Nifty
:
25030.35
Sensex
:
81028.02
493.75 (2.01%)
1718.01 (2.17%)
Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Aurus Gem Corporation Ltd.

Trading

Rating :
N/A

BSE: 534532 | NSE: AURUS

NSE BSE
4.07
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4.25
  •  4.27
  •  4.03
  •  4.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3821
  •  15810.39
  •  6.45
  •  3.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.15
  • 6.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.70
  • N/A
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.37%
  • 8.57%
  • 51.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.24%
  • 3.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.20
  • 0.98
  • 15.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.21
  • 38.43
  • 19.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.54
  • 89.93
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.85
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.69
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 78.41
  • 99.79
  • 42.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
0.00
0.00
0
0.00
6.58
-100.00%
0.00
0.00
0
0.00
2.76
-100.00%
Expenses
0.00
0.00
0
0.00
21.82
-100.00%
0.00
0.00
0
0.00
2.69
-100.00%
EBITDA
0.00
0.00
0
0.00
-15.24
-
0.00
0.00
0
0.00
0.07
-100.00%
EBIDTM
0.00%
0.00%
0.00%
-231.79%
0.00%
0.00%
0.00%
2.50%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.05
-100.00%
0.00
0.00
0
0.00
0.06
-100.00%
PBT
0.00
0.00
0
0.00
-15.30
-
0.00
0.00
0
0.00
0.01
-100.00%
Tax
0.00
0.00
0
0.00
-0.02
-
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
-15.28
-
0.00
0.00
0
0.00
0.01
-100.00%
PATM
0.00%
0.00%
0.00%
-232.29%
0.00%
0.00%
0.00%
0.51%
EPS
0.00
0.00
0
0.00
-5.18
-
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
16.69
9.49
13.19
14.02
199.92
320.07
260.74
477.02
591.87
Net Sales Growth
-
75.87%
-28.05%
-5.92%
-92.99%
-37.54%
22.75%
-45.34%
-19.40%
 
Cost Of Goods Sold
-
16.27
9.10
12.85
13.69
183.66
290.01
233.79
438.00
518.32
Gross Profit
-
0.42
0.39
0.34
0.34
16.26
30.06
26.95
39.03
73.55
GP Margin
-
2.52%
4.11%
2.58%
2.43%
8.13%
9.39%
10.34%
8.18%
12.43%
Total Expenditure
-
31.67
41.92
57.02
14.06
185.04
291.83
235.34
454.62
568.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.01
0.03
0.05
0.17
0.24
% Of Sales
-
0%
0%
0%
0%
0.01%
0.01%
0.02%
0.04%
0.04%
Employee Cost
-
0.02
0.02
0.02
0.13
0.29
0.49
0.51
2.22
3.99
% Of Sales
-
0.12%
0.21%
0.15%
0.93%
0.15%
0.15%
0.20%
0.47%
0.67%
Manufacturing Exp.
-
0.00
0.00
0.00
0.01
0.05
0.00
0.03
8.57
37.27
% Of Sales
-
0%
0%
0%
0.07%
0.03%
0%
0.01%
1.80%
6.30%
General & Admin Exp.
-
0.13
0.20
0.20
0.20
0.99
1.28
0.92
2.97
3.29
% Of Sales
-
0.78%
2.11%
1.52%
1.43%
0.50%
0.40%
0.35%
0.62%
0.56%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.02
0.00
0.03
0.00
0.61
1.19
% Of Sales
-
0%
0%
0%
0.14%
0%
0.01%
0%
0.13%
0.20%
Miscellaneous Exp.
-
15.25
32.61
43.95
0.01
0.04
0.00
0.03
2.08
4.01
% Of Sales
-
91.37%
343.62%
333.21%
0.07%
0.02%
0%
0.01%
0.44%
0.68%
EBITDA
-
-14.98
-32.43
-43.83
-0.04
14.88
28.24
25.40
22.40
23.56
EBITDA Margin
-
-89.75%
-341.73%
-332.30%
-0.29%
7.44%
8.82%
9.74%
4.70%
3.98%
Other Income
-
0.00
0.00
0.00
0.19
0.18
0.32
0.21
0.50
0.55
Interest
-
0.00
0.00
0.00
0.00
0.27
0.13
3.66
3.15
4.06
Depreciation
-
0.21
0.24
0.27
0.27
0.35
0.37
0.42
0.47
0.36
PBT
-
-15.19
-32.67
-44.09
-0.11
14.45
28.06
21.53
19.28
19.68
Tax
-
-0.02
0.04
0.00
-0.03
0.03
-0.01
0.03
0.59
1.79
Tax Rate
-
0.13%
-0.12%
0.00%
27.27%
0.21%
-0.04%
0.14%
3.06%
9.10%
PAT
-
-15.17
-32.71
-44.10
-0.09
14.42
28.07
21.50
18.69
17.89
PAT before Minority Interest
-
-15.17
-32.71
-44.10
-0.09
14.42
28.07
21.50
18.69
17.89
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-90.89%
-344.68%
-334.34%
-0.64%
7.21%
8.77%
8.25%
3.92%
3.02%
PAT Growth
-
-
-
-
-
-48.63%
30.56%
15.03%
4.47%
 
EPS
-
-5.14
-11.09
-14.95
-0.03
4.89
9.52
7.29
6.34
6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
16.49
31.71
63.93
102.13
139.61
120.01
91.83
72.41
52.37
Share Capital
29.48
29.48
29.48
29.48
29.48
29.48
21.06
21.06
21.06
Total Reserves
-12.99
2.22
34.45
72.65
110.12
90.52
70.77
51.35
31.31
Non-Current Liabilities
0.32
0.34
0.30
0.29
0.31
0.30
0.33
0.31
0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
48.68
43.46
55.13
176.48
226.00
152.33
254.68
277.85
229.63
Trade Payables
35.20
36.83
48.05
162.01
197.89
127.49
229.39
244.48
188.82
Other Current Liabilities
0.47
0.49
1.08
1.08
1.52
1.23
1.29
0.69
1.15
Short Term Borrowings
12.98
6.14
6.00
13.39
26.54
23.58
23.96
32.41
38.08
Short Term Provisions
0.04
0.00
0.00
0.00
0.06
0.04
0.04
0.27
1.58
Total Liabilities
65.49
75.51
119.36
278.90
365.92
272.64
346.84
350.57
282.33
Net Block
2.70
2.91
3.15
3.42
4.68
5.03
5.40
5.86
4.86
Gross Block
6.59
6.59
6.59
6.59
7.01
7.01
7.01
7.07
5.71
Accumulated Depreciation
3.89
3.68
3.44
3.17
2.32
1.97
1.61
1.20
0.85
Non Current Assets
2.77
2.96
3.20
3.60
5.16
5.34
5.60
6.18
6.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.09
0.17
Long Term Loans & Adv.
0.08
0.05
0.05
0.18
0.46
0.29
0.19
0.23
0.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Current Assets
62.72
72.54
116.16
275.31
360.76
267.30
341.23
344.39
276.33
Current Investments
0.00
0.00
0.00
0.00
3.69
0.23
0.23
0.23
0.03
Inventories
2.23
0.86
0.50
1.26
1.00
2.40
1.62
34.62
27.01
Sundry Debtors
60.05
71.24
115.19
273.46
355.43
263.51
338.39
301.88
236.78
Cash & Bank
0.45
0.45
0.47
0.58
0.57
1.14
0.89
6.74
10.37
Other Current Assets
0.00
0.00
0.00
0.00
0.07
0.02
0.11
0.91
2.13
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
14.04
29.08
61.03
98.83
134.76
114.97
86.55
66.54
46.70
Total Assets
65.49
75.50
119.36
278.91
365.92
272.64
346.83
350.57
282.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-6.84
-0.16
7.28
7.31
0.00
0.63
2.35
3.14
-0.28
PBT
-15.19
-32.67
-44.09
-0.11
0.00
28.06
21.53
19.28
19.68
Adjustment
15.43
33.32
6.17
2.86
0.00
0.47
0.22
0.12
-0.19
Changes in Working Capital
-7.08
-0.82
45.21
4.57
0.00
-27.89
-19.38
-15.60
-18.17
Cash after chg. in Working capital
-6.84
-0.16
7.28
7.31
0.00
0.65
2.37
3.79
1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.65
-1.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.25
-1.10
-1.28
Net Fixed Assets
0.00
0.00
0.00
0.42
0.00
0.00
0.06
-1.36
Net Investments
0.07
0.00
0.00
0.25
0.00
0.00
0.08
-0.12
Others
-0.07
0.00
0.00
-0.67
0.00
0.00
0.11
0.38
Cash from Financing Activity
6.84
0.14
-7.39
-7.22
0.00
-0.37
-8.45
-5.67
-5.96
Net Cash Inflow / Outflow
0.00
-0.03
-0.11
0.09
0.00
0.25
-5.86
-3.62
-7.52
Opening Cash & Equivalents
0.45
0.47
0.58
0.49
0.00
0.89
6.74
10.37
17.89
Closing Cash & Equivalent
0.45
0.45
0.47
0.58
0.00
1.14
0.89
6.74
10.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
5.59
10.75
21.68
34.64
47.35
40.70
31.14
24.56
17.76
11.90
ROA
-21.52%
-33.57%
-22.14%
-0.03%
4.52%
9.06%
6.16%
5.91%
6.69%
4.46%
ROE
-62.97%
-68.41%
-53.11%
-0.07%
11.11%
26.51%
26.18%
29.95%
40.91%
30.57%
ROCE
-45.15%
-60.63%
-47.55%
-0.08%
9.50%
21.74%
22.83%
22.97%
32.38%
26.25%
Fixed Asset Turnover
2.53
1.44
2.00
2.06
28.53
45.68
37.05
74.66
123.34
180.35
Receivable days
1435.79
3586.85
5376.01
8184.13
565.00
343.19
448.14
206.08
131.12
110.68
Inventory Days
33.71
26.16
24.44
29.50
3.11
2.29
25.37
23.58
18.97
19.36
Payable days
807.91
1702.52
2982.56
4799.40
323.70
222.91
390.21
176.51
123.26
107.62
Cash Conversion Cycle
661.59
1910.48
2417.89
3414.23
244.41
122.57
83.30
53.15
26.83
22.42
Total Debt/Equity
0.79
0.19
0.09
0.13
0.19
0.20
0.26
0.45
0.73
0.60
Interest Cover
0.00
0.00
0.00
0.00
55.43
216.55
6.89
7.12
5.84
5.18

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.