Shareholder's Funds
4,520.44
3,853.65
3,371.62
2,757.06
1,997.61
1,755.49
1,481.33
1,329.12
1,179.45
664.90
Share Capital
34.73
34.73
34.73
34.73
31.98
31.98
31.98
31.98
31.98
26.66
Total Reserves
4,485.71
3,818.93
3,336.90
2,722.34
1,965.63
1,723.50
1,449.35
1,297.14
1,145.63
636.41
Non-Current Liabilities
786.61
577.49
473.68
492.17
411.46
465.70
460.84
253.27
196.72
59.00
Secured Loans
3.30
4.06
10.53
225.10
167.99
192.78
206.73
229.45
192.85
64.37
Unsecured Loans
0.00
0.00
0.00
35.79
31.06
36.87
23.39
20.30
0.00
0.00
Long Term Provisions
27.29
23.27
15.69
13.35
12.42
10.57
6.36
8.05
6.14
2.97
Current Liabilities
3,678.57
2,949.49
2,115.87
2,011.07
1,780.49
1,736.85
1,726.55
1,876.87
1,818.21
1,952.82
Trade Payables
2,030.29
1,772.58
1,230.00
1,092.80
703.08
503.56
260.83
283.83
341.71
217.86
Other Current Liabilities
541.08
364.05
286.30
208.32
213.19
185.14
210.26
150.52
105.44
154.52
Short Term Borrowings
969.06
730.66
505.43
675.61
835.15
1,023.68
1,227.87
1,420.64
1,323.34
1,511.79
Short Term Provisions
138.14
82.20
94.15
34.34
29.07
24.47
27.59
21.88
47.72
68.65
Total Liabilities
8,985.62
7,380.63
6,016.23
5,300.27
4,340.85
4,092.81
3,786.57
3,564.68
3,249.79
2,723.78
Net Block
1,852.13
1,404.00
1,159.77
995.25
905.29
879.85
905.96
601.21
563.28
370.21
Gross Block
3,191.17
2,462.04
2,027.92
1,765.73
1,590.94
1,489.00
1,449.89
1,076.81
970.19
735.90
Accumulated Depreciation
1,339.04
1,058.04
868.15
770.48
685.66
609.15
543.93
475.60
406.91
365.69
Non Current Assets
2,499.13
1,916.55
1,621.73
1,352.14
1,173.71
1,142.39
1,154.14
875.80
796.87
595.70
Capital Work in Progress
67.20
44.67
41.21
26.62
34.99
32.68
17.25
42.18
27.54
39.50
Non Current Investment
47.69
223.42
183.41
126.98
24.93
28.72
33.36
36.06
14.26
14.26
Long Term Loans & Adv.
126.99
107.58
100.22
60.42
66.61
64.16
55.70
55.10
52.30
32.91
Other Non Current Assets
405.12
136.88
137.12
142.87
141.90
136.98
141.87
141.25
136.48
135.48
Current Assets
6,486.49
5,464.08
4,394.50
3,948.13
3,167.14
2,950.41
2,632.43
2,688.88
2,452.92
2,128.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,990.60
4,360.32
3,498.13
3,072.39
2,351.84
2,222.81
1,750.23
1,891.24
1,728.71
1,446.97
Sundry Debtors
860.23
752.00
675.84
674.35
611.27
486.73
619.63
534.87
467.99
462.84
Cash & Bank
337.05
144.16
50.34
38.99
39.14
29.97
24.92
37.67
29.06
41.51
Other Current Assets
298.61
75.64
70.63
46.80
164.90
210.90
237.65
225.10
227.16
176.76
Short Term Loans & Adv.
200.16
131.96
99.57
115.61
101.82
149.53
194.18
168.08
191.47
145.17
Net Current Assets
2,807.92
2,514.59
2,278.62
1,937.06
1,386.65
1,213.56
905.88
812.01
634.71
175.26
Total Assets
8,985.62
7,380.63
6,016.23
5,300.27
4,340.85
4,092.80
3,786.57
3,564.68
3,249.79
2,723.78
|