PBT
-1.27
-0.54
-0.54
-0.12
-0.43
-0.42
-0.37
-0.44
-0.51
-0.46
Adjustment
0.79
0.10
0.10
0.05
0.03
0.00
-0.19
-0.05
-0.02
-0.03
Changes in Working Capital
-0.16
-7.65
0.14
-0.77
-0.02
0.10
0.71
-0.11
0.59
-0.07
Cash after chg. in Working capital
-0.64
-8.09
-0.30
-0.84
-0.43
-0.32
0.15
-0.60
0.06
-0.56
Interest Paid
-0.78
-0.10
0.00
0.00
0.00
0.00
-0.03
-0.02
-0.02
-0.03
Tax Paid
0.00
0.00
-0.09
-0.05
-0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00