Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Chemicals

Rating :
47/99

BSE: 543277 | NSE: LXCHEM

251.75
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  250.10
  •  255.75
  •  249.70
  •  249.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  766207
  •  1939.81
  •  320.95
  •  221.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,938.64
  • 69.01
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,009.60
  • 0.20%
  • 3.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.72%
  • 1.10%
  • 22.35%
  • FII
  • DII
  • Others
  • 0.85%
  • 3.00%
  • 2.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.54
  • -
  • 16.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.53
  • -
  • 2.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.91
  • -
  • -0.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
694.30
654.64
6.06%
652.27
652.20
0.01%
733.58
756.61
-3.04%
733.19
879.94
-16.68%
Expenses
642.04
599.85
7.03%
613.34
623.57
-1.64%
656.24
656.21
0.00%
672.48
794.87
-15.40%
EBITDA
52.26
54.79
-4.62%
38.93
28.63
35.98%
77.34
100.40
-22.97%
60.71
85.07
-28.64%
EBIDTM
7.53%
8.37%
5.97%
4.39%
10.54%
13.27%
8.28%
9.67%
Other Income
5.34
3.24
64.81%
8.21
2.86
187.06%
3.95
2.12
86.32%
3.84
1.82
110.99%
Interest
0.52
5.71
-90.89%
2.06
4.37
-52.86%
4.60
2.42
90.08%
-1.23
4.67
-
Depreciation
27.53
18.79
46.51%
27.55
16.99
62.15%
20.96
13.59
54.23%
23.05
13.17
75.02%
PBT
29.55
33.54
-11.90%
17.53
10.13
73.05%
55.73
86.51
-35.58%
42.73
69.05
-38.12%
Tax
2.36
6.27
-62.36%
6.82
1.50
354.67%
17.40
22.07
-21.16%
18.46
-1.00
-
PAT
27.19
27.27
-0.29%
10.71
8.63
24.10%
38.33
64.45
-40.53%
24.27
70.05
-65.35%
PATM
3.92%
4.17%
1.64%
1.32%
5.22%
8.52%
3.31%
7.96%
EPS
0.99
1.03
-3.88%
0.40
0.32
25.00%
1.44
2.43
-40.74%
0.92
2.65
-65.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,813.34
2,796.64
3,084.27
1,768.45
1,534.12
1,075.93
1,046.59
1,073.86
858.31
601.23
Net Sales Growth
-4.42%
-9.33%
74.41%
15.27%
42.59%
2.80%
-2.54%
25.11%
42.76%
 
Cost Of Goods Sold
1,908.81
1,855.23
2,125.60
1,174.26
1,090.67
741.86
775.76
818.40
644.93
430.99
Gross Profit
904.53
941.42
958.67
594.19
443.46
334.07
270.83
255.46
213.38
170.24
GP Margin
32.15%
33.66%
31.08%
33.60%
28.91%
31.05%
25.88%
23.79%
24.86%
28.32%
Total Expenditure
2,584.10
2,548.50
2,713.07
1,549.12
1,417.56
956.76
966.13
986.80
788.58
549.14
Power & Fuel Cost
-
257.19
179.69
100.47
101.89
72.48
69.29
63.10
54.93
50.71
% Of Sales
-
9.20%
5.83%
5.68%
6.64%
6.74%
6.62%
5.88%
6.40%
8.43%
Employee Cost
-
102.33
108.83
80.12
63.51
3.65
3.19
20.07
17.80
14.50
% Of Sales
-
3.66%
3.53%
4.53%
4.14%
0.34%
0.30%
1.87%
2.07%
2.41%
Manufacturing Exp.
-
132.65
116.47
99.95
85.17
23.79
27.56
23.09
19.48
15.91
% Of Sales
-
4.74%
3.78%
5.65%
5.55%
2.21%
2.63%
2.15%
2.27%
2.65%
General & Admin Exp.
-
75.90
61.12
48.20
42.90
61.83
47.02
19.69
18.49
16.33
% Of Sales
-
2.71%
1.98%
2.73%
2.80%
5.75%
4.49%
1.83%
2.15%
2.72%
Selling & Distn. Exp.
-
108.15
100.23
35.66
28.14
42.78
27.36
25.70
27.33
19.20
% Of Sales
-
3.87%
3.25%
2.02%
1.83%
3.98%
2.61%
2.39%
3.18%
3.19%
Miscellaneous Exp.
-
17.05
21.13
10.46
5.29
10.38
15.95
16.75
5.60
1.50
% Of Sales
-
0.61%
0.69%
0.59%
0.34%
0.96%
1.52%
1.56%
0.65%
0.25%
EBITDA
229.24
248.14
371.20
219.33
116.56
119.17
80.46
87.06
69.73
52.09
EBITDA Margin
8.15%
8.87%
12.04%
12.40%
7.60%
11.08%
7.69%
8.11%
8.12%
8.66%
Other Income
21.34
12.05
14.79
4.61
4.50
1.84
1.77
1.25
1.12
1.85
Interest
5.95
14.87
18.95
19.00
17.04
10.96
18.80
27.33
23.18
13.11
Depreciation
99.09
72.41
48.18
46.52
48.89
27.97
29.10
30.45
31.97
18.55
PBT
145.54
172.91
318.86
158.41
55.14
82.08
34.33
30.53
15.70
22.29
Tax
45.04
48.30
61.44
31.35
10.56
10.39
7.69
9.34
4.20
11.81
Tax Rate
30.95%
27.93%
19.27%
19.79%
13.07%
12.66%
22.40%
30.59%
26.75%
35.09%
PAT
100.50
124.57
257.34
127.03
70.10
71.57
26.56
21.13
11.49
21.84
PAT before Minority Interest
100.55
124.61
257.42
127.06
70.24
71.69
26.63
21.18
11.50
21.84
Minority Interest
0.05
-0.04
-0.08
-0.03
-0.14
-0.12
-0.07
-0.05
-0.01
0.00
PAT Margin
3.57%
4.45%
8.34%
7.18%
4.57%
6.65%
2.54%
1.97%
1.34%
3.63%
PAT Growth
-41.02%
-51.59%
102.58%
81.21%
-2.05%
169.47%
25.70%
83.90%
-47.39%
 
EPS
3.64
4.52
9.33
4.61
2.54
2.59
0.96
0.77
0.42
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 14
Mar 13
Shareholder's Funds
1,411.77
1,289.85
1,034.59
426.92
189.38
178.37
Share Capital
53.03
52.73
52.73
45.02
10.01
10.01
Total Reserves
1,333.46
1,209.35
977.22
381.90
179.38
168.37
Non-Current Liabilities
169.70
27.22
34.82
113.36
127.19
145.37
Secured Loans
130.34
1.84
9.22
89.18
98.97
112.42
Unsecured Loans
0.00
0.32
0.65
0.97
8.49
10.38
Long Term Provisions
4.06
3.93
3.54
2.84
0.18
0.46
Current Liabilities
830.12
932.03
767.75
528.71
262.14
196.92
Trade Payables
466.33
711.66
474.96
411.62
92.60
114.34
Other Current Liabilities
96.05
71.46
196.45
70.70
34.97
38.47
Short Term Borrowings
254.81
121.61
80.69
33.65
133.32
40.70
Short Term Provisions
12.93
27.30
15.65
12.74
1.25
3.42
Total Liabilities
2,412.20
2,249.47
1,837.61
1,069.38
578.74
520.66
Net Block
714.60
378.60
325.06
337.65
212.43
218.31
Gross Block
1,018.00
621.35
516.63
483.90
337.70
312.95
Accumulated Depreciation
303.40
242.75
191.57
146.24
125.28
94.64
Non Current Assets
1,195.45
776.46
532.54
430.82
254.90
250.14
Capital Work in Progress
447.06
373.78
147.93
67.49
7.60
4.94
Non Current Investment
2.76
1.25
1.25
0.00
0.00
0.00
Long Term Loans & Adv.
29.52
22.43
53.14
14.51
20.06
15.18
Other Non Current Assets
1.51
0.40
5.17
11.17
14.81
11.72
Current Assets
1,216.74
1,473.00
1,305.08
638.54
323.83
270.52
Current Investments
20.01
4.00
2.00
0.00
0.00
0.00
Inventories
294.21
373.81
203.30
151.89
85.52
104.63
Sundry Debtors
570.25
668.42
434.63
359.37
183.85
117.97
Cash & Bank
130.85
182.25
539.38
36.33
13.45
8.98
Other Current Assets
201.42
80.52
41.39
45.56
41.02
38.95
Short Term Loans & Adv.
119.69
164.00
84.37
45.40
15.00
8.81
Net Current Assets
386.63
540.98
537.32
109.83
61.70
73.60
Total Assets
2,412.19
2,249.46
1,837.62
1,069.36
578.73
520.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 14
Mar 13
Cash From Operating Activity
199.06
64.99
106.17
195.53
-21.42
-13.19
PBT
172.91
318.86
158.38
55.14
15.70
33.65
Adjustment
89.58
75.64
62.67
55.15
53.51
29.63
Changes in Working Capital
-13.29
-273.15
-88.83
100.75
-84.98
-63.32
Cash after chg. in Working capital
249.20
121.35
132.22
211.03
-15.78
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.14
-56.36
-26.06
-15.51
-5.64
-13.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-384.11
54.61
-641.03
-55.91
-21.10
-48.23
Net Fixed Assets
-303.05
-211.32
-69.57
-155.91
-23.92
Net Investments
-255.71
-6.58
-3.89
-17.91
-0.54
Others
174.65
272.51
-567.57
117.91
3.36
Cash from Financing Activity
232.46
-123.89
527.37
-123.16
44.91
57.87
Net Cash Inflow / Outflow
47.40
-4.29
-7.49
16.46
2.40
-3.54
Opening Cash & Equivalents
33.61
16.62
24.11
7.64
2.26
5.81
Closing Cash & Equivalent
81.01
33.61
16.62
24.11
4.66
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
52.29
47.87
39.06
18.97
379.57
234.52
209.24
189.29
178.28
ROA
5.35%
12.60%
8.74%
6.74%
10.07%
4.29%
3.56%
2.09%
4.20%
ROE
9.41%
22.46%
17.44%
16.02%
22.28%
12.01%
10.64%
6.26%
12.25%
ROCE
11.62%
26.00%
20.14%
16.16%
24.54%
11.63%
12.65%
9.45%
12.77%
Fixed Asset Turnover
3.41
5.42
3.54
3.29
4.93
2.85
3.18
2.87
2.10
Receivable days
80.83
65.27
81.94
81.55
72.75
62.08
59.40
58.92
65.59
Inventory Days
43.59
34.15
36.65
38.38
28.88
33.55
27.02
37.12
58.17
Payable days
115.88
101.88
137.79
94.52
55.99
49.67
39.18
46.76
72.26
Cash Conversion Cycle
8.54
-2.46
-19.20
25.41
45.65
45.97
47.25
49.28
51.49
Total Debt/Equity
0.29
0.11
0.14
0.37
0.57
0.94
1.19
1.41
1.05
Interest Cover
12.63
17.83
9.34
5.74
11.28
2.83
2.12
1.68
3.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.