Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Engineering

Rating :
62/99

BSE: 540115 | NSE: LTTS

5125.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5059.90
  •  5135.00
  •  4952.20
  •  5059.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  144797
  •  7390.88
  •  5873.35
  •  3920.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,945.34
  • 40.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,554.84
  • 1.00%
  • 9.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.69%
  • 0.36%
  • 6.74%
  • FII
  • DII
  • Others
  • 4.46%
  • 12.80%
  • 1.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 11.42
  • 13.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.94
  • 11.47
  • 6.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.41
  • 9.75
  • 10.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.09
  • 37.13
  • 39.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 8.69
  • 10.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.82
  • 22.13
  • 26.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
2,461.90
2,301.40
6.97%
2,537.50
2,370.60
7.04%
2,421.80
2,157.00
12.28%
2,386.50
2,281.70
4.59%
Expenses
2,005.70
1,848.60
8.50%
2,034.70
1,890.40
7.63%
1,934.10
1,721.40
12.36%
1,910.90
1,844.30
3.61%
EBITDA
456.20
452.80
0.75%
502.80
480.20
4.71%
487.70
435.60
11.96%
475.60
437.40
8.73%
EBIDTM
18.53%
19.68%
19.81%
20.26%
20.14%
20.19%
19.93%
19.17%
Other Income
62.20
47.70
30.40%
56.00
50.40
11.11%
62.40
73.50
-15.10%
41.20
38.50
7.01%
Interest
13.10
12.00
9.17%
13.20
11.40
15.79%
13.10
11.50
13.91%
12.60
10.60
18.87%
Depreciation
72.60
57.40
26.48%
74.60
56.80
31.34%
71.50
58.90
21.39%
68.10
59.00
15.42%
PBT
432.70
431.10
0.37%
471.00
462.40
1.86%
465.50
438.70
6.11%
436.10
406.30
7.33%
Tax
118.80
119.00
-0.17%
129.60
121.00
7.11%
128.70
140.50
-8.40%
120.20
105.70
13.72%
PAT
313.90
312.10
0.58%
341.40
341.40
0.00%
336.80
298.20
12.94%
315.90
300.60
5.09%
PATM
12.75%
13.56%
13.45%
14.40%
13.91%
13.82%
13.24%
13.17%
EPS
29.58
29.49
0.31%
32.16
32.24
-0.25%
31.87
28.13
13.30%
29.90
28.43
5.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9,807.70
9,647.30
8,815.50
6,569.70
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
Net Sales Growth
7.65%
9.44%
34.18%
20.55%
-3.01%
10.65%
35.53%
15.36%
5.94%
17.09%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9,807.70
9,647.30
8,815.50
6,569.70
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7,885.40
7,739.80
7,069.10
5,187.60
4,480.20
4,510.70
4,163.70
3,184.20
2,683.90
2,546.80
2,219.89
Power & Fuel Cost
-
38.00
30.70
19.00
18.20
16.60
14.70
12.30
11.60
10.60
12.38
% Of Sales
-
0.39%
0.35%
0.29%
0.33%
0.30%
0.29%
0.33%
0.36%
0.35%
0.47%
Employee Cost
-
4,929.80
4,630.80
3,650.50
3,355.00
3,251.60
3,031.80
2,460.00
2,095.80
1,968.10
1,690.20
% Of Sales
-
51.10%
52.53%
55.57%
61.56%
57.87%
59.70%
65.65%
64.52%
64.19%
64.55%
Manufacturing Exp.
-
841.10
1,046.00
575.00
346.30
295.50
266.10
184.30
147.30
202.50
120.83
% Of Sales
-
8.72%
11.87%
8.75%
6.35%
5.26%
5.24%
4.92%
4.53%
6.60%
4.61%
General & Admin Exp.
-
477.70
444.40
379.40
313.30
835.40
776.50
470.00
364.10
331.90
375.41
% Of Sales
-
4.95%
5.04%
5.77%
5.75%
14.87%
15.29%
12.54%
11.21%
10.82%
14.34%
Selling & Distn. Exp.
-
35.90
28.20
20.30
15.00
27.00
22.30
17.00
11.40
7.40
7.91
% Of Sales
-
0.37%
0.32%
0.31%
0.28%
0.48%
0.44%
0.45%
0.35%
0.24%
0.30%
Miscellaneous Exp.
-
107.10
94.40
85.60
59.40
84.60
52.30
40.60
53.70
26.30
7.91
% Of Sales
-
1.11%
1.07%
1.30%
1.09%
1.51%
1.03%
1.08%
1.65%
0.86%
0.50%
EBITDA
1,922.30
1,907.50
1,746.40
1,382.10
969.50
1,108.40
914.60
562.90
564.40
519.40
398.74
EBITDA Margin
19.60%
19.77%
19.81%
21.04%
17.79%
19.73%
18.01%
15.02%
17.38%
16.94%
15.23%
Other Income
221.80
218.80
217.80
185.20
191.60
211.20
222.90
206.10
79.40
84.50
25.26
Interest
52.00
50.90
44.40
43.70
45.50
36.50
1.90
2.40
2.10
2.50
3.38
Depreciation
286.80
271.60
233.80
214.40
218.30
182.90
104.20
88.80
62.50
58.90
48.46
PBT
1,805.30
1,803.80
1,686.00
1,309.20
897.30
1,100.20
1,031.40
677.80
579.20
542.50
372.15
Tax
497.30
497.50
469.60
348.60
230.80
277.80
263.00
171.20
154.20
123.90
61.04
Tax Rate
27.55%
27.58%
27.85%
26.63%
25.72%
25.25%
25.50%
25.26%
26.62%
22.84%
16.40%
PAT
1,308.00
1,303.70
1,212.10
957.00
663.30
818.60
765.60
506.00
424.90
419.10
310.90
PAT before Minority Interest
1,306.10
1,306.30
1,216.40
960.60
666.50
822.40
768.40
506.60
425.00
418.60
311.11
Minority Interest
-1.90
-2.60
-4.30
-3.60
-3.20
-3.80
-2.80
-0.60
-0.10
0.50
-0.21
PAT Margin
13.34%
13.51%
13.75%
14.57%
12.17%
14.57%
15.08%
13.50%
13.08%
13.67%
11.87%
PAT Growth
4.45%
7.56%
26.66%
44.28%
-18.97%
6.92%
51.30%
19.09%
1.38%
34.80%
 
EPS
123.63
123.22
114.57
90.45
62.69
77.37
72.36
47.83
40.16
39.61
29.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,327.10
4,434.90
4,162.50
3,473.10
2,768.60
2,479.10
1,936.40
1,485.60
1,066.10
Share Capital
21.20
21.10
21.10
21.00
20.90
20.80
20.50
20.30
1,050.00
Total Reserves
5,209.80
4,320.00
4,122.70
3,422.40
2,712.30
2,423.90
1,862.10
1,434.30
16.10
Non-Current Liabilities
598.20
420.80
527.70
484.80
457.90
6.80
-22.50
-32.30
-106.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.30
5.30
5.60
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,537.10
3,310.10
1,373.30
1,098.20
1,038.80
862.70
763.70
746.50
1,009.80
Trade Payables
1,411.70
1,236.90
393.40
235.20
197.50
187.90
180.70
148.90
213.80
Other Current Liabilities
909.70
1,820.60
706.20
657.50
612.80
464.90
374.90
368.60
341.10
Short Term Borrowings
0.00
0.00
0.00
0.00
30.30
70.20
70.20
101.90
195.50
Short Term Provisions
215.70
252.60
273.70
205.50
198.20
139.70
137.90
127.10
259.40
Total Liabilities
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
Net Block
1,612.60
1,303.00
1,282.70
1,282.40
1,173.50
780.00
709.40
613.80
620.80
Gross Block
2,687.70
2,316.80
2,129.70
1,966.70
1,682.70
1,104.20
932.50
762.20
712.20
Accumulated Depreciation
1,075.10
1,013.80
847.00
684.30
509.20
324.20
223.10
148.40
91.40
Non Current Assets
2,252.80
1,806.90
1,752.10
1,563.60
1,362.00
979.70
817.20
759.50
671.30
Capital Work in Progress
13.10
6.50
9.90
11.90
8.70
0.00
0.10
2.30
14.30
Non Current Investment
199.10
175.20
86.10
0.00
31.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
255.10
235.90
190.10
149.60
109.10
91.30
59.40
50.60
21.90
Other Non Current Assets
172.90
86.30
183.30
119.70
39.70
108.40
48.30
92.80
14.30
Current Assets
6,230.30
6,376.90
4,325.10
3,502.60
2,910.20
2,372.00
1,860.70
1,439.90
1,298.00
Current Investments
1,293.60
2,108.80
1,391.80
1,514.90
611.00
574.90
220.70
194.60
55.50
Inventories
3.30
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,180.30
2,151.70
1,695.90
1,234.60
1,380.70
1,064.30
962.30
710.60
725.90
Cash & Bank
1,390.50
689.90
674.20
232.70
243.90
205.10
154.20
67.20
83.40
Other Current Assets
1,362.60
144.40
201.00
257.90
674.60
527.70
523.50
467.50
433.20
Short Term Loans & Adv.
1,175.80
1,280.50
362.20
262.50
169.40
40.20
50.90
45.80
199.00
Net Current Assets
3,693.20
3,066.80
2,951.80
2,404.40
1,871.40
1,509.30
1,097.00
693.40
288.20
Total Assets
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,492.80
1,313.00
1,006.20
1,332.50
638.10
806.20
409.20
387.90
527.50
PBT
1,803.80
1,686.00
1,309.20
897.30
1,100.20
1,031.40
677.80
579.20
559.40
Adjustment
270.30
248.80
198.50
263.00
178.50
149.20
78.00
101.00
35.00
Changes in Working Capital
-55.70
-155.10
-145.20
424.50
-428.70
-93.60
-174.50
-134.20
99.40
Cash after chg. in Working capital
2,018.40
1,779.70
1,362.50
1,584.80
850.00
1,087.00
581.30
546.00
693.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-525.60
-466.70
-356.30
-252.30
-211.90
-280.80
-172.10
-158.10
-166.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-233.30
-577.90
-448.30
-1,005.40
-222.20
-509.30
-196.00
-178.10
-176.10
Net Fixed Assets
-361.30
-213.60
-123.60
-196.90
-552.70
-77.60
-36.00
-37.30
Net Investments
793.70
-791.90
53.30
-935.40
-12.80
-429.90
-123.70
-137.20
Others
-665.70
427.60
-378.00
126.90
343.30
-1.80
-36.30
-3.60
Cash from Financing Activity
-657.90
-445.30
-498.20
-362.70
-406.00
-245.40
-132.30
-222.20
-383.40
Net Cash Inflow / Outflow
601.60
289.80
59.70
-35.60
9.90
51.50
80.90
-12.40
-32.00
Opening Cash & Equivalents
527.20
237.40
177.70
213.30
203.40
151.90
71.00
83.40
115.40
Closing Cash & Equivalent
1,128.80
527.20
237.40
177.70
213.30
203.40
151.90
71.00
83.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
493.49
411.48
392.78
327.94
261.55
235.07
183.67
143.31
42.15
40.28
ROA
15.68%
17.06%
17.24%
14.27%
21.57%
25.49%
20.77%
20.39%
22.34%
17.50%
ROE
27.29%
28.67%
25.32%
21.58%
31.77%
35.51%
30.36%
48.00%
135.42%
102.98%
ROCE
38.00%
40.25%
35.44%
30.06%
42.51%
45.36%
37.85%
40.81%
43.04%
29.55%
Fixed Asset Turnover
3.86
3.97
3.21
2.99
4.03
4.99
4.42
4.41
4.79
4.60
Receivable days
81.95
79.65
81.41
87.58
79.41
72.83
81.48
80.71
84.00
95.52
Inventory Days
0.09
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
18.59
19.50
21.73
28.36
30.99
32.69
Cash Conversion Cycle
82.04
79.72
81.41
87.58
60.82
53.33
59.74
52.35
53.00
62.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.03
0.04
0.07
0.18
0.21
Interest Cover
36.44
38.97
30.96
20.72
31.14
543.84
283.42
276.81
218.00
110.97

News Update:


  • L&T Technology Services reports marginal rise in Q1 consolidated net profit
    18th Jul 2024, 18:07 PM

    Total consolidated income of the company increased by 7.45% at Rs 2524.10 crore for Q1FY25

    Read More
  • L&T Technology Serv. - Quarterly Results
    18th Jul 2024, 16:15 PM

    Read More
  • L&T Technology, IIT Hyderabad enter into collaboration
    11th Jun 2024, 09:30 AM

    This partnership represents a significant leap in the automotive landscape by bringing in cutting edge technologies across these domains

    Read More
  • L&T Technology Services inaugurates Simulation Centre of Excellence for Airbus
    23rd May 2024, 09:25 AM

    The ultimate objective is to streamline efficiency and enhance productivity, facilitating the timely achievement of program milestones

    Read More
  • L&T Technology Services recognized as top 15 sourcing standout by ISG
    14th May 2024, 12:30 PM

    The company was also similarly recognized for the Americas and Asia Pacific regions

    Read More
  • LTTS, Forvia sign strategic partnership
    2nd May 2024, 09:30 AM

    The partnership will deliver engineering services for Forvia

    Read More
  • LTTS to simplify organizational structure into 3 main segments to drive future growth
    26th Apr 2024, 15:50 PM

    The company will consolidate its existing five segments into three: Mobility, Sustainability, and Hi-Tech

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.