Nifty
Sensex
:
:
24500.90
80080.57
-211.15 (-0.85%)
-705.97 (-0.87%)

IT - Software Services

Rating :
62/99

BSE: 540005 | NSE: LTIM

5123.00
28-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5165.5
  •  5189
  •  5067.5
  •  5165.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  318813
  •  1629909951.5
  •  6767.95
  •  3802

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,51,697.21
  • 32.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,48,111.31
  • 1.27%
  • 6.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.56%
  • 0.15%
  • 6.21%
  • FII
  • DII
  • Others
  • 6.62%
  • 15.17%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 25.17
  • 4.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 18.99
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 18.89
  • 1.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.42
  • 36.64
  • 35.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 9.68
  • 8.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.72
  • 24.56
  • 23.47

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
154.8
155.36
172.68
198.46
P/E Ratio
33.37
33.25
29.91
26.03
Revenue
35517
38008
40838
44822
EBITDA
6387
6495
7126
8070
Net Income
4582
4599
5126
5893
ROA
18
15.8
17.5
20.4
P/B Ratio
7.92
6.74
6.03
5.36
ROE
25.03
21.53
21.14
21.57
FCFF
4865
3684
4376
4956
FCFF Yield
3.42
2.59
3.07
3.48
Net Debt
-7499
-8775
-7818
-10179
BVPS
651.96
766.13
856.26
963.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
9,840.60
9,142.60
7.63%
9,771.70
8,892.90
9.88%
9,660.90
9,016.60
7.15%
9,432.90
8,905.40
5.92%
Expenses
8,191.20
7,536.50
8.69%
8,175.50
7,357.20
11.12%
8,067.60
7,431.70
8.56%
7,733.60
7,274.10
6.32%
EBITDA
1,649.40
1,606.10
2.70%
1,596.20
1,535.70
3.94%
1,593.30
1,584.90
0.53%
1,699.30
1,631.30
4.17%
EBIDTM
16.76%
17.57%
16.33%
17.27%
16.49%
17.58%
18.01%
18.32%
Other Income
392.10
227.10
72.66%
251.20
207.60
21.00%
212.50
219.50
-3.19%
298.90
143.20
108.73%
Interest
72.40
72.40
0.00%
67.30
68.00
-1.03%
68.90
60.70
13.51%
70.30
47.00
49.57%
Depreciation
242.90
235.20
3.27%
250.80
227.00
10.48%
264.40
199.00
32.86%
241.10
208.20
15.80%
PBT
1,726.20
1,525.60
13.15%
1,529.30
1,448.30
5.59%
1,472.50
1,544.70
-4.67%
1,686.80
1,519.30
11.02%
Tax
471.60
390.50
20.77%
400.70
347.60
15.28%
385.80
375.40
2.77%
435.20
357.00
21.90%
PAT
1,254.60
1,135.10
10.53%
1,128.60
1,100.70
2.53%
1,086.70
1,169.30
-7.06%
1,251.60
1,162.30
7.68%
PATM
12.75%
12.42%
11.55%
12.38%
11.25%
12.97%
13.27%
13.05%
EPS
42.37
38.30
10.63%
38.13
37.16
2.61%
36.67
39.49
-7.14%
42.26
39.25
7.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
38,706.10
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
Net Sales Growth
7.64%
7.01%
7.03%
27.10%
111.07%
13.71%
15.17%
29.28%
12.39%
11.19%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
38,706.10
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
32,167.90
31,538.40
29,143.40
27,088.30
20,880.20
9,657.80
8,858.30
7,564.80
6,120.80
5,270.70
4,822.10
Power & Fuel Cost
-
101.20
91.70
50.80
39.80
20.80
32.90
31.00
33.00
31.80
34.80
% Of Sales
-
0.27%
0.26%
0.15%
0.15%
0.17%
0.30%
0.33%
0.45%
0.49%
0.60%
Employee Cost
-
24,622.60
22,732.30
20,879.90
15,989.20
7,428.90
6,516.60
5,466.80
4,328.90
3,715.30
3,526.60
% Of Sales
-
64.78%
64.00%
62.92%
61.24%
60.06%
59.90%
57.88%
59.25%
57.15%
60.32%
Manufacturing Exp.
-
213.00
132.20
238.00
226.70
1,084.60
1,068.20
867.70
653.40
538.60
469.20
% Of Sales
-
0.56%
0.37%
0.72%
0.87%
8.77%
9.82%
9.19%
8.94%
8.29%
8.03%
General & Admin Exp.
-
1,619.10
1,494.20
1,445.90
1,040.10
438.10
648.10
705.30
676.00
565.80
473.10
% Of Sales
-
4.26%
4.21%
4.36%
3.98%
3.54%
5.96%
7.47%
9.25%
8.70%
8.09%
Selling & Distn. Exp.
-
72.40
81.80
97.80
60.90
16.90
33.10
21.90
22.20
19.60
11.60
% Of Sales
-
0.19%
0.23%
0.29%
0.23%
0.14%
0.30%
0.23%
0.30%
0.30%
0.20%
Miscellaneous Exp.
-
388.70
431.70
408.00
293.70
98.40
133.40
108.20
60.20
63.20
11.60
% Of Sales
-
1.02%
1.22%
1.23%
1.12%
0.80%
1.23%
1.15%
0.82%
0.97%
1.09%
EBITDA
6,538.20
6,469.70
6,373.60
6,094.70
5,228.50
2,712.00
2,020.30
1,881.00
1,185.70
1,230.20
1,024.30
EBITDA Margin
16.89%
17.02%
17.95%
18.37%
20.03%
21.92%
18.57%
19.91%
16.23%
18.92%
17.52%
Other Income
1,154.70
1,014.90
715.70
569.90
785.90
287.50
338.10
304.60
427.80
186.70
190.20
Interest
278.90
278.90
221.70
150.40
123.40
78.80
82.60
10.60
15.70
3.20
5.80
Depreciation
999.20
991.50
818.90
722.70
597.10
332.50
272.90
147.20
156.30
177.90
174.00
PBT
6,414.80
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
1,034.70
Tax
1,693.30
1,612.20
1,464.10
1,381.20
1,343.90
650.00
482.40
512.30
329.10
264.90
198.20
Tax Rate
26.40%
25.94%
24.21%
23.85%
25.39%
25.11%
24.09%
25.26%
22.83%
21.44%
19.16%
PAT
4,721.50
4,598.70
4,582.10
4,408.30
3,948.30
1,936.10
1,520.10
1,515.90
1,112.00
970.70
836.30
PAT before Minority Interest
4,719.00
4,602.00
4,584.60
4,410.30
3,950.00
1,938.20
1,520.50
1,515.50
1,112.40
970.90
836.50
Minority Interest
-2.50
-3.30
-2.50
-2.00
-1.70
-2.10
-0.40
0.40
-0.40
-0.20
-0.20
PAT Margin
12.20%
12.10%
12.90%
13.28%
15.12%
15.65%
13.97%
16.05%
15.22%
14.93%
14.30%
PAT Growth
3.37%
0.36%
3.94%
11.65%
103.93%
27.37%
0.28%
36.32%
14.56%
16.07%
 
EPS
159.35
155.20
154.64
148.78
133.25
65.34
51.30
51.16
37.53
32.76
28.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
22,698.30
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
Share Capital
29.60
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
Total Reserves
22,434.90
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
Non-Current Liabilities
1,730.60
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.70
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
Current Liabilities
5,965.90
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
Trade Payables
1,549.90
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
Other Current Liabilities
3,352.40
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
Short Term Borrowings
2.30
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
Short Term Provisions
1,061.30
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
Total Liabilities
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
Net Block
5,284.70
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
Gross Block
9,459.20
8,572.30
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
Accumulated Depreciation
4,174.50
3,591.50
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
Non Current Assets
9,470.10
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
Capital Work in Progress
681.40
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
Non Current Investment
2,470.60
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
Long Term Loans & Adv.
638.90
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
Other Non Current Assets
394.50
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
Current Assets
20,937.90
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
Current Investments
7,374.00
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
Inventories
2.80
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,867.60
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
Cash & Bank
3,588.20
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
Other Current Assets
4,105.30
847.30
653.90
810.00
1,660.20
1,273.10
1,188.60
1,140.70
838.90
607.80
Short Term Loans & Adv.
3,153.10
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
Net Current Assets
14,972.00
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
Total Assets
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,545.80
5,669.50
3,094.60
3,250.70
2,399.60
1,643.50
1,395.10
843.80
1,169.60
858.50
PBT
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
836.50
Adjustment
449.30
594.00
589.30
523.40
181.00
283.70
148.40
136.40
221.00
393.00
Changes in Working Capital
-480.30
597.50
-1,764.50
-1,218.80
270.40
-231.30
-306.10
-376.00
-41.30
-110.50
Cash after chg. in Working capital
6,183.20
7,240.20
4,616.30
4,598.50
3,039.60
2,055.30
1,870.10
1,201.90
1,415.50
1,119.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,637.40
-1,570.70
-1,521.70
-1,347.80
-640.00
-411.80
-475.00
-358.10
-245.90
-260.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,738.20
-3,912.10
-330.90
-1,645.30
-1,656.00
-652.00
-743.80
-460.60
-951.50
-44.20
Net Fixed Assets
-958.70
-1,232.50
-1,114.10
-3,391.10
-1.80
-961.40
-125.90
-70.60
-23.20
248.42
Net Investments
-1,153.40
-3,283.90
791.60
-2,328.60
-1,508.90
-613.50
-699.70
-329.20
-908.60
135.04
Others
373.90
604.30
-8.40
4,074.40
-145.30
922.90
81.80
-60.80
-19.70
-427.66
Cash from Financing Activity
-2,574.40
-2,268.80
-1,931.70
-1,680.40
-508.80
-890.00
-594.30
-407.60
-32.80
-816.90
Net Cash Inflow / Outflow
233.20
-511.40
832.00
-75.00
234.80
101.50
57.00
-24.40
185.30
-2.60
Opening Cash & Equivalents
1,820.00
2,337.70
1,446.20
1,519.10
525.20
415.00
363.30
379.50
203.60
201.60
Closing Cash & Equivalent
2,062.30
1,820.00
2,338.90
1,446.20
759.40
525.20
415.00
363.30
379.50
203.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
758.94
664.66
544.20
801.06
412.80
306.65
277.39
220.05
175.04
124.52
ROA
15.94%
18.17%
20.20%
25.32%
20.13%
20.12%
25.97%
23.55%
26.85%
27.89%
ROE
21.84%
25.63%
29.20%
37.05%
30.86%
29.92%
35.20%
32.82%
38.00%
40.71%
ROCE
30.37%
34.10%
38.27%
49.97%
41.73%
40.38%
46.57%
41.61%
46.55%
47.05%
Fixed Asset Turnover
4.22
4.59
4.95
5.39
4.01
4.51
5.78
5.67
5.78
4.78
Receivable days
55.57
58.21
55.99
46.42
64.85
69.43
62.26
64.09
65.57
70.43
Inventory Days
0.03
0.03
0.04
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
26.73
23.60
25.12
27.53
26.40
Cash Conversion Cycle
55.60
58.25
56.03
46.48
64.85
42.70
38.66
38.97
38.04
44.03
Total Debt/Equity
0.00
0.00
0.01
0.00
0.01
0.01
0.00
0.00
0.00
0.03
Interest Cover
23.28
28.28
39.51
43.90
33.85
25.25
192.30
92.82
387.19
179.40

News Update:


  • LTIMindtree secures order worth Rs 792 crore from CBDT
    7th Aug 2025, 12:58 PM

    For this PAN 2.0 mandate, the company will design, build, and operate the full technology backbone, including infrastructure, security, automation, and ongoing operations

    Read More
  • LTIMindtree launches BlueVerse CraftStudio
    31st Jul 2025, 10:59 AM

    BlueVerse CraftStudio represents a revolutionary advancement in the way marketers can leverage AI to create business value

    Read More
  • LTIMindtree reports 11% rise in Q1 consolidated net profit
    18th Jul 2025, 11:40 AM

    Total consolidated income of the company increased by 9.21% at Rs 10232.70 crore for Q1FY26

    Read More
  • LTIMindtree - Quarterly Results
    17th Jul 2025, 16:50 PM

    Read More
  • LTIMindtree launches GCC-as-a-Service
    1st Jul 2025, 17:42 PM

    The catalogue covers a spectrum of Build, Operate, Transform and Transfer services, offering clients the option to pick and choose what they require

    Read More
  • LTIMindtree launches new business unit ‘BlueVerse’
    19th Jun 2025, 16:44 PM

    BlueVerse productized services utilize repeatable frameworks, accelerators, and industry-specific solution kits

    Read More
  • LTIMindtree, Aramco Digital launch NextEra
    29th May 2025, 11:30 AM

    NextEra’s foundation is built upon six core pillars - AI and automation, scalable cloud services, deep industry expertise, digital engineering, sustainability, and customer centricity

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.