Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Engineering

Rating :
72/99

BSE: 540115 | NSE: LTTS

1802.30
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1789.00
  •  1820.00
  •  1765.05
  •  1772.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124701
  •  2238.89
  •  1879.40
  •  995.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,623.85
  • 26.93
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,410.25
  • 1.18%
  • 6.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 1.46%
  • 6.94%
  • FII
  • DII
  • Others
  • 7.97%
  • 5.16%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.88
  • 14.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.37
  • 14.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.33
  • 17.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,313.80
1,402.10
-6.30%
1,294.70
1,347.50
-3.92%
1,446.60
1,343.10
7.71%
1,422.90
1,316.90
8.05%
Expenses
1,081.00
1,118.90
-3.39%
1,088.80
1,074.80
1.30%
1,178.30
1,095.00
7.61%
1,136.60
1,075.20
5.71%
EBITDA
232.80
283.20
-17.80%
205.90
272.70
-24.50%
268.30
248.10
8.14%
286.30
241.70
18.45%
EBIDTM
17.72%
20.20%
15.90%
20.24%
14.01%
14.01%
20.12%
18.35%
Other Income
56.60
46.90
20.68%
13.70
56.50
-75.75%
61.40
33.70
82.20%
44.30
35.90
23.40%
Interest
10.90
9.10
19.78%
10.70
9.10
17.58%
9.40
0.50
1,780.00%
8.90
0.60
1,383.33%
Depreciation
52.70
44.40
18.69%
49.20
42.80
14.95%
48.50
27.30
77.66%
47.20
23.90
97.49%
PBT
225.80
276.60
-18.37%
159.70
277.30
-42.41%
271.80
254.00
7.01%
274.50
253.10
8.46%
Tax
59.50
70.40
-15.48%
41.70
73.20
-43.03%
65.50
61.60
6.33%
68.70
67.00
2.54%
PAT
166.30
206.20
-19.35%
118.00
204.10
-42.19%
206.30
192.40
7.22%
205.80
186.10
10.59%
PATM
12.66%
14.71%
9.11%
15.15%
7.11%
7.11%
14.46%
14.13%
EPS
15.85
19.66
-19.38%
11.25
19.46
-42.19%
19.67
18.34
7.25%
19.62
17.74
10.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,478.00
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
Net Sales Growth
1.26%
10.65%
35.53%
15.36%
5.94%
17.09%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
833.90
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
GP Margin
15.22%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,484.70
4,510.70
4,163.70
3,184.20
2,683.90
2,546.80
2,219.89
Power & Fuel Cost
-
16.60
14.70
12.30
11.60
10.60
12.38
% Of Sales
-
0.30%
0.29%
0.33%
0.36%
0.35%
0.47%
Employee Cost
-
3,291.60
3,031.80
2,460.00
2,095.80
1,968.10
1,486.61
% Of Sales
-
58.58%
59.70%
65.65%
64.52%
64.19%
56.77%
Manufacturing Exp.
-
295.50
266.10
184.30
147.30
202.50
324.42
% Of Sales
-
5.26%
5.24%
4.92%
4.53%
6.60%
12.39%
General & Admin Exp.
-
795.40
776.50
470.00
364.10
331.90
375.41
% Of Sales
-
14.16%
15.29%
12.54%
11.21%
10.82%
14.34%
Selling & Distn. Exp.
-
27.00
22.30
17.00
11.40
7.40
7.91
% Of Sales
-
0.48%
0.44%
0.45%
0.35%
0.24%
0.30%
Miscellaneous Exp.
-
84.60
52.30
40.60
53.70
26.30
13.16
% Of Sales
-
1.51%
1.03%
1.08%
1.65%
0.86%
0.50%
EBITDA
993.30
1,108.40
914.60
562.90
564.40
519.40
398.74
EBITDA Margin
18.13%
19.73%
18.01%
15.02%
17.38%
16.94%
15.23%
Other Income
176.00
211.20
222.90
206.10
79.40
84.50
25.26
Interest
39.90
36.50
1.90
2.40
2.10
2.50
3.38
Depreciation
197.60
182.90
104.20
88.80
62.50
58.90
48.46
PBT
931.80
1,100.20
1,031.40
677.80
579.20
542.50
372.15
Tax
235.40
277.80
263.00
171.20
154.20
123.90
61.04
Tax Rate
25.26%
25.25%
25.50%
25.26%
26.62%
22.84%
16.40%
PAT
696.40
818.60
765.60
506.00
424.90
419.10
310.90
PAT before Minority Interest
693.10
822.40
768.40
506.60
425.00
418.60
311.11
Minority Interest
-3.30
-3.80
-2.80
-0.60
-0.10
0.50
-0.21
PAT Margin
12.71%
14.57%
15.08%
13.50%
13.08%
13.67%
11.87%
PAT Growth
-11.71%
6.92%
51.30%
19.09%
1.38%
34.80%
 
EPS
66.39
78.04
72.98
48.24
40.51
39.95
29.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,768.60
2,479.10
1,936.40
1,485.60
1,066.10
Share Capital
20.90
20.80
20.50
20.30
1,050.00
Total Reserves
2,712.30
2,423.90
1,862.10
1,434.30
16.10
Non-Current Liabilities
457.90
6.80
-22.50
-32.30
-106.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,038.80
862.70
763.70
746.50
1,009.80
Trade Payables
197.50
187.90
180.70
148.90
213.80
Other Current Liabilities
612.80
464.90
374.90
368.60
341.10
Short Term Borrowings
30.30
70.20
70.20
101.90
195.50
Short Term Provisions
198.20
139.70
137.90
127.10
259.40
Total Liabilities
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
Net Block
1,173.50
780.00
709.40
613.80
620.80
Gross Block
1,682.70
1,104.20
932.50
762.20
712.20
Accumulated Depreciation
509.20
324.20
223.10
148.40
91.40
Non Current Assets
1,362.00
979.70
817.20
759.50
671.30
Capital Work in Progress
8.70
0.00
0.10
2.30
14.30
Non Current Investment
31.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
109.10
91.30
59.40
50.60
21.90
Other Non Current Assets
39.70
108.40
48.30
92.80
14.30
Current Assets
2,910.20
2,372.00
1,860.70
1,439.90
1,298.00
Current Investments
611.00
574.90
220.70
194.60
55.50
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,380.70
1,064.30
962.30
710.60
725.90
Cash & Bank
243.90
205.10
154.20
67.20
83.40
Other Current Assets
674.60
487.50
472.60
421.70
433.20
Short Term Loans & Adv.
51.40
40.20
50.90
45.80
199.00
Net Current Assets
1,871.40
1,509.30
1,097.00
693.40
288.20
Total Assets
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
638.10
806.20
409.20
387.90
527.50
PBT
1,100.20
1,031.40
677.80
579.20
559.40
Adjustment
178.50
149.20
78.00
101.00
35.00
Changes in Working Capital
-428.70
-93.60
-174.50
-134.20
99.40
Cash after chg. in Working capital
850.00
1,087.00
581.30
546.00
693.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-211.90
-280.80
-172.10
-158.10
-166.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-222.20
-509.30
-196.00
-178.10
-176.10
Net Fixed Assets
-552.60
-77.60
-36.00
-37.30
Net Investments
-12.80
-429.90
-123.70
-137.20
Others
343.20
-1.80
-36.30
-3.60
Cash from Financing Activity
-406.00
-245.40
-132.30
-222.20
-383.40
Net Cash Inflow / Outflow
9.90
51.50
80.90
-12.40
-32.00
Opening Cash & Equivalents
203.40
151.90
71.00
83.40
115.40
Closing Cash & Equivalent
213.30
203.40
151.90
71.00
83.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
261.55
235.07
183.67
143.31
42.15
40.28
ROA
21.57%
25.49%
20.77%
20.39%
22.34%
17.50%
ROE
31.77%
35.51%
30.36%
48.00%
135.42%
102.98%
ROCE
42.51%
45.36%
37.85%
40.81%
43.04%
29.55%
Fixed Asset Turnover
4.03
4.99
4.42
4.41
4.79
4.60
Receivable days
79.41
72.83
81.48
80.71
84.00
95.52
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.40
19.50
21.73
28.36
30.99
32.69
Cash Conversion Cycle
61.01
53.33
59.74
52.35
53.00
62.83
Total Debt/Equity
0.01
0.03
0.04
0.07
0.18
0.21
Interest Cover
31.14
543.84
283.42
276.81
218.00
110.97

News Update:


  • L&T Technology selected as CPS provider for Amazon to support Alexa integration in devices
    20th Nov 2020, 09:36 AM

    Alexa is available on devices from both Amazon and third-party manufacturers and powers connected devices

    Read More
  • L&T Technology Services reports 20% fall in Q2 consolidated net profit
    20th Oct 2020, 11:00 AM

    Total income of the company decreased by 5.42% at Rs 1370.40 crore for Q2FY21

    Read More
  • L&T Technology Services completes acquisition of Orchestra Technology
    5th Oct 2020, 08:50 AM

    Following this transaction, Orchestra has become a wholly owned subsidiary of LTTS

    Read More
  • L&T Technology Services selected to support Tenneco DRiV Ride performance division
    28th Sep 2020, 10:15 AM

    The company will set-up a HUB Development Center to provide DRiV with additional engineering capacity in conventional damper and component development

    Read More
  • L&T Technology Services enters into strategic partnership with Exponential-e
    16th Sep 2020, 09:37 AM

    The partnership is for jointly offer workplace transformation solutions to customers working in the post-COVID environment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.