Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Textile - Inner and Confort Wear

Rating :
63/99

BSE: 539542 | NSE: LUXIND

1408.80
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1415.00
  •  1433.90
  •  1395.00
  •  1403.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68906
  •  972.56
  •  1648.90
  •  814.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,550.95
  • 26.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,695.67
  • 0.89%
  • 6.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.51%
  • 0.00%
  • 11.99%
  • FII
  • DII
  • Others
  • 3.97%
  • 4.20%
  • 10.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 5.03
  • 3.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.77
  • 14.78
  • 3.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.15
  • 19.67
  • 16.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
245.61
262.84
-6.56%
288.16
385.73
-25.29%
304.68
283.59
7.44%
352.44
277.06
27.21%
Expenses
200.16
227.90
-12.17%
240.56
330.01
-27.11%
250.92
241.93
3.72%
300.53
235.53
27.60%
EBITDA
45.45
34.94
30.08%
47.60
55.72
-14.57%
53.76
41.66
29.04%
51.91
41.53
24.99%
EBIDTM
18.51%
13.29%
16.52%
14.44%
17.64%
14.69%
14.73%
14.99%
Other Income
1.59
0.28
467.86%
0.09
8.93
-98.99%
0.97
1.04
-6.73%
2.43
1.14
113.16%
Interest
2.80
3.45
-18.84%
3.28
5.14
-36.19%
3.90
5.25
-25.71%
3.19
6.13
-47.96%
Depreciation
3.57
2.77
28.88%
3.52
2.87
22.65%
3.33
2.82
18.09%
3.10
2.76
12.32%
PBT
40.67
28.99
40.29%
40.89
56.65
-27.82%
45.52
34.62
31.48%
48.04
33.77
42.26%
Tax
9.89
10.22
-3.23%
11.11
19.80
-43.89%
12.19
10.79
12.97%
7.45
12.95
-42.47%
PAT
30.79
18.78
63.95%
29.78
36.85
-19.19%
33.33
23.84
39.81%
40.60
20.82
95.00%
PATM
12.53%
7.14%
10.33%
9.55%
10.94%
8.41%
11.52%
7.51%
EPS
12.17
7.42
64.02%
11.77
14.56
-19.16%
13.17
9.42
39.81%
16.05
8.23
95.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,190.89
1,206.13
1,207.05
1,077.51
Net Sales Growth
-1.52%
-0.08%
12.02%
 
Cost Of Goods Sold
556.53
414.54
473.08
360.96
Gross Profit
634.36
791.59
733.96
716.55
GP Margin
53.27%
65.63%
60.81%
66.50%
Total Expenditure
992.17
1,020.25
1,029.44
923.33
Power & Fuel Cost
-
5.96
4.82
5.52
% Of Sales
-
0.49%
0.40%
0.51%
Employee Cost
-
49.31
43.92
37.47
% Of Sales
-
4.09%
3.64%
3.48%
Manufacturing Exp.
-
392.31
347.14
349.20
% Of Sales
-
32.53%
28.76%
32.41%
General & Admin Exp.
-
3.18
2.98
4.00
% Of Sales
-
0.26%
0.25%
0.37%
Selling & Distn. Exp.
-
135.47
139.63
149.33
% Of Sales
-
11.23%
11.57%
13.86%
Miscellaneous Exp.
-
19.49
17.87
16.86
% Of Sales
-
1.62%
1.48%
1.56%
EBITDA
198.72
185.88
177.61
154.18
EBITDA Margin
16.69%
15.41%
14.71%
14.31%
Other Income
5.08
4.11
9.36
1.90
Interest
13.17
13.82
23.61
25.42
Depreciation
13.52
12.72
11.25
9.63
PBT
175.12
163.45
152.11
121.02
Tax
40.64
40.96
53.32
43.14
Tax Rate
23.21%
25.06%
35.05%
35.65%
PAT
134.50
122.88
98.79
77.88
PAT before Minority Interest
135.32
122.48
98.79
77.88
Minority Interest
0.82
0.40
0.00
0.00
PAT Margin
11.29%
10.19%
8.18%
7.23%
PAT Growth
34.11%
24.39%
26.85%
 
EPS
53.16
48.57
39.05
30.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
495.51
411.41
318.62
Share Capital
5.30
5.30
5.30
Total Reserves
490.21
406.11
313.32
Non-Current Liabilities
28.58
15.79
13.42
Secured Loans
6.90
5.33
4.93
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
3.92
2.89
2.29
Current Liabilities
326.53
374.33
540.02
Trade Payables
148.14
163.29
188.59
Other Current Liabilities
39.61
32.49
34.02
Short Term Borrowings
135.49
172.40
316.48
Short Term Provisions
3.29
6.15
0.94
Total Liabilities
847.86
801.62
872.06
Net Block
141.03
132.38
126.35
Gross Block
181.03
159.94
142.67
Accumulated Depreciation
40.00
27.56
16.32
Non Current Assets
152.90
140.62
135.93
Capital Work in Progress
0.76
0.41
5.31
Non Current Investment
4.42
4.51
0.85
Long Term Loans & Adv.
4.90
0.45
0.80
Other Non Current Assets
1.79
2.87
2.64
Current Assets
694.95
661.01
736.13
Current Investments
0.00
0.00
0.00
Inventories
331.66
253.42
299.18
Sundry Debtors
310.32
366.60
389.10
Cash & Bank
1.40
2.00
2.22
Other Current Assets
51.58
4.47
8.20
Short Term Loans & Adv.
44.65
34.52
37.43
Net Current Assets
368.43
286.68
196.11
Total Assets
847.85
801.63
872.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
96.10
189.89
-2.33
PBT
163.45
152.12
121.02
Adjustment
27.93
31.32
35.58
Changes in Working Capital
-49.21
53.32
-116.50
Cash after chg. in Working capital
142.17
236.76
40.10
Interest Paid
0.00
0.00
0.00
Tax Paid
-46.06
-46.88
-42.43
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.39
-12.16
-18.76
Net Fixed Assets
-16.22
-12.22
Net Investments
0.02
-3.78
Others
10.81
3.84
Cash from Financing Activity
-91.34
-177.90
16.22
Net Cash Inflow / Outflow
-0.63
-0.18
-4.87
Opening Cash & Equivalents
1.94
2.11
6.98
Closing Cash & Equivalent
1.31
1.94
2.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
196.12
162.82
126.07
ROA
14.85%
11.81%
8.93%
ROE
27.03%
27.08%
24.46%
ROCE
28.73%
28.34%
22.61%
Fixed Asset Turnover
7.07
7.98
7.55
Receivable days
102.43
114.26
131.81
Inventory Days
88.53
83.55
101.34
Payable days
54.14
63.70
75.37
Cash Conversion Cycle
136.81
134.11
157.78
Total Debt/Equity
0.29
0.44
1.03
Interest Cover
12.83
7.44
5.76

News Update:


  • Lux Industries reports 66% rise in Q1 consolidated net profit
    18th Aug 2020, 09:53 AM

    Total consolidated income of the company decreased by 6.05% at Rs 247.20 crore for Q1FY21

    Read More
  • Lux Industries - Quarterly Results
    17th Aug 2020, 14:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.