Nifty
:
24450.45
Sensex
:
78918.90
-315.45 (-1.27%)
-1097.00 (-1.37%)
Nifty
Sensex
:
:
24450.45
78918.90
-315.45 (-1.27%)
-1097.00 (-1.37%)

Lupin Ltd.

Pharmaceuticals & Drugs - Global

Rating :
76/99

BSE: 500257 | NSE: LUPIN

NSE BSE
2343.80
06-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2341
  •  2369.5
  •  2324.8
  •  2332.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1374145
  •  3224677400.1
  •  2369.5
  •  1795.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,07,151.50
  • 23.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,09,889.74
  • 0.51%
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.89%
  • 0.24%
  • 5.10%
  • FII
  • DII
  • Others
  • 21.5%
  • 23.60%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 8.41
  • 10.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 15.51
  • 25.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 21.95
  • 96.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.33
  • 32.98
  • 38.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.70
  • 4.19
  • 4.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 17.75
  • 19.48

Earnings Forecasts:

(Updated: 07-03-2026)
Description
2024
2025
2026
2027
Revenue
22192.1
27016.8
28407.6
29844.3
EBITDA
5277.52
7595.92
7127.58
7245.47
Net Income
3281.62
5046.87
4469.61
4606.69
ROA
12.34
15.99
12.83
12.46
P/B Ratio
6.22
4.99
4.23
3.66
ROE
20.84
25.36
18.83
16.82
FCFF
1192.22
2740.83
3886.15
4281.36
FCFF Yield
1.1
2.53
3.59
3.95
Net Debt
2844.97
-1409.51
-4708.5
-8023.25
BVPS
376.8
469.52
554.26
640.99
Adj EPS
71.95
109.04
97.51
100.84
P/E Ratio
32.58
21.49
24.04
23.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
7,167.52
5,767.71
24.27%
7,047.51
5,672.73
24.23%
6,268.34
5,600.33
11.93%
5,667.13
4,960.79
14.24%
Expenses
4,905.67
4,411.81
11.19%
4,706.18
4,332.37
8.63%
4,541.10
4,359.36
4.17%
4,345.96
3,963.94
9.64%
EBITDA
2,261.85
1,355.90
66.82%
2,341.33
1,340.36
74.68%
1,727.24
1,240.97
39.18%
1,321.17
996.85
32.53%
EBIDTM
31.56%
23.51%
33.22%
23.63%
27.55%
22.16%
23.31%
20.09%
Other Income
114.70
53.71
113.55%
90.00
42.29
112.82%
79.04
67.78
16.61%
56.95
29.25
94.70%
Interest
114.98
66.89
71.89%
107.59
70.87
51.81%
91.76
68.01
34.92%
89.10
71.29
24.98%
Depreciation
312.96
271.45
15.29%
316.77
256.92
23.30%
298.98
247.71
20.70%
393.18
457.10
-13.98%
PBT
1,522.04
1,071.27
42.08%
2,006.97
1,054.86
90.26%
1,415.54
993.03
42.55%
895.84
497.71
79.99%
Tax
341.53
212.41
60.79%
522.14
195.38
167.24%
194.08
187.49
3.51%
113.46
129.49
-12.38%
PAT
1,180.51
858.86
37.45%
1,484.83
859.48
72.76%
1,221.46
805.54
51.63%
782.38
368.22
112.48%
PATM
16.47%
14.89%
21.07%
15.15%
19.49%
14.38%
13.81%
7.42%
EPS
25.73
18.74
37.30%
32.35
18.69
73.09%
26.69
17.57
51.91%
16.92
7.89
114.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
26,150.50
22,707.90
20,010.82
16,641.66
16,405.48
15,162.96
15,374.76
14,664.56
15,804.15
17,494.33
14,139.03
Net Sales Growth
18.86%
13.48%
20.25%
1.44%
8.19%
-1.38%
4.84%
-7.21%
-9.66%
23.73%
 
Cost Of Goods Sold
7,161.03
5,818.18
5,644.66
6,023.89
5,780.84
4,854.28
4,962.72
4,436.67
4,733.76
4,660.97
3,893.70
Gross Profit
18,989.47
16,889.72
14,366.16
10,617.77
10,624.64
10,308.68
10,412.04
10,227.89
11,070.39
12,833.36
10,245.33
GP Margin
72.62%
74.38%
71.79%
63.80%
64.76%
67.99%
67.72%
69.75%
70.05%
73.36%
72.46%
Total Expenditure
18,498.91
17,430.38
16,221.71
14,921.09
16,190.24
12,596.08
13,019.96
12,103.84
12,656.64
13,001.19
10,453.68
Power & Fuel Cost
-
479.09
493.07
479.68
443.96
414.48
443.17
442.28
433.88
377.86
381.27
% Of Sales
-
2.11%
2.46%
2.88%
2.71%
2.73%
2.88%
3.02%
2.75%
2.16%
2.70%
Employee Cost
-
3,964.20
3,494.57
3,087.15
2,989.30
2,825.90
2,986.84
2,770.17
2,864.71
2,849.52
2,141.62
% Of Sales
-
17.46%
17.46%
18.55%
18.22%
18.64%
19.43%
18.89%
18.13%
16.29%
15.15%
Manufacturing Exp.
-
3,006.40
2,738.39
2,176.13
2,187.99
1,945.67
1,852.21
1,731.57
2,087.52
2,270.19
1,766.00
% Of Sales
-
13.24%
13.68%
13.08%
13.34%
12.83%
12.05%
11.81%
13.21%
12.98%
12.49%
General & Admin Exp.
-
2,514.00
2,221.05
1,733.07
3,490.62
1,218.42
1,456.46
1,324.00
1,223.28
1,509.56
1,195.98
% Of Sales
-
11.07%
11.10%
10.41%
21.28%
8.04%
9.47%
9.03%
7.74%
8.63%
8.46%
Selling & Distn. Exp.
-
1,417.19
1,343.30
1,188.72
1,096.10
1,026.40
1,080.45
1,206.60
1,147.29
1,049.48
870.29
% Of Sales
-
6.24%
6.71%
7.14%
6.68%
6.77%
7.03%
8.23%
7.26%
6.00%
6.16%
Miscellaneous Exp.
-
231.32
286.67
232.45
201.43
310.93
238.11
192.55
166.20
283.61
870.29
% Of Sales
-
1.02%
1.43%
1.40%
1.23%
2.05%
1.55%
1.31%
1.05%
1.62%
1.45%
EBITDA
7,651.59
5,277.52
3,789.11
1,720.57
215.24
2,566.88
2,354.80
2,560.72
3,147.51
4,493.14
3,685.35
EBITDA Margin
29.26%
23.24%
18.94%
10.34%
1.31%
16.93%
15.32%
17.46%
19.92%
25.68%
26.07%
Other Income
340.69
201.61
141.58
150.91
213.67
136.29
483.76
333.01
150.35
106.51
185.19
Interest
403.43
294.87
311.61
274.30
142.77
140.64
362.98
302.49
204.35
152.53
59.47
Depreciation
1,321.89
1,169.26
1,196.81
880.69
1,658.71
887.41
970.22
846.05
1,085.87
912.23
487.13
PBT
5,840.39
4,015.00
2,422.27
716.49
-1,372.57
1,675.12
1,505.36
1,745.19
2,007.64
3,534.89
3,323.94
Tax
1,171.21
708.74
486.70
268.80
137.15
448.52
1,157.11
887.94
288.46
978.51
1,059.34
Tax Rate
20.05%
17.65%
20.09%
37.52%
-9.99%
26.78%
153.61%
63.19%
53.10%
27.68%
31.87%
PAT
4,669.18
3,281.62
1,914.48
430.08
-1,528.04
1,216.53
-399.49
512.09
251.26
2,557.46
2,260.74
PAT before Minority Interest
4,645.02
3,306.26
1,935.57
447.69
-1,509.36
1,227.93
-399.88
521.02
258.35
2,564.63
2,269.50
Minority Interest
-24.16
-24.64
-21.09
-17.61
-18.68
-11.40
0.39
-8.93
-7.09
-7.17
-8.76
PAT Margin
17.86%
14.45%
9.57%
2.58%
-9.31%
8.02%
-2.60%
3.49%
1.59%
14.62%
15.99%
PAT Growth
61.45%
71.41%
345.15%
-
-
-
-
103.81%
-90.18%
13.12%
 
EPS
102.21
71.84
41.91
9.42
-33.45
26.63
-8.75
11.21
5.50
55.99
49.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17,203.50
14,290.29
12,464.50
12,153.27
13,803.14
12,536.70
13,742.23
13,577.06
13,497.57
11,163.37
Share Capital
91.32
91.14
91.00
90.90
90.74
90.60
90.50
90.42
90.32
90.12
Total Reserves
17,028.20
14,084.70
12,224.56
11,900.64
13,522.87
12,231.40
13,433.31
13,275.26
13,233.50
10,958.87
Non-Current Liabilities
2,390.04
819.70
992.09
1,153.07
1,136.03
3,003.18
7,296.41
6,876.13
6,446.96
6,032.39
Secured Loans
1,196.48
0.00
0.00
141.86
0.33
0.70
358.82
448.03
217.15
5.55
Unsecured Loans
569.75
0.00
27.51
0.00
15.79
1,792.58
6,282.90
5,976.47
5,430.63
5,368.35
Long Term Provisions
436.08
375.40
343.03
332.99
329.49
296.29
370.79
356.85
308.73
190.00
Current Liabilities
8,961.39
8,501.50
9,265.37
8,276.44
8,436.09
9,225.20
6,129.87
5,095.55
6,120.59
5,061.17
Trade Payables
2,958.16
2,958.11
2,531.53
2,282.91
2,014.44
2,412.30
2,498.18
2,575.40
2,588.90
1,988.82
Other Current Liabilities
2,274.32
1,919.40
1,577.22
1,394.11
2,766.67
3,124.23
1,279.82
1,517.16
657.97
1,001.27
Short Term Borrowings
3,015.56
2,669.91
4,216.54
3,702.30
3,049.44
2,492.75
1,580.21
451.76
2,304.33
1,745.41
Short Term Provisions
713.35
954.08
940.08
897.12
605.54
1,195.92
771.66
551.23
569.39
325.67
Total Liabilities
28,645.78
23,694.65
22,800.28
21,651.49
23,430.23
24,809.54
27,215.37
25,588.82
26,099.64
22,289.01
Net Block
9,719.35
8,878.30
8,355.24
7,381.62
7,880.76
7,938.11
11,086.71
10,361.99
11,032.93
8,716.96
Gross Block
20,183.69
19,664.69
18,077.42
15,990.30
14,726.75
14,160.50
15,731.88
13,859.86
12,395.30
9,212.07
Accumulated Depreciation
10,406.26
10,653.98
9,722.18
8,608.68
6,845.99
6,222.39
4,645.17
3,497.87
1,362.37
495.11
Non Current Assets
11,847.20
10,247.00
10,348.98
9,193.81
9,443.86
9,396.33
13,361.79
13,379.28
14,146.71
12,401.61
Capital Work in Progress
516.64
772.53
1,237.99
1,146.28
1,066.26
939.62
1,639.71
2,598.20
2,133.06
2,702.40
Non Current Investment
87.27
227.70
77.13
77.60
78.07
36.07
185.63
26.71
22.00
14.33
Long Term Loans & Adv.
307.83
320.65
620.92
572.41
405.79
409.58
402.61
383.00
950.76
960.22
Other Non Current Assets
1,216.11
47.82
57.70
15.90
12.98
72.95
47.13
9.38
7.96
7.70
Current Assets
16,798.58
13,447.65
12,451.30
12,457.68
13,986.37
15,413.21
13,853.58
12,200.94
11,952.93
9,887.40
Current Investments
1,059.11
846.93
439.77
822.40
2,376.81
2,338.25
2,109.86
234.86
2,114.13
2.02
Inventories
5,476.35
4,953.90
4,491.76
4,630.73
4,092.01
3,456.87
3,836.77
3,662.49
3,642.28
3,273.65
Sundry Debtors
5,497.10
4,692.05
4,480.70
4,261.94
4,474.32
5,445.93
5,149.80
5,192.21
4,307.34
4,548.76
Cash & Bank
3,142.33
1,202.54
1,293.13
1,098.13
1,742.46
2,454.30
987.20
1,408.03
698.17
821.75
Other Current Assets
1,623.69
1,428.05
1,519.98
497.54
1,300.77
1,717.86
1,769.95
1,703.35
1,191.01
1,241.22
Short Term Loans & Adv.
312.63
324.18
225.96
1,146.94
743.88
1,180.53
992.48
1,090.65
657.58
760.93
Net Current Assets
7,837.19
4,946.15
3,185.93
4,181.24
5,550.28
6,188.01
7,723.71
7,105.39
5,832.34
4,826.23
Total Assets
28,645.78
23,694.65
22,800.28
21,651.49
23,430.23
24,809.54
27,215.37
25,580.22
26,099.64
22,289.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,999.94
3,648.36
1,897.24
367.31
1,821.76
1,468.84
1,665.97
1,751.19
4,113.51
-382.39
PBT
4,015.00
2,422.27
716.49
-1,372.21
1,676.45
876.78
1,517.17
546.81
3,543.14
3,328.84
Adjustment
1,301.52
1,466.63
1,097.41
1,707.68
1,033.16
1,574.29
1,588.41
2,782.23
1,214.74
585.35
Changes in Working Capital
-1,410.54
85.51
326.52
-15.04
-192.49
-471.02
-500.19
-1,019.43
504.62
-3,126.44
Cash after chg. in Working capital
3,905.98
3,974.41
2,140.42
320.43
2,517.12
1,980.05
2,605.39
2,309.61
5,262.50
787.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-906.04
-326.05
-243.18
46.88
-695.36
-511.21
-939.42
-558.42
-1,148.99
-1,170.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,171.89
-1,712.20
-1,286.77
1,292.23
-1,239.58
1,106.99
-3,282.47
469.87
-2,527.44
-6,961.71
Net Fixed Assets
-900.14
283.80
-682.44
-471.44
-693.00
-481.49
-462.56
-1,394.31
-876.24
480.96
Net Investments
-374.36
-1,606.34
-463.24
51.49
-2,106.15
-67.96
-2,025.62
1,551.07
-3,173.10
-296.59
Others
-2,897.39
-389.66
-141.09
1,712.18
1,559.57
1,656.44
-794.29
313.11
1,521.90
-7,146.08
Cash from Financing Activity
1,731.88
-2,184.21
-337.25
-1,572.32
-1,885.27
-890.58
744.13
-1,492.10
433.18
5,836.38
Net Cash Inflow / Outflow
559.93
-248.05
273.22
87.22
-1,303.09
1,685.25
-872.37
728.96
2,019.25
-1,507.72
Opening Cash & Equivalents
983.76
1,231.81
991.37
926.22
2,229.31
544.06
1,416.43
687.47
780.22
2,095.06
Closing Cash & Equivalent
1,543.69
983.76
1,264.59
1,013.44
926.22
2,229.31
544.06
1,416.43
2,799.47
780.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
374.93
311.08
270.67
263.84
300.06
272.01
298.87
295.64
295.04
245.21
ROA
12.63%
8.33%
2.01%
-6.70%
5.09%
-1.05%
2.32%
0.99%
10.57%
12.82%
ROE
21.13%
14.61%
3.68%
-11.79%
9.46%
-2.12%
4.55%
1.91%
20.98%
22.80%
ROCE
21.97%
16.24%
6.06%
-7.11%
9.70%
6.02%
8.45%
3.54%
18.53%
24.38%
Fixed Asset Turnover
1.87
1.68
1.67
1.93
1.96
2.10
1.93
2.07
1.63
1.80
Receivable days
50.00
52.75
56.09
53.73
64.06
61.62
66.11
63.76
91.82
92.24
Inventory Days
51.19
54.32
58.53
53.64
48.75
42.41
47.94
49.03
71.70
73.96
Payable days
185.58
177.49
144.07
132.55
161.68
65.89
68.49
68.56
60.60
63.20
Cash Conversion Cycle
-84.38
-70.43
-29.45
-25.18
-48.88
38.14
45.56
44.23
102.92
103.00
Total Debt/Equity
0.30
0.19
0.34
0.32
0.35
0.51
0.63
0.53
0.60
0.65
Interest Cover
14.62
8.77
3.61
-8.61
12.91
3.40
6.00
3.66
24.18
56.89

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Lupin receives EIR from USFDA for Goa facility
    27th Feb 2026, 15:00 PM

    The EIR was issued following an inspection of the facility from November 10 to November 21, 2025

    Read More
  • Lupin gets USFDA’s nod for Brivaracetam Oral Solution
    25th Feb 2026, 09:29 AM

    Following the approval, the company initiated the launch of Brivaracetam Oral Solution in the United States

    Read More
  • Lupin inks pact to commercialize Novel Antidepressant DeslaFlex in Canada
    16th Feb 2026, 16:58 PM

    This strategic partnership combines Lupin’s strong commercial footprint in Canada

    Read More
  • Lupin launches Topiramate Extended-Release Capsules in United States
    5th Feb 2026, 09:05 AM

    Topiramate Extended-Release Capsules has an estimated annual sale of $164 million in the U.S.

    Read More
  • Lupin launches Dasatinib Tablets in United States
    2nd Feb 2026, 11:58 AM

    The product was developed in partnership with Pharmascience Inc

    Read More
  • Lupin enters strategic collaboration with TB Alliance
    2nd Feb 2026, 11:13 AM

    Under the terms of the agreement, Lupin and TB Alliance will collaborate to support the clinical development and commercialization of Telacebec

    Read More
  • Lupin signs licensing, supply agreement with Galenicum
    21st Jan 2026, 11:10 AM

    Lupin is well-positioned to expand its leadership in diabetes care and obesity beyond India with this Semaglutide partnership

    Read More
  • Lupin inks licensing pact with Gan & Lee Pharma for novel GLP-1 receptor agonist
    30th Dec 2025, 09:50 AM

    Under the terms of the agreement, the company will have exclusive rights to commercialize and distribute Bofanglutide in India

    Read More
  • Lupin’s arms sign licensing agreement with Neopharmed Gentili S.p.A
    18th Dec 2025, 16:26 PM

    This agreement will enhance Lupin’s gastroenterology portfolio and expand its presence in emerging markets

    Read More
  • Lupin gets positive CHMP opinion for Biosimilar Ranibizumab
    17th Dec 2025, 15:29 PM

    Ranibizumab is a recombinant humanized IgG1 monoclonal antibody fragment that binds to and inhibits vascular endothelial growth factor A

    Read More
  • Lupin receives EIR from USFDA for Nagpur injectable facility
    17th Dec 2025, 12:22 PM

    The EIR was issued following an inspection of the facility from September 8 to September 16, 2025

    Read More
  • Lupin secures SBTi validation for emission reduction targets
    16th Dec 2025, 11:43 AM

    These validations cover all three emission scopes - Scope 1, Scope 2, and Scope 3 - aligning with the Paris Agreement to limit global temperature rise to 1.5 degree Celsius

    Read More
  • Lupin’s arm collaborates with PolyPeptide
    12th Dec 2025, 15:18 PM

    This collaboration aims to enhance supply chain resilience, improve operational efficiency, and accelerate readiness for the rapidly expanding global peptides market

    Read More
  • Lupin gets USFDA’s tentative approval for Siponimod Tablets
    5th Dec 2025, 11:10 AM

    This product would be manufactured at Lupin’s Pithampur facility in India

    Read More
  • Lupin enters into licensing agreement with Valorum Biologics
    4th Dec 2025, 15:50 PM

    Lupin will be responsible for manufacturing and supply of the product and will receive an upfront license fee and a royalty payment on net sales

    Read More
  • Lupin secures USFDA’s approval for Armlupeg6 mg/0.6 mL injection
    1st Dec 2025, 09:14 AM

    The product will be manufactured at the company’s Biotech facility in Pune, which was inspected by the USFDA prior to approval

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.