Nifty
Sensex
:
:
22212.70
73142.80
-4.75 (-0.02%)
-15.44 (-0.02%)

Engineering - Construction

Rating :
66/99

BSE: 500510 | NSE: LT

3387.95
23-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3363.75
  •  3399.90
  •  3340.75
  •  3363.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2107176
  •  71152.52
  •  3737.90
  •  2082.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 465,971.96
  • 36.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567,688.11
  • 0.71%
  • 5.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.11%
  • 19.49%
  • FII
  • DII
  • Others
  • 25.5%
  • 34.82%
  • 19.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 5.35
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 2.25
  • 2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 3.43
  • 46.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.09
  • 23.03
  • 29.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 3.21
  • 3.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 12.85
  • 14.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
55,127.82
46,389.72
18.84%
51,024.04
42,762.61
19.32%
47,882.37
35,853.20
33.55%
58,335.15
52,850.67
10.38%
Expenses
47,929.17
39,736.25
20.62%
43,983.57
36,400.45
20.83%
41,566.01
30,443.38
36.54%
49,980.91
44,892.16
11.34%
EBITDA
7,198.65
6,653.47
8.19%
7,040.47
6,362.16
10.66%
6,316.36
5,409.82
16.76%
8,354.24
7,958.51
4.97%
EBIDTM
13.06%
14.34%
13.80%
14.88%
13.19%
15.09%
14.32%
15.06%
Other Income
837.75
755.03
10.96%
1,132.98
738.53
53.41%
1,145.56
694.72
64.90%
740.91
515.59
43.70%
Interest
2,343.82
2,382.88
-1.64%
2,272.49
2,303.97
-1.37%
2,299.08
2,212.46
3.92%
2,334.29
2,146.93
8.73%
Depreciation
920.75
825.18
11.58%
909.89
860.17
5.78%
830.47
963.40
-13.80%
853.50
769.36
10.94%
PBT
4,771.83
4,336.43
10.04%
4,991.07
3,936.55
26.79%
4,332.37
2,928.68
47.93%
5,907.36
5,557.81
6.29%
Tax
1,177.32
1,270.50
-7.33%
1,135.52
1,117.35
1.63%
1,216.25
635.67
91.33%
1,460.62
1,551.15
-5.84%
PAT
3,594.51
3,065.93
17.24%
3,855.55
2,819.20
36.76%
3,116.12
2,293.01
35.90%
4,446.74
4,006.66
10.98%
PATM
6.52%
6.61%
7.56%
6.59%
6.51%
6.40%
7.62%
7.58%
EPS
21.44
18.17
18.00%
23.45
15.86
47.86%
17.74
12.11
46.49%
28.37
25.77
10.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
212,369.38
183,340.70
156,521.23
135,979.03
151,019.35
141,313.92
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
Net Sales Growth
19.41%
17.13%
15.11%
-9.96%
6.87%
18.07%
9.49%
8.10%
9.91%
8.08%
 
Cost Of Goods Sold
21,067.71
60,128.68
49,599.95
41,677.23
47,436.92
46,274.62
39,627.56
36,751.82
34,803.93
31,275.28
29,211.39
Gross Profit
191,301.67
123,212.02
106,921.28
94,301.80
103,582.43
95,039.30
80,055.60
72,559.99
66,318.55
60,729.30
55,917.01
GP Margin
90.08%
67.20%
68.31%
69.35%
68.59%
67.25%
66.89%
66.38%
65.58%
66.01%
65.69%
Total Expenditure
183,459.66
158,936.85
136,594.88
114,907.47
127,934.54
119,482.27
103,128.02
92,650.88
85,431.57
76,329.83
71,101.05
Power & Fuel Cost
-
2,823.61
2,267.26
1,581.33
2,079.84
2,205.60
1,399.62
1,423.19
1,243.45
1,074.48
1,157.69
% Of Sales
-
1.54%
1.45%
1.16%
1.38%
1.56%
1.17%
1.30%
1.23%
1.17%
1.36%
Employee Cost
-
37,214.11
29,695.79
24,750.54
23,114.00
17,466.40
15,270.79
13,853.97
13,330.84
11,931.31
10,499.82
% Of Sales
-
20.30%
18.97%
18.20%
15.31%
12.36%
12.76%
12.67%
13.18%
12.97%
12.33%
Manufacturing Exp.
-
36,979.07
33,185.12
27,640.38
33,763.40
32,488.79
29,388.40
29,906.38
26,709.94
23,263.20
22,556.99
% Of Sales
-
20.17%
21.20%
20.33%
22.36%
22.99%
24.56%
27.36%
26.41%
25.28%
26.50%
General & Admin Exp.
-
13,803.74
11,169.53
9,655.99
14,256.14
8,709.14
6,818.19
6,282.93
6,263.40
5,911.91
5,364.94
% Of Sales
-
7.53%
7.14%
7.10%
9.44%
6.16%
5.70%
5.75%
6.19%
6.43%
6.30%
Selling & Distn. Exp.
-
435.97
299.29
218.01
338.15
550.46
675.39
856.63
790.04
804.87
640.74
% Of Sales
-
0.24%
0.19%
0.16%
0.22%
0.39%
0.56%
0.78%
0.78%
0.87%
0.75%
Miscellaneous Exp.
-
7,551.67
10,377.94
9,383.99
6,946.09
11,787.26
9,948.07
3,575.96
2,289.97
2,068.78
640.74
% Of Sales
-
4.12%
6.63%
6.90%
4.60%
8.34%
8.31%
3.27%
2.26%
2.25%
1.96%
EBITDA
28,909.72
24,403.85
19,926.35
21,071.56
23,084.81
21,831.65
16,555.14
16,660.93
15,690.91
15,674.75
14,027.35
EBITDA Margin
13.61%
13.31%
12.73%
15.50%
15.29%
15.45%
13.83%
15.24%
15.52%
17.04%
16.48%
Other Income
3,857.20
5,821.50
6,971.79
6,128.12
4,961.11
3,924.67
4,806.53
1,492.15
919.90
1,083.52
1,040.46
Interest
9,249.68
9,750.06
9,552.15
12,059.67
11,269.45
9,547.13
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
Depreciation
3,514.61
3,502.25
2,947.95
2,904.21
2,462.27
1,923.03
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
PBT
20,002.63
16,973.04
14,398.04
12,235.80
14,314.20
14,286.16
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
Tax
4,989.71
4,484.16
4,203.92
4,010.82
3,491.88
4,343.33
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
Tax Rate
24.95%
26.21%
29.00%
46.21%
24.39%
29.79%
27.48%
22.58%
30.39%
31.22%
34.85%
PAT
15,012.92
10,564.97
8,541.14
3,330.61
9,477.07
8,926.13
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
PAT before Minority Interest
12,670.18
12,624.87
10,291.05
4,668.96
10,822.32
10,237.58
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
Minority Interest
-2,342.74
-2,059.90
-1,749.91
-1,338.35
-1,345.25
-1,311.45
-634.57
-444.27
-311.82
-201.32
38.16
PAT Margin
7.07%
5.76%
5.46%
2.45%
6.28%
6.32%
6.52%
5.89%
5.21%
5.18%
5.77%
PAT Growth
23.21%
23.70%
156.44%
-64.86%
6.17%
14.35%
21.27%
22.12%
10.67%
-3.07%
 
EPS
110.67
77.88
62.96
24.55
69.86
65.80
57.54
47.45
38.85
35.11
36.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
89,325.95
82,407.66
75,868.53
66,723.22
62,374.80
54,903.50
50,216.52
44,180.36
40,909.07
37,711.61
Share Capital
281.10
281.01
280.91
280.78
280.55
280.27
186.59
186.30
185.91
185.38
Total Reserves
88,577.76
81,755.00
75,204.02
66,040.95
61,757.20
54,306.11
49,726.68
43,711.84
40,418.06
37,149.44
Non-Current Liabilities
60,734.31
62,412.83
83,248.64
83,320.29
71,925.21
71,743.22
67,140.21
61,234.61
70,561.03
60,275.71
Secured Loans
49,204.00
44,602.91
58,497.68
66,520.20
57,298.20
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
Unsecured Loans
12,013.68
17,015.40
23,622.36
15,811.13
16,822.59
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
Long Term Provisions
869.99
817.77
773.78
708.67
556.84
523.54
526.60
424.66
1,000.80
502.50
Current Liabilities
162,065.99
159,360.85
137,408.01
144,729.21
133,802.31
109,274.38
89,525.12
85,046.43
79,096.62
70,190.00
Trade Payables
49,784.12
51,365.62
45,745.23
43,643.93
42,994.81
37,797.38
30,294.86
27,003.56
24,649.64
20,849.88
Other Current Liabilities
76,498.62
72,852.59
59,727.25
61,803.79
58,003.07
48,867.26
39,787.69
40,759.11
32,116.29
30,207.94
Short Term Borrowings
30,896.32
30,476.96
27,765.83
35,021.02
29,223.84
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
Short Term Provisions
4,886.93
4,665.68
4,169.70
4,260.47
3,580.59
3,277.89
2,908.10
2,387.01
5,601.30
5,273.66
Total Liabilities
326,367.52
317,147.41
308,576.71
304,293.55
274,928.43
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50
Net Block
39,280.78
38,982.03
43,118.96
42,005.30
18,811.76
16,175.55
13,243.79
14,370.91
34,977.42
32,636.82
Gross Block
55,602.50
52,795.04
55,376.95
51,520.94
26,262.23
22,017.53
17,273.07
16,722.01
45,783.38
41,519.24
Accumulated Depreciation
16,029.58
13,526.95
11,228.95
9,229.57
7,172.92
5,573.48
3,878.18
2,289.49
10,744.71
8,821.27
Non Current Assets
104,163.20
109,024.06
113,609.88
121,603.66
108,136.99
99,492.08
88,604.20
85,901.69
99,633.38
83,663.27
Capital Work in Progress
3,065.57
1,249.55
1,700.75
4,959.17
16,301.67
15,848.07
16,731.26
15,165.24
14,992.78
14,178.52
Non Current Investment
9,224.89
9,595.60
8,615.40
7,347.73
6,960.93
5,847.06
5,452.80
3,584.89
1,646.80
1,432.79
Long Term Loans & Adv.
47,723.56
53,497.14
59,112.49
66,653.31
64,918.58
61,007.08
52,318.75
52,217.10
47,884.22
35,528.37
Other Non Current Assets
1,508.18
1,736.76
1,062.28
638.15
1,144.05
614.32
857.60
563.55
371.52
126.13
Current Assets
221,215.52
207,372.30
194,966.83
182,689.89
166,791.44
141,630.45
121,841.25
107,452.55
95,834.76
87,594.71
Current Investments
35,573.42
29,799.58
31,011.23
12,699.75
13,946.17
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
Inventories
6,828.78
5,943.32
5,820.54
5,746.65
6,413.93
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
Sundry Debtors
44,731.53
46,139.32
42,229.78
40,731.52
36,845.87
33,116.98
28,688.97
26,024.98
30,089.37
26,384.55
Cash & Bank
22,519.60
18,953.17
16,241.50
15,117.78
11,726.24
8,032.73
5,305.96
5,389.91
5,756.21
4,096.57
Other Current Assets
111,562.19
1,211.34
1,292.91
57,718.95
97,859.23
86,168.69
69,406.36
63,689.26
45,515.46
44,909.96
Short Term Loans & Adv.
110,741.74
105,325.57
98,370.87
50,675.24
50,042.73
40,915.08
42,658.08
26,878.28
21,171.56
20,445.56
Net Current Assets
59,149.53
48,011.45
57,558.82
37,960.68
32,989.13
32,356.07
32,316.13
22,406.12
16,738.14
17,404.71
Total Assets
325,378.72
316,396.36
308,576.71
304,293.55
274,928.43
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22,776.96
19,163.58
23,073.82
6,693.88
-4,755.83
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
PBT
16,973.04
14,398.04
23,026.30
14,314.20
14,580.91
11,639.16
8,765.93
7,925.40
6,869.54
7,127.73
Adjustment
5,551.94
4,548.35
-6,679.37
4,209.91
1,492.56
1,608.98
2,488.97
2,559.48
3,327.97
4,056.58
Changes in Working Capital
5,379.14
4,756.63
10,197.90
-7,783.78
-15,946.50
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
Cash after chg. in Working capital
27,904.12
23,703.02
26,544.83
10,740.33
126.97
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,127.16
-4,539.44
-3,471.01
-4,046.45
-4,882.80
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,311.70
-3,667.68
-5,658.52
-8,256.27
-11,022.80
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
Net Fixed Assets
-3,083.68
-553.23
-2,042.07
439.78
-2,966.73
-1,022.87
-667.40
3,539.28
-558.78
356.95
Net Investments
-1,733.54
3,885.85
-15,379.14
-11,130.28
4,435.09
-580.35
-2,767.71
-938.28
-3,838.26
-3,111.25
Others
-3,494.48
-7,000.30
11,762.69
2,434.23
-12,491.16
5,517.72
-6,360.83
-7,227.56
-381.11
-2,755.57
Cash from Financing Activity
-11,572.49
-15,181.48
-15,274.38
6,371.55
15,440.17
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
Net Cash Inflow / Outflow
2,892.77
314.42
2,140.92
4,809.16
-338.46
3,253.94
-244.75
-613.45
1,759.33
482.99
Opening Cash & Equivalents
13,770.24
13,373.52
11,324.57
6,460.23
6,798.69
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
Closing Cash & Equivalent
16,926.69
13,770.24
13,373.52
11,117.95
6,460.23
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
632.22
583.87
537.43
472.41
442.26
389.53
356.67
314.18
290.40
267.68
ROA
3.92%
3.29%
1.52%
3.74%
3.97%
3.74%
3.41%
2.87%
2.71%
3.08%
ROE
14.78%
13.07%
6.58%
16.86%
17.56%
16.15%
14.67%
13.23%
12.78%
13.83%
ROCE
12.98%
11.61%
9.97%
12.93%
13.77%
12.76%
11.50%
11.19%
11.32%
12.60%
Fixed Asset Turnover
3.38
2.96
2.54
3.88
5.85
6.10
6.47
3.26
2.13
2.15
Receivable days
90.45
103.04
111.34
93.75
90.35
94.10
90.77
100.42
111.11
104.96
Inventory Days
12.71
13.72
15.52
14.70
14.54
13.68
14.92
20.34
23.68
22.73
Payable days
305.59
355.30
388.71
330.40
144.58
136.63
119.58
113.31
110.51
104.35
Cash Conversion Cycle
-202.42
-238.55
-261.84
-221.96
-39.68
-28.84
-13.89
7.45
24.27
23.34
Total Debt/Equity
1.33
1.50
1.76
2.13
2.02
1.97
1.88
2.01
2.31
2.25
Interest Cover
2.75
2.52
1.72
2.27
2.53
2.47
2.27
2.16
1.99
2.15

News Update:


  • L&T’s construction arm secures order for Buildings & Factories business
    22nd Feb 2024, 15:49 PM

    The scope of the order includes construction of the core and shell works for five towers having 62 floors

    Read More
  • L&T’s arm incorporates wholly owned subsidiary
    19th Feb 2024, 10:41 AM

    LH Uttarayan is formed for the purpose of development of real estate and infrastructural facilities

    Read More
  • L&T’s Hydrocarbon Business secures orders in Middle East
    13th Feb 2024, 16:49 PM

    The offshore order involves mainly brownfield work including upgradation of shutdown systems in existing offshore platforms

    Read More
  • L&T’s construction arm secures contract for Transportation Infrastructure Business
    6th Feb 2024, 12:07 PM

    The project has been awarded by the Public Works Roads Department, Assam

    Read More
  • L&T’s Hydrocarbon Business secures large onshore project from IndianOil Adani Ventures
    5th Feb 2024, 10:55 AM

    The scope of work includes engineering, procurement, construction, and commissioning of Offsite Tankages, Bullets and other associated facilities on Lump Sum Turnkey basis

    Read More
  • Larsen & Toubro reports 17% rise in Q3 consolidated net profit
    31st Jan 2024, 10:58 AM

    Consolidated total income of the company increased by 18.71% at Rs 55,965.57 crore for Q3FY24

    Read More
  • L&T’s arm secures multiple orders in domestic, international markets
    23rd Jan 2024, 14:40 PM

    L&T HE has secured orders for several critical equipment which include 2 EO Reactors from a leading global chemical company in Thailand

    Read More
  • L&T’s construction arm secures contract for Buildings & Factories business
    17th Jan 2024, 10:30 AM

    The scope of works includes Design & Construction of civil structures in all aspects including Finishes, MEP, and related external development works

    Read More
  • L&T’s construction arm secures contract for Railways Strategic Business Group
    16th Jan 2024, 14:56 PM

    The order is for construction of 508 Route Km of High-Speed Electrification System Works for the Mumbai-Ahmedabad High-Speed Rail Project

    Read More
  • L&T’s construction arm secures order for buildings & factories business
    9th Jan 2024, 14:11 PM

    L&T construction has secured an order from HITES (A Mini Ratna PSU) under the Ministry of Health

    Read More
  • Larsen & Toubro sells stake in L&T Infrastructure Engineering
    4th Jan 2024, 11:44 AM

    Consequently, L&T Infrastructure Engineering has ceased to be a subsidiary of the Company

    Read More
  • L&T’s construction arm secures orders for Power Transmission & Distribution business
    28th Dec 2023, 10:19 AM

    The scope also includes associated Transformer, Reactor and Substation Control & Monitoring Systems

    Read More
  • L&T’s construction arm wins EPC Order for Amaala project in Saudi Arabia
    27th Dec 2023, 10:20 AM

    Amaala is an ultra-luxury destination set in the Prince Mohammed bin Salman Natural Reserve along Saudi Arabia’s northwestern coast

    Read More
  • L&T’s Hydrocarbon Business wins offshore order in Middle East
    20th Nov 2023, 10:23 AM

    The scope of work comprises engineering, procurement, construction and installation of a new large offshore platform and brownfield work of integration with existing facilities

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.