Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Auto Ancillary

Rating :
49/99

BSE: 517206 | NSE: LUMAXIND

1248.85
-30.65 (-2.40%)
25-Jun-2019 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1278.05
  •  1279.95
  •  1225.00
  •  1279.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4340
  •  54.20
  •  2277.85
  •  1225.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,193.80
  • 11.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,296.14
  • 1.80%
  • 2.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 15.94%
  • FII
  • DII
  • Others
  • 0.06%
  • 1.17%
  • 7.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 8.12
  • 9.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 21.47
  • 8.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.37
  • 16.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.67
  • 21.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.62
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.89
  • 7.86
  • 12.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
432.65
558.88
-22.59%
430.80
370.68
16.22%
517.78
379.50
36.44%
496.19
382.27
29.80%
Expenses
401.92
512.56
-21.59%
389.41
337.86
15.26%
477.25
349.45
36.57%
455.44
357.60
27.36%
EBITDA
30.73
46.32
-33.66%
41.39
32.83
26.07%
40.54
30.05
34.91%
40.76
24.67
65.22%
EBIDTM
7.10%
8.29%
9.61%
8.86%
7.83%
7.92%
8.21%
6.45%
Other Income
8.76
1.04
742.31%
1.30
1.89
-31.22%
1.08
0.78
38.46%
0.39
1.75
-77.71%
Interest
4.58
3.64
25.82%
4.19
1.13
270.80%
3.68
1.15
220.00%
3.07
1.27
141.73%
Depreciation
18.97
13.70
38.47%
14.21
11.66
21.87%
13.81
11.47
20.40%
13.54
11.18
21.11%
PBT
15.94
30.02
-46.90%
60.50
21.93
175.88%
24.13
18.21
32.51%
24.53
13.96
75.72%
Tax
4.24
11.12
-61.87%
13.45
4.71
185.56%
5.09
4.18
21.77%
7.71
5.87
31.35%
PAT
11.71
18.90
-38.04%
47.05
17.22
173.23%
19.04
14.04
35.61%
16.81
8.10
107.53%
PATM
2.71%
3.38%
10.92%
4.65%
3.68%
3.70%
3.39%
2.12%
EPS
15.24
18.97
-19.66%
52.02
19.29
169.67%
22.33
22.20
0.59%
21.44
16.21
32.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
1,877.42
1,649.92
1,270.92
1,255.18
Net Sales Growth
11.00%
29.82%
1.25%
 
Cost Of Goods Sold
1,238.90
969.17
731.07
768.89
Gross Profit
638.52
680.75
539.86
486.29
GP Margin
34.01%
41.26%
42.48%
38.74%
Total Expenditure
1,724.02
1,514.84
1,170.02
1,166.62
Power & Fuel Cost
-
49.88
44.67
44.35
% Of Sales
-
3.02%
3.51%
3.53%
Employee Cost
-
188.93
159.85
141.26
% Of Sales
-
11.45%
12.58%
11.25%
Manufacturing Exp.
-
212.79
161.18
143.54
% Of Sales
-
12.90%
12.68%
11.44%
General & Admin Exp.
-
50.19
42.30
31.82
% Of Sales
-
3.04%
3.33%
2.54%
Selling & Distn. Exp.
-
35.25
24.80
27.14
% Of Sales
-
2.14%
1.95%
2.16%
Miscellaneous Exp.
-
8.63
6.16
9.63
% Of Sales
-
0.52%
0.48%
0.77%
EBITDA
153.42
135.08
100.90
88.56
EBITDA Margin
8.17%
8.19%
7.94%
7.06%
Other Income
11.53
5.46
6.00
3.88
Interest
15.52
7.97
11.26
13.44
Depreciation
60.53
48.45
41.39
37.90
PBT
125.10
84.13
54.26
41.10
Tax
30.49
26.19
10.42
4.22
Tax Rate
24.37%
31.13%
19.20%
10.27%
PAT
94.61
57.94
43.84
36.88
PAT before Minority Interest
94.61
57.94
43.84
36.88
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.04%
3.51%
3.45%
2.94%
PAT Growth
62.39%
32.16%
18.87%
 
Unadjusted EPS
111.03
76.34
58.17
55.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
362.00
309.12
268.37
Share Capital
9.35
9.35
9.35
Total Reserves
352.65
299.77
259.02
Non-Current Liabilities
68.47
66.98
61.66
Secured Loans
2.28
3.64
10.57
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
39.42
47.98
9.27
Current Liabilities
831.55
535.26
528.54
Trade Payables
536.36
326.84
309.68
Other Current Liabilities
173.18
121.84
128.44
Short Term Borrowings
99.21
79.02
84.83
Short Term Provisions
22.81
7.55
5.59
Total Liabilities
1,262.02
911.36
858.57
Net Block
532.12
418.71
407.99
Gross Block
621.67
459.87
759.66
Accumulated Depreciation
89.55
41.16
351.67
Non Current Assets
688.18
563.18
526.33
Capital Work in Progress
33.83
20.34
17.04
Non Current Investment
87.72
78.73
68.70
Long Term Loans & Adv.
32.81
43.20
31.40
Other Non Current Assets
1.70
2.19
1.21
Current Assets
573.84
348.18
332.23
Current Investments
0.15
0.23
0.10
Inventories
168.79
116.05
104.55
Sundry Debtors
318.23
190.94
181.19
Cash & Bank
1.71
0.82
3.46
Other Current Assets
84.96
7.58
10.57
Short Term Loans & Adv.
51.76
32.56
32.37
Net Current Assets
-257.71
-187.08
-196.31
Total Assets
1,262.02
911.36
858.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
140.10
99.60
81.33
PBT
97.55
64.79
41.10
Adjustment
42.64
39.46
51.17
Changes in Working Capital
16.69
7.11
-2.82
Cash after chg. in Working capital
156.88
111.36
89.45
Interest Paid
0.00
0.00
0.00
Tax Paid
-16.78
-11.76
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-128.36
-62.12
-36.63
Net Fixed Assets
-175.29
296.49
Net Investments
0.08
-0.13
Others
46.85
-358.48
Cash from Financing Activity
-11.17
-39.49
-59.46
Net Cash Inflow / Outflow
0.57
-2.01
-14.76
Opening Cash & Equivalents
0.67
2.68
18.21
Closing Cash & Equivalent
1.24
0.67
3.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
387.26
330.69
278.85
ROA
5.33%
4.95%
4.30%
ROE
17.27%
15.39%
14.15%
ROCE
21.23%
16.60%
14.06%
Fixed Asset Turnover
3.13
2.34
1.85
Receivable days
54.93
47.63
47.12
Inventory Days
30.73
28.23
27.19
Payable days
104.17
99.76
97.09
Cash Conversion Cycle
-18.52
-23.90
-22.78
Total Debt/Equity
0.29
0.30
0.49
Interest Cover
11.56
5.82
4.06

News Update:


  • Lumax Industries reports 20% fall in Q4 consolidated net profit
    15th May 2019, 14:13 PM

    Total consolidated income of the company fall 21.17% at Rs 441.41 crore for quarter ended March 31, 2019

    Read More
  • Lumax Industries - Quarterly Results
    14th May 2019, 16:15 PM

    Read More
  • Lumax Industries starts commercial production in Haryana
    12th Apr 2019, 09:20 AM

    The Commercial Production has been started with effect from April 11, 2019

    Read More
  • Lumax Industries acquires assets, unsold inventory worth Rs 46 crore
    6th Apr 2019, 14:55 PM

    The Board of Directors of the company at its meeting held on April 05, 2019 has approved the same

    Read More
  • Lumax Industries to commence in-house manufacturing of PCBs
    22nd Mar 2019, 12:00 PM

    The Board of Directors of the Company at its meeting held on March 20, 2019 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.