820.54
5,746.65
6,413.93
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
Sundry Debtors
44,731.53
46,139.32
42,229.78
40,731.52
36,845.87
33,116.98
28,688.97
26,024.98
30,089.37
26,384.55
Cash & Bank
22,519.60
18,953.17
16,241.50
15,117.78
11,726.24
8,032.73
5,305.96
5,389.91
5,756.21
4,096.57
Other Current Assets
111,562.19
1,211.34
1,292.91
57,718.95
97,859.23
86,168.69
69,406.36
63,689.26
45,515.46
44,909.96
Short Term Loans & Adv.
110,741.74
105,325.57
98,370.87
50,675.24
50,042.73
40,915.08
42,658.08
26,878.28
21,171.56
20,445.56
Net Current Assets
59,149.53
48,011.45
57,558.82
37,960.68
32,989.13
32,356.07
32,316.13
22,406.12
16,738.14
17,404.71
Total Assets
325,378.72
316,396.36
308,576.71
304,293.55
274,928.43
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22,776.96
19,163.58
23,073.82
6,693.88
-4,755.83
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
PBT
16,973.04
14,398.04
23,026.30
14,314.20
14,580.91
11,639.16
8,765.93
7,925.40
6,869.54
7,127.73
Adjustment
5,551.94
4,548.35
-6,679.37
4,209.91
1,492.56
1,608.98
2,488.97
2,559.48
3,327.97
4,056.58
Changes in Working Capital
5,379.14
4,756.63
10,197.90
-7,783.78
-15,946.50
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
Cash after chg. in Working capital
27,904.12
23,703.02
26,544.83
10,740.33
126.97
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,127.16
-4,539.44
-3,471.01
-4,046.45
-4,882.80
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,311.70
-3,667.68
-5,658.52
-8,256.27
-11,022.80
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
Net Fixed Assets
-3,083.68
-553.23
-2,042.07
439.78
-2,966.73
-1,022.87
-667.40
3,539.28
-558.78
356.95
Net Investments
-1,733.54
3,885.85
-15,379.14
-11,130.28
4,435.09
-580.35
-2,767.71
-938.28
-3,838.26
-3,111.25
Others
-3,494.48
-7,000.30
11,762.69
2,434.23
-12,491.16
5,517.72
-6,360.83
-7,227.56
-381.11
-2,755.57
Cash from Financing Activity
-11,572.49
-15,181.48
-15,274.38
6,371.55
15,440.17
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
Net Cash Inflow / Outflow
2,892.77
314.42
2,140.92
4,809.16
-338.46
3,253.94
-244.75
-613.45
1,759.33
482.99
Opening Cash & Equivalents
13,770.24
13,373.52
11,324.57
6,460.23
6,798.69
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
Closing Cash & Equivalent
16,926.69
13,770.24
13,373.52
11,117.95
6,460.23
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
632.22
583.87
537.43
472.41
442.26
389.53
356.67
314.18
290.40
267.68
ROA
3.92%
3.29%
1.52%
3.74%
3.97%
3.74%
3.41%
2.87%
2.71%
3.08%
ROE
14.78%
13.07%
6.58%
16.86%
17.56%
16.15%
14.67%
13.23%
12.78%
13.83%
ROCE
12.98%
11.61%
9.97%
12.93%
13.77%
12.76%
11.50%
11.19%
11.32%
12.60%
Fixed Asset Turnover
3.38
2.96
2.54
3.88
5.85
6.10
6.47
3.26
2.13
2.15
Receivable days
90.45
103.04
111.34
93.75
90.35
94.10
90.77
100.42
111.11
104.96
Inventory Days
12.71
13.72
15.52
14.70
14.54
13.68
14.92
20.34
23.68
22.73
Payable days
305.59
355.30
388.71
330.40
144.58
136.63
119.58
113.31
110.51
104.35
Cash Conversion Cycle
-202.42
-238.55
-261.84
-221.96
-39.68
-28.84
-13.89
7.45
24.27
23.34
Total Debt/Equity
1.33
1.50
1.76
2.13
2.02
1.97
1.88
2.01
2.31
2.25
Interest Cover
2.75
2.52
1.72
2.27
2.53
2.47
2.27
2.16
1.99
2.15

News Update:


  • L&T’s construction arm secures multiple orders for Buildings & Factories business
    17th May 2024, 14:08 PM

    B&F Business has also received several add-on orders from some of its existing jobs

    Read More
  • L&T’s arm opens new manufacturing facility in Saudi Arabia
    16th May 2024, 16:59 PM

    The facility will catapult the manufacturing capability of the region

    Read More
  • L&T secures multiple orders for power transmission & distribution business
    8th May 2024, 10:23 AM

    The business has bagged orders to establish two Floating Solar Plants in India

    Read More
  • L&T’s arm rolls out industry-integrated MTech programmes in advanced IT domains
    6th May 2024, 11:26 AM

    L&T EduTech has so far inked Memorandum of Understandings with two prominent institutions

    Read More
  • Larsen & Toubro manufactures hydrotreating reactor for refinery in Mexico
    24th Apr 2024, 12:20 PM

    The reactor has been dispatched for Mexico from the company's A M Naik Heavy Engineering Complex at Hazira in Gujarat

    Read More
  • L&T sells entire equity stake in L&T Infrastructure Development Projects
    11th Apr 2024, 10:59 AM

    L&T IDPL and its subsidiaries have ceased to be subsidiaries of the Company

    Read More
  • L&T’s arm secures multiple orders from across India
    28th Mar 2024, 11:27 AM

    The business has secured an order from the PPA, to construct a South Breakwater Extension, Groynes and a Breakwater Toe Protection Wall at Paradip Port, Odisha

    Read More
  • L&T’s construction arm secures multiple orders for Buildings & Factories business
    27th Mar 2024, 12:45 PM

    The Business has secured a contract to construct the Al Namaa General Hospital from the Ministry of Health, Sultanate of Oman

    Read More
  • L&T’s Hydrocarbon Business secures onshore gas pipeline project in Middle East
    14th Mar 2024, 11:44 AM

    L&T Energy Hydrocarbon has secured order from a prestigious client in the Middle East

    Read More
  • L&T’s construction arm secures order for Buildings & Factories business
    13th Mar 2024, 11:00 AM

    The scope of work involves civil structure, finishes, MEP services and external development, including landscaping

    Read More
  • L&T’s Hydrocarbon Business secures order from ONGC
    7th Mar 2024, 10:58 AM

    The order is for the MHN TCPP PGC BGC Project, off India’s West Coast

    Read More
  • Larsen & Toubro secures contract from Ministry of Defence
    1st Mar 2024, 14:29 PM

    The contract is for the supply of High Power Radars to the Indian Air Force

    Read More
  • L&T commissions first indigenously built Hydrogen Electrolyser at Hazira
    1st Mar 2024, 10:20 AM

    This pioneering accomplishment signifies L&T Electrolysers’ foray into domestic electrolyser manufacturing, underscoring the company's steadfast dedication to propelling sustainable energy solutions

    Read More
  • L&T’s arm sells entire stake in Interise Investment Managers
    28th Feb 2024, 09:52 AM

    Consequently, IIML has ceased to be a subsidiary of L&T IDPL and the Company

    Read More
  • L&T’s construction arm secures order for Railways Strategic Business Group
    26th Feb 2024, 10:51 AM

    This contract marks the first EPC Railway Systems Order for L&T in the ASEAN region

    Read More
  • L&T’s construction arm secures order for Buildings & Factories business
    22nd Feb 2024, 15:49 PM

    The scope of the order includes construction of the core and shell works for five towers having 62 floors

    Read More
  • L&T’s arm incorporates wholly owned subsidiary
    19th Feb 2024, 10:41 AM

    LH Uttarayan is formed for the purpose of development of real estate and infrastructural facilities

    Read More
  • L&T’s Hydrocarbon Business secures orders in Middle East
    13th Feb 2024, 16:49 PM

    The offshore order involves mainly brownfield work including upgradation of shutdown systems in existing offshore platforms

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.