Nifty
Sensex
:
:
23989.15
76808.48
135.25 (0.57%)
544.15 (0.71%)

Textile - Inner and Confort Wear

Rating :
61/99

BSE: 539542 | NSE: LUXIND

1294.90
16-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1310
  •  1316
  •  1280
  •  1294.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22858
  •  29567518.7
  •  1823.35
  •  824.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,895.18
  • 37.53
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,378.22
  • 0.15%
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.19%
  • 2.82%
  • 15.76%
  • FII
  • DII
  • Others
  • 0.74%
  • 4.74%
  • 1.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.61
  • 5.76
  • 2.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.55
  • -9.12
  • 2.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.46
  • -9.44
  • 5.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.54
  • 28.98
  • 33.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 4.05
  • 2.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.50
  • 19.73
  • 20.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
873.01
817.69
6.77%
672.64
552.63
21.72%
778.76
677.45
14.95%
604.33
535.29
12.90%
Expenses
808.81
741.07
9.14%
636.73
502.80
26.64%
734.86
612.86
19.91%
569.04
490.58
15.99%
EBITDA
64.20
76.62
-16.21%
35.91
49.83
-27.93%
43.90
64.59
-32.03%
35.29
44.71
-21.07%
EBIDTM
7.35%
9.37%
5.34%
9.02%
5.64%
9.53%
5.84%
8.35%
Other Income
11.29
1.55
628.39%
6.49
4.24
53.07%
5.24
13.89
-62.28%
9.06
10.16
-10.83%
Interest
10.96
6.11
79.38%
9.77
5.25
86.10%
10.27
5.15
99.42%
6.72
4.36
54.13%
Depreciation
7.87
6.52
20.71%
7.61
6.25
21.76%
7.40
5.70
29.82%
7.15
5.59
27.91%
PBT
56.66
65.54
-13.55%
18.91
42.57
-55.58%
31.47
67.63
-53.47%
30.48
44.92
-32.15%
Tax
9.40
17.54
-46.41%
6.40
11.06
-42.13%
8.41
16.03
-47.54%
7.23
11.49
-37.08%
PAT
47.26
48.00
-1.54%
12.51
31.51
-60.30%
23.06
51.60
-55.31%
23.25
33.43
-30.45%
PATM
5.41%
5.87%
1.86%
5.70%
2.96%
7.62%
3.85%
6.25%
EPS
14.02
15.36
-8.72%
4.12
10.24
-59.77%
7.49
16.35
-54.19%
7.53
10.86
-30.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
2,928.74
2,583.06
2,324.29
2,381.80
2,295.88
1,952.52
1,667.80
1,207.05
1,077.51
Net Sales Growth
13.38%
11.13%
-2.41%
3.74%
17.59%
17.07%
38.17%
12.02%
 
Cost Of Goods Sold
1,345.43
899.88
857.50
1,010.42
631.57
644.15
484.87
473.08
360.96
Gross Profit
1,583.31
1,683.18
1,466.79
1,371.38
1,664.31
1,308.37
1,182.93
733.96
716.55
GP Margin
54.06%
65.16%
63.11%
57.58%
72.49%
67.01%
70.93%
60.81%
66.50%
Total Expenditure
2,749.44
2,347.31
2,131.03
2,168.89
1,822.67
1,572.17
1,399.20
1,029.44
923.33
Power & Fuel Cost
-
12.18
10.33
8.81
8.80
7.09
6.74
4.82
5.52
% Of Sales
-
0.47%
0.44%
0.37%
0.38%
0.36%
0.40%
0.40%
0.51%
Employee Cost
-
151.13
132.24
120.79
88.91
69.90
67.60
43.92
37.47
% Of Sales
-
5.85%
5.69%
5.07%
3.87%
3.58%
4.05%
3.64%
3.48%
Manufacturing Exp.
-
876.06
762.20
680.99
814.95
642.94
609.19
347.14
349.20
% Of Sales
-
33.92%
32.79%
28.59%
35.50%
32.93%
36.53%
28.76%
32.41%
General & Admin Exp.
-
12.20
10.47
12.04
7.28
4.83
5.31
2.98
4.00
% Of Sales
-
0.47%
0.45%
0.51%
0.32%
0.25%
0.32%
0.25%
0.37%
Selling & Distn. Exp.
-
332.93
291.30
289.97
238.89
177.37
201.04
139.63
149.33
% Of Sales
-
12.89%
12.53%
12.17%
10.41%
9.08%
12.05%
11.57%
13.86%
Miscellaneous Exp.
-
62.93
66.99
45.87
32.27
25.89
24.45
17.87
16.86
% Of Sales
-
2.44%
2.88%
1.93%
1.41%
1.33%
1.47%
1.48%
1.56%
EBITDA
179.30
235.75
193.26
212.91
473.21
380.35
268.60
177.61
154.18
EBITDA Margin
6.12%
9.13%
8.31%
8.94%
20.61%
19.48%
16.11%
14.71%
14.31%
Other Income
32.08
29.84
21.00
20.24
17.06
12.34
6.64
9.36
1.90
Interest
37.72
20.87
20.44
24.49
16.01
12.72
21.06
23.61
25.42
Depreciation
30.03
24.06
21.59
19.78
18.34
17.86
15.13
11.25
9.63
PBT
137.52
220.66
172.23
188.88
455.92
362.11
239.05
152.11
121.02
Tax
31.44
56.12
46.63
51.41
117.86
92.73
61.80
53.32
43.14
Tax Rate
22.86%
25.43%
27.07%
27.22%
25.85%
25.61%
25.85%
35.05%
35.65%
PAT
106.08
165.31
129.52
142.03
339.64
271.39
177.65
98.79
77.88
PAT before Minority Interest
103.81
164.54
125.60
137.47
338.06
269.38
177.25
98.79
77.88
Minority Interest
-2.27
0.77
3.92
4.56
1.58
2.01
0.40
0.00
0.00
PAT Margin
3.62%
6.40%
5.57%
5.96%
14.79%
13.90%
10.65%
8.18%
7.23%
PAT Growth
-35.53%
27.63%
-8.81%
-58.18%
25.15%
52.77%
79.83%
26.85%
 
EPS
35.24
54.92
43.03
47.19
112.84
90.16
59.02
32.82
25.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,730.34
1,566.67
1,451.76
1,309.70
1,005.56
740.31
411.41
318.62
Share Capital
6.26
6.26
6.26
6.26
6.26
6.26
5.30
5.30
Total Reserves
1,724.08
1,560.41
1,445.50
1,303.44
999.30
734.05
406.11
313.32
Non-Current Liabilities
43.13
35.52
62.47
45.06
37.09
30.95
15.75
13.42
Secured Loans
0.74
2.39
7.51
15.20
13.48
7.81
5.29
4.93
Unsecured Loans
2.00
2.00
18.80
2.00
2.00
0.00
0.00
0.00
Long Term Provisions
14.02
11.04
9.15
7.30
6.72
5.41
2.89
2.29
Current Liabilities
805.79
601.96
615.50
663.81
453.85
481.57
374.38
540.02
Trade Payables
433.12
336.34
326.14
290.11
279.73
204.34
163.29
188.59
Other Current Liabilities
87.56
83.37
81.60
67.91
55.10
51.53
32.53
34.02
Short Term Borrowings
283.32
180.59
206.24
304.64
103.40
224.37
172.40
316.48
Short Term Provisions
1.79
1.66
1.52
1.15
15.62
1.33
6.15
0.94
Total Liabilities
2,563.71
2,189.35
2,118.84
2,012.22
1,491.73
1,250.07
801.63
872.06
Net Block
362.06
343.03
287.89
235.85
199.47
161.92
132.38
126.35
Gross Block
488.44
451.86
377.47
309.54
256.35
210.20
159.94
142.67
Accumulated Depreciation
126.38
108.83
89.58
73.69
56.88
48.28
27.56
16.32
Non Current Assets
393.26
366.21
352.94
292.48
216.34
176.02
140.62
135.93
Capital Work in Progress
8.98
3.09
49.82
33.77
9.23
0.76
0.41
5.31
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
4.51
0.85
Long Term Loans & Adv.
21.08
18.04
13.15
20.34
4.26
5.76
0.45
0.80
Other Non Current Assets
1.14
2.05
2.08
2.52
3.38
7.58
2.87
2.64
Current Assets
2,170.45
1,823.14
1,765.90
1,719.74
1,275.39
1,074.05
661.01
736.13
Current Investments
175.21
206.00
103.45
61.58
75.30
38.67
0.00
0.00
Inventories
827.76
644.33
682.07
835.53
477.11
498.00
253.42
299.18
Sundry Debtors
904.81
723.63
800.75
646.90
458.00
440.99
366.60
389.10
Cash & Bank
30.67
52.67
27.24
69.01
186.13
7.02
2.00
2.22
Other Current Assets
232.00
18.46
14.84
12.14
78.85
89.37
38.99
45.63
Short Term Loans & Adv.
218.96
178.05
137.55
94.58
72.43
81.96
33.64
37.43
Net Current Assets
1,364.66
1,221.18
1,150.40
1,055.93
821.54
592.48
286.63
196.11
Total Assets
2,563.71
2,189.35
2,118.84
2,012.22
1,491.73
1,250.07
801.63
872.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-80.52
239.60
180.82
-228.47
388.54
152.68
189.89
-2.33
PBT
220.66
172.23
188.88
455.92
362.11
239.05
152.11
121.02
Adjustment
23.16
32.88
31.17
25.00
26.57
35.83
31.32
35.58
Changes in Working Capital
-270.41
79.11
17.20
-574.94
79.07
-55.22
53.33
-116.50
Cash after chg. in Working capital
-26.59
284.22
237.25
-94.02
467.75
219.66
236.76
40.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.93
-44.62
-56.43
-134.45
-79.21
-66.98
-46.88
-42.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.35
-124.39
-88.46
43.80
-176.54
-44.24
-12.16
-18.76
Net Fixed Assets
-42.48
-30.88
-83.91
-77.47
-53.87
-45.38
-12.22
Net Investments
30.79
-102.55
-41.87
13.72
-36.63
-34.23
-3.78
Others
-0.66
9.04
37.32
107.55
-86.04
35.37
3.84
Cash from Financing Activity
70.52
-90.99
-117.66
152.43
-133.37
-130.48
-177.90
16.22
Net Cash Inflow / Outflow
-22.35
24.22
-25.30
-32.24
78.63
-22.04
-0.18
-4.87
Opening Cash & Equivalents
51.37
27.15
52.45
84.69
6.06
1.94
2.11
6.98
Closing Cash & Equivalent
29.02
51.37
27.15
52.45
84.69
6.06
1.94
2.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
575.74
521.27
483.03
435.76
334.55
246.28
162.82
126.07
ROA
6.92%
5.83%
6.66%
19.30%
19.65%
17.28%
11.81%
8.93%
ROE
9.98%
8.32%
9.96%
29.21%
30.87%
30.79%
27.08%
24.46%
ROCE
12.80%
11.18%
12.81%
34.09%
35.58%
33.14%
28.34%
22.61%
Fixed Asset Turnover
5.49
5.61
6.93
8.11
8.37
9.01
7.98
7.55
Receivable days
115.05
119.69
110.92
87.83
84.03
88.37
114.26
131.81
Inventory Days
104.01
104.15
116.28
104.34
91.14
82.22
83.55
101.34
Payable days
156.05
140.99
111.31
164.66
137.15
46.50
63.70
75.37
Cash Conversion Cycle
63.01
82.84
115.90
27.51
38.02
124.10
134.11
157.78
Total Debt/Equity
0.17
0.12
0.17
0.25
0.12
0.32
0.44
1.03
Interest Cover
11.57
9.43
8.71
29.48
29.47
12.35
7.44
5.76

News Update:


  • Lux Industries incorporates wholly owned subsidiary in West Bengal
    19th May 2026, 12:12 PM

    The new WOS will focus on the manufacturing and trading of garments, including hosiery products

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.