Shareholder's Funds
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
2,026.35
1,610.29
Share Capital
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
16.13
16.13
Total Reserves
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
1,976.38
1,560.33
Non-Current Liabilities
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
100.87
167.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.89
39.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
10.37
13.11
Current Liabilities
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
929.48
922.80
Trade Payables
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
271.95
241.48
Other Current Liabilities
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
186.24
373.59
Short Term Borrowings
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
189.75
70.07
Short Term Provisions
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
281.54
237.66
Total Liabilities
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.09
2,700.45
Net Block
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
683.43
648.78
Gross Block
7,386.50
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
1,337.92
648.78
Accumulated Depreciation
3,707.40
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
654.49
0.00
Non Current Assets
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
952.59
958.98
Capital Work in Progress
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
25.18
56.72
Non Current Investment
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
243.98
253.48
Other Non Current Assets
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
0.00
0.00
Current Assets
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
2,104.49
1,741.47
Current Investments
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
103.55
168.78
Inventories
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
1,090.12
930.99
Cash & Bank
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
200.92
158.91
Other Current Assets
3,885.30
810.00
366.10
270.40
1,188.60
1,140.70
838.90
607.80
709.90
482.80
Short Term Loans & Adv.
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
382.40
247.85
Net Current Assets
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
1,175.01
818.67
Total Assets
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.08
2,700.45
|