Shareholder's Funds
24,025.00
22,698.30
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
Share Capital
29.60
29.60
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
Total Reserves
23,838.60
22,434.90
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
Non-Current Liabilities
2,352.80
1,730.60
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.50
19.70
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
Current Liabilities
9,783.70
5,965.90
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
Trade Payables
2,061.00
1,549.90
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
Other Current Liabilities
6,413.70
3,352.40
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
Short Term Borrowings
0.00
2.30
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
Short Term Provisions
1,309.00
1,061.30
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
Total Liabilities
36,244.20
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
Net Block
5,625.60
5,284.70
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
Gross Block
10,356.10
9,068.70
8,572.30
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
Accumulated Depreciation
4,730.50
3,784.00
3,591.50
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
Non Current Assets
8,547.00
9,470.10
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
Capital Work in Progress
922.30
681.40
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
Non Current Investment
532.20
2,470.60
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
Long Term Loans & Adv.
784.20
638.90
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
Other Non Current Assets
682.70
394.50
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
Current Assets
27,697.20
20,937.90
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
Current Investments
12,035.50
7,374.00
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
Inventories
3.30
2.80
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
7,424.80
5,867.60
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
Cash & Bank
2,812.40
3,588.20
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
Other Current Assets
5,421.20
952.20
847.30
653.90
3,142.70
1,660.20
1,273.10
1,188.60
1,140.70
838.90
Short Term Loans & Adv.
3,840.30
3,153.10
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
940.60
904.80
522.20
Net Current Assets
17,913.50
14,972.00
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
Total Assets
36,244.20
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
|