Nifty
Sensex
:
:
15885.15
52950.63
122.10 (0.77%)
363.79 (0.69%)

Engineering

Rating :
72/99

BSE: 540115 | NSE: LTTS

3647.75
02-Aug-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3744.00
  •  3769.95
  •  3639.45
  •  3706.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  205443
  •  7562.48
  •  3818.00
  •  1464.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,343.65
  • 50.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38,110.95
  • 0.60%
  • 10.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.23%
  • 0.69%
  • 6.03%
  • FII
  • DII
  • Others
  • 8.92%
  • 5.96%
  • 4.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.90
  • 2.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.37
  • 1.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.32
  • -4.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.57
  • 23.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.63
  • 6.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.82
  • 16.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,518.40
1,294.70
17.28%
1,440.50
1,446.60
-0.42%
1,400.70
1,422.90
-1.56%
1,313.80
1,402.10
-6.30%
Expenses
1,200.70
1,088.80
10.28%
1,147.40
1,178.30
-2.62%
1,125.10
1,136.60
-1.01%
1,081.00
1,118.90
-3.39%
EBITDA
317.70
205.90
54.30%
293.10
268.30
9.24%
275.60
286.30
-3.74%
232.80
283.20
-17.80%
EBIDTM
20.92%
15.90%
20.35%
18.55%
19.68%
20.12%
17.72%
20.20%
Other Income
44.20
13.70
222.63%
34.60
61.40
-43.65%
48.80
44.30
10.16%
56.60
46.90
20.68%
Interest
10.80
10.70
0.93%
12.50
9.40
32.98%
11.40
8.90
28.09%
10.90
9.10
19.78%
Depreciation
55.40
49.20
12.60%
54.00
48.50
11.34%
62.40
47.20
32.20%
52.70
44.40
18.69%
PBT
295.70
159.70
85.16%
261.20
271.80
-3.90%
250.60
274.50
-8.71%
225.80
276.60
-18.37%
Tax
78.70
41.70
88.73%
65.90
65.50
0.61%
63.70
68.70
-7.28%
59.50
70.40
-15.48%
PAT
217.00
118.00
83.90%
195.30
206.30
-5.33%
186.90
205.80
-9.18%
166.30
206.20
-19.35%
PATM
14.29%
9.11%
13.56%
14.26%
13.34%
14.46%
12.66%
14.71%
EPS
20.59
11.22
83.51%
18.52
19.60
-5.51%
17.72
19.53
-9.27%
15.76
19.79
-20.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,673.40
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
Net Sales Growth
1.92%
-3.01%
10.65%
35.53%
15.36%
5.94%
17.09%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,673.40
5,449.70
5,619.10
5,078.30
3,747.10
3,248.30
3,066.20
2,618.63
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,554.20
4,482.60
4,510.70
4,163.70
3,184.20
2,683.90
2,546.80
2,219.89
Power & Fuel Cost
-
18.20
16.60
14.70
12.30
11.60
10.60
12.38
% Of Sales
-
0.33%
0.30%
0.29%
0.33%
0.36%
0.35%
0.47%
Employee Cost
-
3,355.00
3,251.60
3,031.80
2,460.00
2,095.80
1,968.10
1,690.20
% Of Sales
-
61.56%
57.87%
59.70%
65.65%
64.52%
64.19%
64.55%
Manufacturing Exp.
-
291.40
295.50
266.10
184.30
147.30
202.50
120.83
% Of Sales
-
5.35%
5.26%
5.24%
4.92%
4.53%
6.60%
4.61%
General & Admin Exp.
-
741.20
835.40
776.50
470.00
364.10
331.90
375.41
% Of Sales
-
13.60%
14.87%
15.29%
12.54%
11.21%
10.82%
14.34%
Selling & Distn. Exp.
-
15.00
27.00
22.30
17.00
11.40
7.40
7.91
% Of Sales
-
0.28%
0.48%
0.44%
0.45%
0.35%
0.24%
0.30%
Miscellaneous Exp.
-
61.80
84.60
52.30
40.60
53.70
26.30
13.16
% Of Sales
-
1.13%
1.51%
1.03%
1.08%
1.65%
0.86%
0.50%
EBITDA
1,119.20
967.10
1,108.40
914.60
562.90
564.40
519.40
398.74
EBITDA Margin
19.73%
17.75%
19.73%
18.01%
15.02%
17.38%
16.94%
15.23%
Other Income
184.20
194.00
211.20
222.90
206.10
79.40
84.50
25.26
Interest
45.60
45.50
36.50
1.90
2.40
2.10
2.50
3.38
Depreciation
224.50
218.30
182.90
104.20
88.80
62.50
58.90
48.46
PBT
1,033.30
897.30
1,100.20
1,031.40
677.80
579.20
542.50
372.15
Tax
267.80
230.80
277.80
263.00
171.20
154.20
123.90
61.04
Tax Rate
25.92%
25.72%
25.25%
25.50%
25.26%
26.62%
22.84%
16.40%
PAT
765.50
663.30
818.60
765.60
506.00
424.90
419.10
310.90
PAT before Minority Interest
762.30
666.50
822.40
768.40
506.60
425.00
418.60
311.11
Minority Interest
-3.20
-3.20
-3.80
-2.80
-0.60
-0.10
0.50
-0.21
PAT Margin
13.49%
12.17%
14.57%
15.08%
13.50%
13.08%
13.67%
11.87%
PAT Growth
3.97%
-18.97%
6.92%
51.30%
19.09%
1.38%
34.80%
 
EPS
72.84
63.11
77.89
72.84
48.14
40.43
39.88
29.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,473.10
2,768.60
2,479.10
1,936.40
1,485.60
1,066.10
Share Capital
21.00
20.90
20.80
20.50
20.30
1,050.00
Total Reserves
3,422.40
2,712.30
2,423.90
1,862.10
1,434.30
16.10
Non-Current Liabilities
484.80
457.90
6.80
-22.50
-32.30
-106.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,098.20
1,038.80
862.70
763.70
746.50
1,009.80
Trade Payables
235.20
197.50
187.90
180.70
148.90
213.80
Other Current Liabilities
657.50
612.80
464.90
374.90
368.60
341.10
Short Term Borrowings
0.00
30.30
70.20
70.20
101.90
195.50
Short Term Provisions
205.50
198.20
139.70
137.90
127.10
259.40
Total Liabilities
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30
Net Block
1,282.40
1,173.50
780.00
709.40
613.80
620.80
Gross Block
1,966.70
1,682.70
1,104.20
932.50
762.20
712.20
Accumulated Depreciation
684.30
509.20
324.20
223.10
148.40
91.40
Non Current Assets
1,563.60
1,362.00
979.70
817.20
759.50
671.30
Capital Work in Progress
11.90
8.70
0.00
0.10
2.30
14.30
Non Current Investment
0.00
31.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
149.60
109.10
91.30
59.40
50.60
21.90
Other Non Current Assets
119.70
39.70
108.40
48.30
92.80
14.30
Current Assets
3,502.60
2,910.20
2,372.00
1,860.70
1,439.90
1,298.00
Current Investments
1,514.90
611.00
574.90
220.70
194.60
55.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,234.60
1,380.70
1,064.30
962.30
710.60
725.90
Cash & Bank
232.70
243.90
205.10
154.20
67.20
83.40
Other Current Assets
520.40
505.20
487.50
472.60
467.50
433.20
Short Term Loans & Adv.
101.10
169.40
40.20
50.90
45.80
199.00
Net Current Assets
2,404.40
1,871.40
1,509.30
1,097.00
693.40
288.20
Total Assets
5,066.20
4,272.20
3,351.70
2,677.90
2,199.40
1,969.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,327.30
638.10
806.20
409.20
387.90
527.50
PBT
897.30
1,100.20
1,031.40
677.80
579.20
559.40
Adjustment
257.80
178.50
149.20
78.00
101.00
35.00
Changes in Working Capital
424.50
-428.70
-93.60
-174.50
-134.20
99.40
Cash after chg. in Working capital
1,579.60
850.00
1,087.00
581.30
546.00
693.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-252.30
-211.90
-280.80
-172.10
-158.10
-166.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,005.40
-222.20
-509.30
-196.00
-178.10
-176.10
Net Fixed Assets
-196.90
-552.70
-77.60
-36.00
-37.30
Net Investments
-935.40
-12.80
-429.90
-123.70
-137.20
Others
126.90
343.30
-1.80
-36.30
-3.60
Cash from Financing Activity
-362.70
-406.00
-245.40
-132.30
-222.20
-383.40
Net Cash Inflow / Outflow
-40.80
9.90
51.50
80.90
-12.40
-32.00
Opening Cash & Equivalents
213.30
203.40
151.90
71.00
83.40
115.40
Closing Cash & Equivalent
172.50
213.30
203.40
151.90
71.00
83.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
327.94
261.55
235.07
183.67
143.31
42.15
40.28
ROA
14.27%
21.57%
25.49%
20.77%
20.39%
22.34%
17.50%
ROE
21.58%
31.77%
35.51%
30.36%
48.00%
135.42%
102.98%
ROCE
30.06%
42.51%
45.36%
37.85%
40.81%
43.04%
29.55%
Fixed Asset Turnover
2.99
4.03
4.99
4.42
4.41
4.79
4.60
Receivable days
87.58
79.41
72.83
81.48
80.71
84.00
95.52
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
20.19
18.59
19.50
21.73
28.36
30.99
32.69
Cash Conversion Cycle
67.39
60.82
53.33
59.74
52.35
53.00
62.83
Total Debt/Equity
0.00
0.01
0.03
0.04
0.07
0.18
0.21
Interest Cover
20.72
31.14
543.84
283.42
276.81
218.00
110.97

News Update:


  • L&T Technology Services reports 84% rise in Q1 consolidated net profit
    15th Jul 2021, 11:06 AM

    Total income of the company increased by 19.43% at Rs 1562.60 crore for Q1FY22

    Read More
  • L&T Technology Services enters into strategic partnership with Mavenir
    29th Jun 2021, 09:19 AM

    The automation services will include CI/CD automation of the 5G ORAN portfolio of RU/DU/CU products

    Read More
  • L&T Technology achieves ‘Advanced Partner’ status within PTC Partner Network program
    3rd Jun 2021, 10:00 AM

    LTTS is the first engineering and technology company in the APAC region to receive this recognition

    Read More
  • L&T Technology Services signs collaboration agreement with UK’s Coventry University
    25th May 2021, 12:55 PM

    The partnership will see research undertaken in autonomous mobility solutions and vehicle dynamics with the aim of strengthening LTTS’ technology capabilities for their global customers

    Read More
  • L&T Technology Services develops AI Based Solution
    17th May 2021, 14:37 PM

    With edge AI capabilities, the solution aims to redefine the outdoor smart parking experience in public areas across the globe

    Read More
  • LTTS reports 5% fall in Q4 consolidated net profit
    4th May 2021, 11:09 AM

    The company has reported a standalone net profit of Rs 190.60 crore for the quarter ended March 31, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.