Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Finance - NBFC

Rating :
66/99

BSE: 533519 | NSE: LTF

275.95
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  263
  •  277
  •  262.95
  •  256.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7369154
  •  1992371485.7
  •  329.45
  •  180.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,114.39
  • 21.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,71,298.01
  • 1.00%
  • 2.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.99%
  • 1.09%
  • 9.43%
  • FII
  • DII
  • Others
  • 7.63%
  • 14.76%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 8.47
  • 9.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 26.35
  • 6.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 27.93
  • 8.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 17.82
  • 18.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.57
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 12.06
  • 11.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,771.03
4,022.92
18.60%
4,578.27
4,097.58
11.73%
4,335.75
4,019.34
7.87%
4,259.57
3,784.40
12.56%
Expenses
1,889.80
1,580.89
19.54%
1,800.09
1,675.80
7.42%
1,661.69
1,574.88
5.51%
1,639.95
1,482.49
10.62%
EBITDA
2,881.23
2,442.03
17.99%
2,778.18
2,421.78
14.72%
2,674.06
2,444.46
9.39%
2,619.62
2,301.91
13.80%
EBIDTM
60.39%
60.70%
60.68%
59.10%
61.67%
60.82%
61.50%
60.83%
Other Income
0.07
4.30
-98.37%
3.22
7.55
-57.35%
0.04
4.68
-99.15%
0.03
0.21
-85.71%
Interest
1,747.03
1,599.83
9.20%
1,703.02
1,569.24
8.53%
1,634.29
1,476.28
10.70%
1,635.74
1,351.41
21.04%
Depreciation
60.35
40.98
47.27%
57.70
36.19
59.44%
50.95
33.29
53.05%
40.69
28.44
43.07%
PBT
1,073.92
805.52
33.32%
992.17
823.90
20.42%
988.86
939.57
5.25%
943.22
922.27
2.27%
Tax
264.76
169.68
56.03%
254.18
198.25
28.21%
253.98
242.89
4.57%
242.38
237.02
2.26%
PAT
809.16
635.84
27.26%
737.99
625.65
17.96%
734.88
696.68
5.48%
700.84
685.25
2.28%
PATM
16.96%
15.81%
16.12%
15.27%
16.95%
17.33%
16.45%
18.11%
EPS
3.22
2.55
26.27%
2.95
2.51
17.53%
2.94
2.79
5.38%
2.81
2.75
2.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
17,913.67
15,924.24
13,576.51
12,774.95
11,929.70
13,352.85
14,106.01
12,989.72
10,212.73
8,340.59
Net Sales Growth
-
12.49%
17.29%
6.27%
7.09%
-10.66%
-5.34%
8.59%
27.19%
22.45%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
17,913.67
15,924.24
13,576.51
12,774.95
11,929.70
13,352.85
14,106.01
12,989.72
10,212.73
8,340.59
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
9,030.96
8,394.71
7,203.45
7,250.43
9,171.61
7,811.69
6,088.34
4,830.29
3,820.60
2,800.63
Power & Fuel Cost
-
0.00
0.00
0.00
6.13
6.49
6.29
8.08
8.61
7.76
5.87
% Of Sales
-
0%
0%
0%
0.05%
0.05%
0.05%
0.06%
0.07%
0.08%
0.07%
Employee Cost
-
2,455.00
2,216.51
1,806.37
1,405.93
1,094.84
938.08
1,062.32
824.73
408.70
493.52
% Of Sales
-
13.70%
13.92%
13.31%
11.01%
9.18%
7.03%
7.53%
6.35%
4.00%
5.92%
Manufacturing Exp.
-
879.50
834.29
693.05
517.76
539.29
516.14
372.27
622.32
627.20
391.93
% Of Sales
-
4.91%
5.24%
5.10%
4.05%
4.52%
3.87%
2.64%
4.79%
6.14%
4.70%
General & Admin Exp.
-
640.24
617.13
880.35
746.19
488.89
278.59
344.02
353.28
249.17
273.62
% Of Sales
-
3.57%
3.88%
6.48%
5.84%
4.10%
2.09%
2.44%
2.72%
2.44%
3.28%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5,056.22
4,726.78
3,823.68
4,580.55
7,048.59
6,078.88
4,309.73
3,029.96
2,535.53
0.00
% Of Sales
-
28.23%
29.68%
28.16%
35.86%
59.08%
45.52%
30.55%
23.33%
24.83%
19.68%
EBITDA
-
8,882.71
7,529.53
6,373.06
5,524.52
2,758.09
5,541.16
8,017.67
8,159.43
6,392.13
5,539.96
EBITDA Margin
-
49.59%
47.28%
46.94%
43.24%
23.12%
41.50%
56.84%
62.81%
62.59%
66.42%
Other Income
-
2,268.39
2,252.79
2,157.40
2,539.58
4,340.83
2,817.97
2,317.37
1,840.55
581.80
241.61
Interest
-
6,914.73
6,152.16
5,386.66
5,822.21
5,773.43
7,237.74
7,573.37
6,898.38
5,476.24
4,635.36
Depreciation
-
209.69
138.90
114.77
111.24
102.64
85.66
81.59
49.62
51.93
67.30
PBT
-
4,026.68
3,491.26
3,029.03
2,130.65
1,222.85
1,035.73
2,680.08
3,051.98
1,445.76
1,078.90
Tax
-
1,015.30
847.84
711.90
172.37
373.62
523.11
979.82
819.95
168.24
36.44
Tax Rate
-
25.39%
24.28%
23.50%
-30.97%
30.55%
41.47%
36.56%
26.87%
11.64%
3.38%
PAT
-
2,981.18
2,643.66
2,320.10
-642.12
870.10
760.29
1,700.17
2,226.30
1,253.85
1,036.44
PAT before Minority Interest
-
2,982.87
2,643.42
2,317.13
-728.89
849.23
738.23
1,700.26
2,232.03
1,277.52
1,042.47
Minority Interest
-
-1.69
0.24
2.97
86.77
20.87
22.06
-0.09
-5.73
-23.67
-6.03
PAT Margin
-
16.64%
16.60%
17.09%
-5.03%
7.29%
5.69%
12.05%
17.14%
12.28%
12.43%
PAT Growth
-
12.77%
13.95%
-
-
14.44%
-55.28%
-23.63%
77.56%
20.98%
 
EPS
-
11.90
10.56
9.26
-2.56
3.47
3.04
6.79
8.89
5.01
4.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
27,983.53
25,564.06
23,438.44
21,528.37
19,947.70
18,773.20
14,692.42
13,448.60
11,406.74
9,107.34
Share Capital
2,504.39
2,494.87
2,488.94
2,479.67
2,474.04
2,469.45
2,004.83
1,998.81
1,995.68
2,969.12
Total Reserves
25,410.38
22,959.55
20,839.81
18,907.67
17,290.96
16,103.98
12,506.32
11,327.85
9,347.43
6,016.13
Non-Current Liabilities
51,867.43
37,999.30
31,290.79
38,845.54
48,854.96
50,146.85
57,293.78
53,697.61
50,458.70
43,485.99
Secured Loans
52,752.03
38,972.81
31,292.75
38,191.21
49,414.96
47,431.65
54,032.12
51,352.18
48,268.20
31,564.58
Unsecured Loans
436.08
620.72
1,736.00
2,424.35
817.84
4,293.87
4,588.92
4,110.21
4,019.18
11,665.77
Long Term Provisions
90.14
38.52
24.61
0.49
1.89
6.19
7.50
6.82
5.42
263.83
Current Liabilities
60,481.54
54,995.81
46,041.78
44,037.70
36,390.14
38,219.17
35,859.68
36,909.48
23,841.66
19,059.07
Trade Payables
1,770.01
1,371.70
1,221.85
806.39
432.61
371.74
64.84
119.69
163.99
72.64
Other Current Liabilities
1,610.11
701.32
1,118.44
595.01
727.39
677.06
379.73
676.47
664.59
7,140.43
Short Term Borrowings
56,699.58
52,653.37
43,512.12
42,427.89
34,968.43
36,830.25
35,273.45
36,044.59
22,960.90
11,764.10
Short Term Provisions
401.84
269.42
189.37
208.41
261.71
340.12
141.66
68.73
52.18
81.90
Total Liabilities
1,40,383.00
1,18,626.23
1,00,860.56
1,04,501.05
1,05,372.63
1,07,336.37
1,08,066.09
1,04,277.95
85,930.58
71,770.97
Net Block
1,307.63
640.72
519.35
533.42
184.63
811.03
789.06
759.64
755.61
1,229.87
Gross Block
2,403.98
1,677.55
1,013.89
934.86
474.99
1,056.61
959.37
880.44
841.67
1,600.62
Accumulated Depreciation
1,096.35
1,036.83
494.54
401.44
290.36
245.58
170.31
120.80
86.06
370.75
Non Current Assets
1,26,229.74
1,01,832.06
90,345.93
83,909.75
90,334.08
95,421.64
98,180.19
96,957.32
81,472.69
53,722.59
Capital Work in Progress
61.87
45.24
35.62
4.81
21.81
23.84
62.04
38.65
19.34
27.89
Non Current Investment
5,142.02
6,218.02
7,481.01
6,824.91
6,578.10
5,646.49
4,198.16
3,695.97
2,408.94
2,176.02
Long Term Loans & Adv.
394.93
313.66
291.67
677.28
695.99
663.87
901.24
642.97
593.37
596.76
Other Non Current Assets
1,502.26
841.36
658.89
695.68
59.93
918.90
456.18
127.80
211.98
357.26
Current Assets
14,153.26
16,794.17
10,514.63
20,591.30
14,296.12
11,914.73
9,801.36
7,320.63
4,457.89
18,048.37
Current Investments
5,421.79
5,657.95
4,903.88
7,541.29
5,338.84
3,225.64
1,781.11
4,944.84
2,892.55
3,835.51
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
102.47
116.95
247.28
5.88
15.92
47.31
64.74
106.37
126.44
78.85
Cash & Bank
7,704.07
10,465.36
4,469.39
12,748.87
7,970.42
8,396.61
7,796.45
1,844.47
1,064.68
594.38
Other Current Assets
924.93
553.91
894.08
295.26
970.94
245.17
159.06
424.95
374.22
13,539.63
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
4.29
0.00
0.00
0.00
0.00
12,373.19
Net Current Assets
-46,328.28
-38,201.64
-35,527.15
-23,446.40
-22,094.02
-26,304.44
-26,058.32
-29,588.85
-19,383.77
-1,010.69
Total Assets
1,40,383.00
1,18,626.23
1,00,860.56
1,04,501.05
1,04,630.20
1,07,336.37
1,07,981.55
1,04,277.95
85,930.58
71,770.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-14,189.24
-16,587.47
685.64
6,718.25
6,078.06
5,464.30
2,161.76
-11,643.45
-15,639.71
-5,779.41
PBT
3,998.17
3,491.26
3,029.03
2,182.82
1,474.81
1,495.20
2,680.08
3,051.98
1,445.76
1,078.90
Adjustment
2,431.53
2,144.16
2,283.27
2,695.64
3,204.98
3,525.69
2,426.24
1,516.42
1,998.54
1,583.71
Changes in Working Capital
5,559.00
-6,920.33
-4,308.80
-263.98
-42.34
204.89
111.44
-48.32
250.01
-489.37
Cash after chg. in Working capital
11,988.70
-1,284.91
1,003.50
4,614.48
4,637.45
5,225.78
5,217.76
4,520.08
3,694.31
2,173.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,023.23
-706.29
-317.86
-1,146.41
-372.11
-261.88
-817.13
-795.60
-649.14
-531.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-25,154.71
-14,596.27
0.00
3,250.18
1,812.72
500.40
-2,238.87
-15,367.93
-18,684.88
-7,420.99
Cash From Investing Activity
366.90
471.83
848.62
-334.76
-5,083.54
-2,024.48
159.52
-3,587.41
1,548.80
-2,117.54
Net Fixed Assets
-728.53
-223.02
-109.36
-1,015.39
0.00
0.13
-0.80
-0.73
0.08
0.50
Net Investments
1,203.47
538.80
2,027.02
-5,199.68
867.56
0.00
-923.49
-1,305.80
-2,196.22
-73.16
Others
-108.04
156.05
-1,069.04
5,880.31
-5,951.10
-2,024.61
1,083.81
-2,280.88
3,744.94
-2,044.88
Cash from Financing Activity
15,415.06
15,418.51
-7,049.59
-1,663.81
-3,023.01
-2,090.68
1,450.53
16,008.19
14,677.79
7,952.10
Net Cash Inflow / Outflow
1,592.72
-697.13
-5,515.33
4,719.68
-2,028.49
1,349.14
3,771.81
777.33
586.88
55.15
Opening Cash & Equivalents
2,896.22
3,593.35
9,108.68
4,915.98
6,947.79
5,598.69
1,826.65
1,049.39
462.51
398.17
Closing Cash & Equivalent
4,488.94
2,896.22
3,593.35
9,108.68
4,915.98
6,947.79
5,598.69
1,826.65
1,049.39
453.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
111.46
102.03
93.73
86.25
79.89
75.21
67.32
62.01
52.87
41.17
ROA
2.30%
2.41%
2.26%
-0.69%
0.80%
0.69%
1.60%
2.35%
1.62%
1.54%
ROE
11.18%
10.84%
10.36%
-3.54%
4.43%
4.46%
12.22%
18.10%
13.37%
14.05%
ROCE
8.54%
8.86%
8.23%
5.02%
6.59%
7.87%
9.60%
10.39%
8.90%
8.86%
Fixed Asset Turnover
8.78
11.83
13.93
18.12
15.58
13.25
15.33
15.10
8.36
5.08
Receivable days
2.24
4.17
3.40
2.95
2.71
2.70
2.60
3.46
3.73
2.31
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
28.28
56.79
78.78
33.42
Cash Conversion Cycle
2.24
4.17
3.40
2.95
2.71
2.70
-25.68
-53.32
-75.05
-31.11
Total Debt/Equity
3.94
3.62
3.28
3.88
4.31
4.77
6.47
6.87
6.63
6.66
Interest Cover
1.58
1.57
1.56
0.90
1.21
1.17
1.35
1.44
1.26
1.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.