Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

IT - Software Services

Rating :
67/99

BSE: 540005 | NSE: LTIM

5684.50
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5728
  •  5750
  •  5652.5
  •  5699.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  219226
  •  1253025711.5
  •  6767.95
  •  3802

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,68,576.37
  • 34.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,65,590.97
  • 1.14%
  • 7.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 0.13%
  • 5.98%
  • FII
  • DII
  • Others
  • 6.4%
  • 15.69%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 25.17
  • 4.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 18.99
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 18.89
  • 1.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.66
  • 36.63
  • 35.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 9.63
  • 8.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.91
  • 24.59
  • 23.41

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
155.36
175.61
200.37
225.52
P/E Ratio
36.59
32.37
28.37
25.21
Revenue
38008.1
41261.5
45325.8
49890
EBITDA
6494.9
7170
8145.53
9071.14
Net Income
4598.7
5196.24
5937.85
6681.82
ROA
15.8
16.56
16.95
17.43
P/B Ratio
7.42
6.64
5.88
5.20
ROE
21.53
21.49
21.82
21.72
FCFF
3683.8
4404.64
5046.08
5635.03
FCFF Yield
2.35
2.82
3.23
3.6
Net Debt
-8774.9
-6413.69
-9124.79
-13126.9
BVPS
766.13
855.46
966.42
1093.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
10,394.30
9,432.90
10.19%
9,840.60
9,142.60
7.63%
9,771.70
8,892.90
9.88%
9,660.90
9,016.60
7.15%
Expenses
8,464.20
7,733.60
9.45%
8,191.20
7,536.50
8.69%
8,175.50
7,357.20
11.12%
8,067.60
7,431.70
8.56%
EBITDA
1,930.10
1,699.30
13.58%
1,649.40
1,606.10
2.70%
1,596.20
1,535.70
3.94%
1,593.30
1,584.90
0.53%
EBIDTM
18.57%
18.01%
16.76%
17.57%
16.33%
17.27%
16.49%
17.58%
Other Income
300.40
298.90
0.50%
392.10
227.10
72.66%
251.20
207.60
21.00%
212.50
219.50
-3.19%
Interest
69.30
70.30
-1.42%
72.40
72.40
0.00%
67.30
68.00
-1.03%
68.90
60.70
13.51%
Depreciation
282.00
241.10
16.96%
242.90
235.20
3.27%
250.80
227.00
10.48%
264.40
199.00
32.86%
PBT
1,879.20
1,686.80
11.41%
1,726.20
1,525.60
13.15%
1,529.30
1,448.30
5.59%
1,472.50
1,544.70
-4.67%
Tax
498.00
435.20
14.43%
471.60
390.50
20.77%
400.70
347.60
15.28%
385.80
375.40
2.77%
PAT
1,381.20
1,251.60
10.35%
1,254.60
1,135.10
10.53%
1,128.60
1,100.70
2.53%
1,086.70
1,169.30
-7.06%
PATM
13.29%
13.27%
12.75%
12.42%
11.55%
12.38%
11.25%
12.97%
EPS
47.33
42.26
12.00%
42.37
38.30
10.63%
38.13
37.16
2.61%
36.67
39.49
-7.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
39,667.50
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
Net Sales Growth
8.72%
7.01%
7.03%
27.10%
111.07%
13.71%
15.17%
29.28%
12.39%
11.19%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
39,667.50
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
32,898.50
31,538.40
29,143.40
27,088.30
20,880.20
9,657.80
8,858.30
7,564.80
6,120.80
5,270.70
4,822.10
Power & Fuel Cost
-
101.20
91.70
50.80
39.80
20.80
32.90
31.00
33.00
31.80
34.80
% Of Sales
-
0.27%
0.26%
0.15%
0.15%
0.17%
0.30%
0.33%
0.45%
0.49%
0.60%
Employee Cost
-
24,622.60
22,732.30
20,879.90
15,989.20
7,428.90
6,516.60
5,466.80
4,328.90
3,715.30
3,526.60
% Of Sales
-
64.78%
64.00%
62.92%
61.24%
60.06%
59.90%
57.88%
59.25%
57.15%
60.32%
Manufacturing Exp.
-
213.00
132.20
238.00
226.70
1,084.60
1,068.20
867.70
653.40
538.60
469.20
% Of Sales
-
0.56%
0.37%
0.72%
0.87%
8.77%
9.82%
9.19%
8.94%
8.29%
8.03%
General & Admin Exp.
-
1,619.10
1,494.20
1,445.90
1,040.10
438.10
648.10
705.30
676.00
565.80
473.10
% Of Sales
-
4.26%
4.21%
4.36%
3.98%
3.54%
5.96%
7.47%
9.25%
8.70%
8.09%
Selling & Distn. Exp.
-
72.40
81.80
97.80
60.90
16.90
33.10
21.90
22.20
19.60
11.60
% Of Sales
-
0.19%
0.23%
0.29%
0.23%
0.14%
0.30%
0.23%
0.30%
0.30%
0.20%
Miscellaneous Exp.
-
388.70
431.70
408.00
293.70
98.40
133.40
108.20
60.20
63.20
11.60
% Of Sales
-
1.02%
1.22%
1.23%
1.12%
0.80%
1.23%
1.15%
0.82%
0.97%
1.09%
EBITDA
6,769.00
6,469.70
6,373.60
6,094.70
5,228.50
2,712.00
2,020.30
1,881.00
1,185.70
1,230.20
1,024.30
EBITDA Margin
17.06%
17.02%
17.95%
18.37%
20.03%
21.92%
18.57%
19.91%
16.23%
18.92%
17.52%
Other Income
1,156.20
1,014.90
715.70
569.90
785.90
287.50
338.10
304.60
427.80
186.70
190.20
Interest
277.90
278.90
221.70
150.40
123.40
78.80
82.60
10.60
15.70
3.20
5.80
Depreciation
1,040.10
991.50
818.90
722.70
597.10
332.50
272.90
147.20
156.30
177.90
174.00
PBT
6,607.20
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
1,034.70
Tax
1,756.10
1,612.20
1,464.10
1,381.20
1,343.90
650.00
482.40
512.30
329.10
264.90
198.20
Tax Rate
26.58%
25.94%
24.21%
23.85%
25.39%
25.11%
24.09%
25.26%
22.83%
21.44%
19.16%
PAT
4,851.10
4,598.70
4,582.10
4,408.30
3,948.30
1,936.10
1,520.10
1,515.90
1,112.00
970.70
836.30
PAT before Minority Interest
4,869.10
4,602.00
4,584.60
4,410.30
3,950.00
1,938.20
1,520.50
1,515.50
1,112.40
970.90
836.50
Minority Interest
18.00
-3.30
-2.50
-2.00
-1.70
-2.10
-0.40
0.40
-0.40
-0.20
-0.20
PAT Margin
12.23%
12.10%
12.90%
13.28%
15.12%
15.65%
13.97%
16.05%
15.22%
14.93%
14.30%
PAT Growth
4.17%
0.36%
3.94%
11.65%
103.93%
27.37%
0.28%
36.32%
14.56%
16.07%
 
EPS
163.67
155.15
154.59
148.73
133.21
65.32
51.29
51.14
37.52
32.75
28.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
22,698.30
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
Share Capital
29.60
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
Total Reserves
22,434.90
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
Non-Current Liabilities
1,730.60
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.70
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
Current Liabilities
5,965.90
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
Trade Payables
1,549.90
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
Other Current Liabilities
3,352.40
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
Short Term Borrowings
2.30
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
Short Term Provisions
1,061.30
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
Total Liabilities
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
Net Block
5,284.70
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
Gross Block
9,459.20
8,572.30
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
Accumulated Depreciation
4,174.50
3,591.50
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
Non Current Assets
9,470.10
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
Capital Work in Progress
681.40
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
Non Current Investment
2,470.60
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
Long Term Loans & Adv.
638.90
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
Other Non Current Assets
394.50
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
Current Assets
20,937.90
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
Current Investments
7,374.00
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
Inventories
2.80
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,867.60
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
Cash & Bank
3,588.20
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
Other Current Assets
4,105.30
847.30
653.90
810.00
1,660.20
1,273.10
1,188.60
1,140.70
838.90
607.80
Short Term Loans & Adv.
3,153.10
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
Net Current Assets
14,972.00
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
Total Assets
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,545.80
5,669.50
3,094.60
3,250.70
2,399.60
1,643.50
1,395.10
843.80
1,169.60
858.50
PBT
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
836.50
Adjustment
449.30
594.00
589.30
523.40
181.00
283.70
148.40
136.40
221.00
393.00
Changes in Working Capital
-480.30
597.50
-1,764.50
-1,218.80
270.40
-231.30
-306.10
-376.00
-41.30
-110.50
Cash after chg. in Working capital
6,183.20
7,240.20
4,616.30
4,598.50
3,039.60
2,055.30
1,870.10
1,201.90
1,415.50
1,119.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,637.40
-1,570.70
-1,521.70
-1,347.80
-640.00
-411.80
-475.00
-358.10
-245.90
-260.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,738.20
-3,912.10
-330.90
-1,645.30
-1,656.00
-652.00
-743.80
-460.60
-951.50
-44.20
Net Fixed Assets
-958.70
-1,232.50
-1,114.10
-3,391.10
-1.80
-961.40
-125.90
-70.60
-23.20
248.42
Net Investments
-1,153.40
-3,283.90
791.60
-2,328.60
-1,508.90
-613.50
-699.70
-329.20
-908.60
135.04
Others
373.90
604.30
-8.40
4,074.40
-145.30
922.90
81.80
-60.80
-19.70
-427.66
Cash from Financing Activity
-2,574.40
-2,268.80
-1,931.70
-1,680.40
-508.80
-890.00
-594.30
-407.60
-32.80
-816.90
Net Cash Inflow / Outflow
233.20
-511.40
832.00
-75.00
234.80
101.50
57.00
-24.40
185.30
-2.60
Opening Cash & Equivalents
1,820.00
2,337.70
1,446.20
1,519.10
525.20
415.00
363.30
379.50
203.60
201.60
Closing Cash & Equivalent
2,062.30
1,820.00
2,338.90
1,446.20
759.40
525.20
415.00
363.30
379.50
203.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
758.94
664.66
544.20
801.06
412.80
306.65
277.39
220.05
175.04
124.52
ROA
15.94%
18.17%
20.20%
25.32%
20.13%
20.12%
25.97%
23.55%
26.85%
27.89%
ROE
21.84%
25.63%
29.20%
37.05%
30.86%
29.92%
35.20%
32.82%
38.00%
40.71%
ROCE
30.37%
34.10%
38.27%
49.97%
41.73%
40.38%
46.57%
41.61%
46.55%
47.05%
Fixed Asset Turnover
4.22
4.59
4.95
5.39
4.01
4.51
5.78
5.67
5.78
4.78
Receivable days
55.57
58.21
55.99
46.42
64.85
69.43
62.26
64.09
65.57
70.43
Inventory Days
0.03
0.03
0.04
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
26.73
23.60
25.12
27.53
26.40
Cash Conversion Cycle
55.60
58.25
56.03
46.48
64.85
42.70
38.66
38.97
38.04
44.03
Total Debt/Equity
0.00
0.00
0.01
0.00
0.01
0.01
0.00
0.00
0.00
0.03
Interest Cover
23.28
28.28
39.51
43.90
33.85
25.25
192.30
92.82
387.19
179.40

News Update:


  • LTIMindtree launches BlueVerse with OGI
    30th Oct 2025, 18:28 PM

    BlueVerse Tech Operations ensures that autonomous agents take contextually appropriate, explainable actions aligned with enterprise policies

    Read More
  • LTIMindtree secures $100 million multi-year deal
    27th Oct 2025, 16:30 PM

    Under this agreement, the company will deliver comprehensive IT services, encompassing core Business Applications, Infrastructure Operations, End User Support, Software Asset governance, and Project execution

    Read More
  • LTIMindtree reports 12% rise in Q2 consolidated net profit
    17th Oct 2025, 12:13 PM

    Consolidated total income of the company increased by 9.89% at Rs 10,694.70 crore for Q2FY26

    Read More
  • LTIMindtree - Quarterly Results
    17th Oct 2025, 00:00 AM

    Read More
  • LTIMindtree enters into multi-year agreement with Global Entertainment Leader
    7th Oct 2025, 11:09 AM

    LTIMindtree will play a role in the company’s digital transformation efforts to streamline operations and modernize delivery models, incorporating automation, process optimization, and vendor consolidation

    Read More
  • LTIMindtree launches BlueVerse RightAction
    25th Sep 2025, 15:00 PM

    LTIMindtree’s BlueVerse RightAction framework integrates AI governance into autonomous agents, ensuring business rules and regulations compliance

    Read More
  • LTIMindtree joins hands with Shopify
    17th Sep 2025, 18:24 PM

    Leveraging the Shopify platform, the company will power an AI-driven Centre of Excellence to develop a best-in-class CoE that will build advanced AI commerce capabilities to help enterprises stay ahead of competition

    Read More
  • LTIMindtree renews strategic partnership with OKQ8
    9th Sep 2025, 16:00 PM

    This renewal underscores LTIMindtree’s role as a trusted technology partner, strengthening its collaboration with OKQ8 to support their digital transformation goals

    Read More
  • LTIMindtree secures order worth Rs 792 crore from CBDT
    7th Aug 2025, 12:58 PM

    For this PAN 2.0 mandate, the company will design, build, and operate the full technology backbone, including infrastructure, security, automation, and ongoing operations

    Read More
  • LTIMindtree launches BlueVerse CraftStudio
    31st Jul 2025, 10:59 AM

    BlueVerse CraftStudio represents a revolutionary advancement in the way marketers can leverage AI to create business value

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.