Nifty
:
25405.30
Sensex
:
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)
Nifty
Sensex
:
:
25405.30
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)

LTIMindtree Ltd.

IT - Software Services

Rating :
61/99

BSE: 540005 | NSE: LTIM

NSE BSE
5324.50
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5327
  •  5339.5
  •  5297.5
  •  5304.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  149303
  •  795037922.5
  •  6767.95
  •  3802

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,57,678.69
  • 34.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,54,092.79
  • 1.22%
  • 6.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.57%
  • 0.16%
  • 6.39%
  • FII
  • DII
  • Others
  • 7%
  • 14.74%
  • 3.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 25.17
  • 4.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 18.99
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 18.89
  • 1.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.25
  • 36.64
  • 35.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 9.70
  • 8.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 24.46
  • 23.56

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
154.8
155.36
172.68
198.46
P/E Ratio
34.27
34.14
30.72
26.73
Revenue
35517
38008
40838
44822
EBITDA
6387
6495
7126
8070
Net Income
4582
4599
5126
5893
ROA
18
15.8
17.5
20.4
P/B Ratio
8.14
6.92
6.19
5.50
ROE
25.03
21.53
21.14
21.57
FCFF
4865
3684
4376
4956
FCFF Yield
3.42
2.59
3.07
3.48
Net Debt
-7499
-8775
-7818
-10179
BVPS
651.96
766.13
856.26
963.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
9,771.70
8,892.90
9.88%
9,660.90
9,016.60
7.15%
9,432.90
8,905.40
5.92%
9,142.60
8,702.10
5.06%
Expenses
8,175.50
7,357.20
11.12%
8,067.60
7,431.70
8.56%
7,733.60
7,274.10
6.32%
7,536.50
7,066.60
6.65%
EBITDA
1,596.20
1,535.70
3.94%
1,593.30
1,584.90
0.53%
1,699.30
1,631.30
4.17%
1,606.10
1,635.50
-1.80%
EBIDTM
16.33%
17.27%
16.49%
17.58%
18.01%
18.32%
17.57%
18.79%
Other Income
251.20
207.60
21.00%
212.50
219.50
-3.19%
298.90
143.20
108.73%
227.10
131.60
72.57%
Interest
67.30
68.00
-1.03%
68.90
60.70
13.51%
70.30
47.00
49.57%
72.40
46.00
57.39%
Depreciation
250.80
227.00
10.48%
264.40
199.00
32.86%
241.10
208.20
15.80%
235.20
184.70
27.34%
PBT
1,529.30
1,448.30
5.59%
1,472.50
1,544.70
-4.67%
1,686.80
1,519.30
11.02%
1,525.60
1,536.40
-0.70%
Tax
400.70
347.60
15.28%
385.80
375.40
2.77%
435.20
357.00
21.90%
390.50
384.10
1.67%
PAT
1,128.60
1,100.70
2.53%
1,086.70
1,169.30
-7.06%
1,251.60
1,162.30
7.68%
1,135.10
1,152.30
-1.49%
PATM
11.55%
12.38%
11.25%
12.97%
13.27%
13.05%
12.42%
13.24%
EPS
38.13
37.16
2.61%
36.67
39.49
-7.14%
42.26
39.25
7.67%
38.30
38.90
-1.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
Net Sales Growth
-
7.01%
7.03%
27.10%
111.07%
13.71%
15.17%
29.28%
12.39%
11.19%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
38,008.10
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
31,538.40
29,143.40
27,088.30
20,880.20
9,657.80
8,858.30
7,564.80
6,120.80
5,270.70
4,822.10
Power & Fuel Cost
-
101.20
91.70
50.80
39.80
20.80
32.90
31.00
33.00
31.80
34.80
% Of Sales
-
0.27%
0.26%
0.15%
0.15%
0.17%
0.30%
0.33%
0.45%
0.49%
0.60%
Employee Cost
-
24,622.60
22,732.30
20,879.90
15,989.20
7,428.90
6,516.60
5,466.80
4,328.90
3,715.30
3,526.60
% Of Sales
-
64.78%
64.00%
62.92%
61.24%
60.06%
59.90%
57.88%
59.25%
57.15%
60.32%
Manufacturing Exp.
-
213.00
132.20
238.00
226.70
1,084.60
1,068.20
867.70
653.40
538.60
469.20
% Of Sales
-
0.56%
0.37%
0.72%
0.87%
8.77%
9.82%
9.19%
8.94%
8.29%
8.03%
General & Admin Exp.
-
1,619.10
1,494.20
1,445.90
1,040.10
438.10
648.10
705.30
676.00
565.80
473.10
% Of Sales
-
4.26%
4.21%
4.36%
3.98%
3.54%
5.96%
7.47%
9.25%
8.70%
8.09%
Selling & Distn. Exp.
-
72.40
81.80
97.80
60.90
16.90
33.10
21.90
22.20
19.60
11.60
% Of Sales
-
0.19%
0.23%
0.29%
0.23%
0.14%
0.30%
0.23%
0.30%
0.30%
0.20%
Miscellaneous Exp.
-
388.70
431.70
408.00
293.70
98.40
133.40
108.20
60.20
63.20
11.60
% Of Sales
-
1.02%
1.22%
1.23%
1.12%
0.80%
1.23%
1.15%
0.82%
0.97%
1.09%
EBITDA
-
6,469.70
6,373.60
6,094.70
5,228.50
2,712.00
2,020.30
1,881.00
1,185.70
1,230.20
1,024.30
EBITDA Margin
-
17.02%
17.95%
18.37%
20.03%
21.92%
18.57%
19.91%
16.23%
18.92%
17.52%
Other Income
-
1,014.90
715.70
569.90
785.90
287.50
338.10
304.60
427.80
186.70
190.20
Interest
-
278.90
221.70
150.40
123.40
78.80
82.60
10.60
15.70
3.20
5.80
Depreciation
-
991.50
818.90
722.70
597.10
332.50
272.90
147.20
156.30
177.90
174.00
PBT
-
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
1,034.70
Tax
-
1,612.20
1,464.10
1,381.20
1,343.90
650.00
482.40
512.30
329.10
264.90
198.20
Tax Rate
-
25.94%
24.21%
23.85%
25.39%
25.11%
24.09%
25.26%
22.83%
21.44%
19.16%
PAT
-
4,598.70
4,582.10
4,408.30
3,948.30
1,936.10
1,520.10
1,515.90
1,112.00
970.70
836.30
PAT before Minority Interest
-
4,602.00
4,584.60
4,410.30
3,950.00
1,938.20
1,520.50
1,515.50
1,112.40
970.90
836.50
Minority Interest
-
-3.30
-2.50
-2.00
-1.70
-2.10
-0.40
0.40
-0.40
-0.20
-0.20
PAT Margin
-
12.10%
12.90%
13.28%
15.12%
15.65%
13.97%
16.05%
15.22%
14.93%
14.30%
PAT Growth
-
0.36%
3.94%
11.65%
103.93%
27.37%
0.28%
36.32%
14.56%
16.07%
 
EPS
-
155.20
154.64
148.78
133.25
65.34
51.30
51.16
37.53
32.76
28.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
22,698.30
20,017.20
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
Share Capital
29.60
29.60
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
Total Reserves
22,434.90
19,644.20
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
Non-Current Liabilities
1,730.60
1,568.40
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.70
15.70
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
Current Liabilities
5,965.90
5,743.20
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
Trade Payables
1,549.90
1,493.90
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
Other Current Liabilities
3,352.40
3,204.00
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
Short Term Borrowings
2.30
40.70
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
Short Term Provisions
1,061.30
1,004.60
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
Total Liabilities
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
Net Block
5,284.70
4,980.80
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
Gross Block
9,459.20
8,572.30
6,890.40
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
Accumulated Depreciation
4,174.50
3,591.50
3,211.30
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
Non Current Assets
9,470.10
8,491.60
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
Capital Work in Progress
681.40
550.70
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
Non Current Investment
2,470.60
1,990.20
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
Long Term Loans & Adv.
638.90
593.10
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
Other Non Current Assets
394.50
376.80
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
Current Assets
20,937.90
18,846.40
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
Current Investments
7,374.00
6,753.40
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
Inventories
2.80
3.00
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,867.60
5,706.00
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
Cash & Bank
3,588.20
2,816.00
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
Other Current Assets
4,105.30
847.30
653.90
810.00
1,660.20
1,273.10
1,188.60
1,140.70
838.90
607.80
Short Term Loans & Adv.
3,153.10
2,720.70
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
Net Current Assets
14,972.00
13,103.20
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
Total Assets
30,408.00
27,338.00
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,545.80
5,669.50
3,094.60
3,250.70
2,399.60
1,643.50
1,395.10
843.80
1,169.60
858.50
PBT
6,214.20
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
836.50
Adjustment
449.30
594.00
589.30
523.40
181.00
283.70
148.40
136.40
221.00
393.00
Changes in Working Capital
-480.30
597.50
-1,764.50
-1,218.80
270.40
-231.30
-306.10
-376.00
-41.30
-110.50
Cash after chg. in Working capital
6,183.20
7,240.20
4,616.30
4,598.50
3,039.60
2,055.30
1,870.10
1,201.90
1,415.50
1,119.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,637.40
-1,570.70
-1,521.70
-1,347.80
-640.00
-411.80
-475.00
-358.10
-245.90
-260.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,738.20
-3,912.10
-330.90
-1,645.30
-1,656.00
-652.00
-743.80
-460.60
-951.50
-44.20
Net Fixed Assets
-958.70
-1,232.50
-1,114.10
-3,391.10
-1.80
-961.40
-125.90
-70.60
-23.20
248.42
Net Investments
-1,153.40
-3,283.90
791.60
-2,328.60
-1,508.90
-613.50
-699.70
-329.20
-908.60
135.04
Others
373.90
604.30
-8.40
4,074.40
-145.30
922.90
81.80
-60.80
-19.70
-427.66
Cash from Financing Activity
-2,574.40
-2,268.80
-1,931.70
-1,680.40
-508.80
-890.00
-594.30
-407.60
-32.80
-816.90
Net Cash Inflow / Outflow
233.20
-511.40
832.00
-75.00
234.80
101.50
57.00
-24.40
185.30
-2.60
Opening Cash & Equivalents
1,820.00
2,337.70
1,446.20
1,519.10
525.20
415.00
363.30
379.50
203.60
201.60
Closing Cash & Equivalent
2,062.30
1,820.00
2,338.90
1,446.20
759.40
525.20
415.00
363.30
379.50
203.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
758.94
664.66
544.20
801.06
412.80
306.65
277.39
220.05
175.04
124.52
ROA
15.94%
18.17%
20.20%
25.32%
20.13%
20.12%
25.97%
23.55%
26.85%
27.89%
ROE
21.84%
25.63%
29.20%
37.05%
30.86%
29.92%
35.20%
32.82%
38.00%
40.71%
ROCE
30.37%
34.10%
38.27%
49.97%
41.73%
40.38%
46.57%
41.61%
46.55%
47.05%
Fixed Asset Turnover
4.22
4.59
4.95
5.39
4.01
4.51
5.78
5.67
5.78
4.78
Receivable days
55.57
58.21
55.99
46.42
64.85
69.43
62.26
64.09
65.57
70.43
Inventory Days
0.03
0.03
0.04
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
26.73
23.60
25.12
27.53
26.40
Cash Conversion Cycle
55.60
58.25
56.03
46.48
64.85
42.70
38.66
38.97
38.04
44.03
Total Debt/Equity
0.00
0.00
0.01
0.00
0.01
0.01
0.00
0.00
0.00
0.03
Interest Cover
23.28
28.28
39.51
43.90
33.85
25.25
192.30
92.82
387.19
179.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • LTIMindtree launches GCC-as-a-Service
    1st Jul 2025, 17:42 PM

    The catalogue covers a spectrum of Build, Operate, Transform and Transfer services, offering clients the option to pick and choose what they require

    Read More
  • LTIMindtree launches new business unit ‘BlueVerse’
    19th Jun 2025, 16:44 PM

    BlueVerse productized services utilize repeatable frameworks, accelerators, and industry-specific solution kits

    Read More
  • LTIMindtree, Aramco Digital launch NextEra
    29th May 2025, 11:30 AM

    NextEra’s foundation is built upon six core pillars - AI and automation, scalable cloud services, deep industry expertise, digital engineering, sustainability, and customer centricity

    Read More
  • LTIMindtree secures $450 million multi-year deal with global agribusiness leader
    12th May 2025, 16:29 PM

    This is the largest deal in the history of LTIMindtree, valued at $450 million across seven years

    Read More
  • LTIMindtree reports marginal rise in Q4 consolidated net profit
    24th Apr 2025, 11:30 AM

    Total consolidated income of the company increased by 10.14% at Rs 10022.90 crore for Q4FY25

    Read More
  • LTIMindtree expands global strategic partnership with Google Cloud
    1st Apr 2025, 10:30 AM

    The company will have access to additional resources from Google Cloud to build new solutions, leading to faster time-to-market

    Read More
  • LTIMindtree strengthens engagement with Arenco Group
    26th Mar 2025, 14:28 PM

    This engagement will enable upgradation of JD Edwards 9.1 system to latest release and hosting of JDE application on Oracle cloud infrastructure to modernize Arenco’s IT infrastructure

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.