Nifty

:

22687.65

Sensex

:

73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Login

Nifty
Sensex

:
:

22687.65
73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Maan Aluminium Ltd.

Aluminium & Aluminium Products

Rating :

43/99

BSE: 532906 | NSE: MAANALU

Watchlist

NSE BSE

94.62

22-Oct-2026

Open
High
Low
Previous Close

98.3
98.3
92.02
95.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

42650
4024050.99
184.74
92.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

569.56
42.50
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

585.06
N/A
2.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.76
7.16
-5.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.47
-9.37
-14.75

PAT CAGR (%)

10 Years
5 Years
3 Years

14.82
-9.94
-26.47

P:E (Median)

8 Years
5 Years
3 Years

9.73
20.38
36.90

P:BV (Average)

8 Years
5 Years
3 Years

2.89
3.34
3.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.20
14.58
20.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 231.86 211.19 9.79% 254.57 245.86 3.54% 151.87 182.09 -16.60% 191.08 205.44 -6.99%
Expenses 226.49 206.25 9.81% 252.93 238.16 6.20% 146.32 177.27 -17.46% 183.12 197.83 -7.44%
EBITDA 5.37 4.94 8.70% 1.64 7.70 -78.70% 5.55 4.82 15.15% 7.96 7.61 4.60%
EBIDTM 2.32% 2.34% 0.64% 3.13% 3.65% 2.65% 4.17% 3.70%
Other Income 1.71 1.99 -14.07% 3.56 1.37 159.85% 1.61 1.47 9.52% 3.35 1.10 204.55%
Interest 0.78 1.45 -46.21% 0.77 1.13 -31.86% 1.47 0.96 53.12% 1.69 0.54 212.96%
Depreciation 1.98 1.82 8.79% 1.92 1.72 11.63% 1.89 1.28 47.66% 1.85 1.25 48.00%
PBT 4.32 3.66 18.03% 2.51 6.22 -59.65% 3.80 4.05 -6.17% 7.77 6.92 12.28%
Tax 1.22 0.93 31.18% 0.81 2.28 -64.47% 0.97 1.00 -3.00% 2.00 1.79 11.73%
PAT 3.10 2.73 13.55% 1.70 3.94 -56.85% 2.83 3.05 -7.21% 5.77 5.13 12.48%
PATM 1.34% 1.29% 0.67% 1.60% 1.86% 1.68% 3.02% 2.50%
EPS 0.52 0.46 13.04% 0.28 0.66 -57.58% 0.47 0.51 -7.84% 0.96 0.86 11.63%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 829.38 808.71 810.17 953.03 813.85 572.29 402.88 524.19 651.99 447.08 349.14 Net Sales Growth -1.80% -0.18% -14.99% 17.10% 42.21% 42.05% -23.14% -19.60% 45.83% 28.05% Cost Of Goods Sold 729.44 709.68 713.75 835.50 632.19 472.95 341.10 478.10 605.37 407.10 319.96 Gross Profit 99.94 99.03 96.42 117.53 181.66 99.35 61.77 46.08 46.62 39.99 29.18 GP Margin 12.05% 12.25% 11.90% 12.33% 22.32% 17.36% 15.33% 8.79% 7.15% 8.94% 8.36% Total Expenditure 808.86 788.62 785.07 908.42 742.56 539.44 378.37 511.81 633.96 434.31 341.01 Power & Fuel Cost - 13.90 12.92 12.61 14.53 12.23 8.07 8.00 7.69 6.39 5.48 % Of Sales - 1.72% 1.59% 1.32% 1.79% 2.14% 2.00% 1.53% 1.18% 1.43% 1.57% Employee Cost - 17.43 16.97 15.19 15.76 11.49 9.63 8.57 7.49 6.17 5.54 % Of Sales - 2.16% 2.09% 1.59% 1.94% 2.01% 2.39% 1.63% 1.15% 1.38% 1.59% Manufacturing Exp. - 20.92 16.54 15.26 19.32 15.28 8.59 6.61 4.79 4.40 3.78 % Of Sales - 2.59% 2.04% 1.60% 2.37% 2.67% 2.13% 1.26% 0.73% 0.98% 1.08% General & Admin Exp. - 5.31 5.78 5.21 5.30 4.02 3.09 2.92 2.69 2.20 1.78 % Of Sales - 0.66% 0.71% 0.55% 0.65% 0.70% 0.77% 0.56% 0.41% 0.49% 0.51% Selling & Distn. Exp. - 19.71 14.29 23.30 50.09 21.85 5.92 4.24 5.03 5.02 2.38 % Of Sales - 2.44% 1.76% 2.44% 6.15% 3.82% 1.47% 0.81% 0.77% 1.12% 0.68% Miscellaneous Exp. - 1.67 4.82 1.36 5.38 1.62 1.98 3.37 0.90 3.05 2.38 % Of Sales - 0.21% 0.59% 0.14% 0.66% 0.28% 0.49% 0.64% 0.14% 0.68% 0.60% EBITDA 20.52 20.09 25.10 44.61 71.29 32.85 24.51 12.38 18.03 12.77 8.13 EBITDA Margin 2.47% 2.48% 3.10% 4.68% 8.76% 5.74% 6.08% 2.36% 2.77% 2.86% 2.33% Other Income 10.23 10.51 5.33 7.73 5.16 5.25 2.45 3.87 4.93 4.58 4.69 Interest 4.71 5.38 3.25 3.68 4.95 4.88 3.88 4.63 6.43 5.87 6.11 Depreciation 7.64 7.48 5.52 4.68 4.47 3.47 3.20 2.47 2.14 1.71 1.59 PBT 18.40 17.74 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 Tax 5.00 4.71 6.14 11.22 17.06 7.77 5.08 1.60 5.23 3.35 1.84 Tax Rate 27.17% 26.55% 28.36% 25.52% 25.45% 26.12% 25.57% 17.49% 36.32% 34.29% 36.01% PAT 13.40 13.02 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 PAT before Minority Interest 13.40 13.02 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.62% 1.61% 1.91% 3.44% 6.14% 3.84% 3.67% 1.44% 1.41% 1.44% 0.94% PAT Growth -9.76% -16.05% -52.64% -34.46% 127.34% 48.51% 96.03% -17.67% 42.83% 96.33% EPS 2.23 2.17 2.59 5.46 8.33 3.66 2.47 1.26 1.53 1.07 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 274.75 178.44 163.08 130.28 84.37 64.06 50.14 43.42 35.35 29.69 Share Capital 29.99 27.04 27.04 13.52 13.52 6.76 6.76 6.76 6.76 3.38 Total Reserves 244.76 151.40 136.04 116.75 70.85 57.30 43.38 36.66 28.59 26.31 Non-Current Liabilities 15.14 16.79 3.87 4.72 6.87 6.72 6.40 6.46 5.58 5.35 Secured Loans 9.27 12.36 0.43 1.03 0.24 0.14 0.14 0.00 0.04 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 Long Term Provisions 0.30 0.35 0.32 0.37 0.44 0.55 0.39 0.27 0.29 0.28 Current Liabilities 73.24 104.40 58.14 89.89 80.20 89.45 35.49 75.79 72.52 70.66 Trade Payables 21.83 19.85 21.28 30.28 11.37 13.68 3.96 19.22 32.06 2.35 Other Current Liabilities 8.92 9.21 4.47 4.36 4.67 5.45 4.39 6.17 2.72 2.73 Short Term Borrowings 41.53 74.15 30.89 53.64 61.49 69.02 26.49 49.58 36.76 64.87 Short Term Provisions 0.96 1.20 1.50 1.62 2.67 1.30 0.65 0.83 0.99 0.71 Total Liabilities 363.13 299.63 225.09 224.89 171.44 160.23 92.03 125.67 113.45 105.70 Net Block 107.19 105.41 53.98 50.86 45.33 37.22 29.13 27.13 22.55 21.47 Gross Block 142.05 132.79 76.78 69.00 59.32 47.88 36.76 32.47 25.83 23.06 Accumulated Depreciation 34.86 27.37 22.79 18.13 13.99 10.66 7.63 5.34 3.28 1.59 Non Current Assets 140.94 108.76 76.77 53.69 46.96 38.97 31.32 28.03 22.98 21.85 Capital Work in Progress 16.23 0.34 1.58 0.85 0.39 0.40 0.18 0.18 0.13 0.13 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 17.49 2.96 21.18 1.97 1.23 1.34 2.02 0.72 0.31 0.26 Other Non Current Assets 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 222.19 190.88 148.31 171.20 124.48 121.26 60.71 97.64 90.46 83.84 Current Investments 8.53 5.74 4.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 66.83 58.38 39.77 34.95 37.19 32.68 16.01 10.62 9.73 15.66 Sundry Debtors 90.73 104.41 89.31 115.59 72.66 62.44 38.41 82.17 68.49 59.32 Cash & Bank 38.44 0.40 0.67 2.43 1.51 10.85 2.42 1.81 3.28 1.02 Other Current Assets 17.65 9.05 5.25 4.74 13.11 15.28 3.86 3.03 8.96 7.84 Short Term Loans & Adv. 11.44 12.90 8.82 12.98 6.89 5.14 1.74 1.07 1.61 4.18 Net Current Assets 148.95 86.47 90.18 81.31 44.29 31.81 25.22 21.85 17.94 13.18 Total Assets 363.13 299.64 225.08 224.89 171.44 160.23 92.03 125.67 113.44 105.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 17.91 0.19 33.47 29.02 15.10 -19.49 30.45 -4.35 36.08 -7.39 PBT 17.74 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 Adjustment 7.94 6.80 4.95 12.52 7.60 6.61 7.46 4.84 6.56 5.18 Changes in Working Capital -3.39 -22.57 -3.96 -32.29 -16.25 -41.48 16.35 -18.56 22.54 -16.56 Cash after chg. in Working capital 22.28 5.88 44.97 47.26 21.10 -15.00 32.95 0.67 38.87 -6.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.38 -5.69 -11.49 -18.24 -6.00 -4.49 -2.51 -5.02 -2.79 -1.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -59.90 -54.45 -6.31 -10.17 -7.32 -12.35 -2.14 -2.66 1.05 1.34 Net Fixed Assets -25.15 -54.77 -8.51 -10.14 -11.43 -11.34 -4.29 -6.69 -2.77 12.23 Net Investments -2.79 -1.24 -4.00 -0.50 0.00 -0.01 0.00 0.00 0.00 0.00 Others -31.96 1.56 6.20 0.47 4.11 -1.00 2.15 4.03 3.82 -10.89 Cash from Financing Activity 42.05 54.25 -27.20 -18.86 -13.81 37.92 -28.39 5.54 -34.87 5.82 Net Cash Inflow / Outflow 0.05 -0.02 -0.04 -0.01 -6.04 6.08 -0.08 -1.47 2.26 -0.23 Opening Cash & Equivalents 0.04 0.05 0.09 0.10 6.13 0.05 0.14 3.28 1.02 1.25 Closing Cash & Equivalent 0.09 0.04 0.05 0.09 0.10 6.13 0.05 1.81 3.28 1.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 45.80 32.99 30.15 24.09 15.60 47.38 37.08 64.22 52.28 43.91 ROA 3.93% 5.91% 14.56% 25.22% 13.25% 11.73% 6.94% 7.67% 5.86% 3.34% ROE 5.75% 9.08% 22.33% 46.56% 29.62% 25.91% 16.14% 23.29% 19.74% 11.54% ROCE 7.75% 10.76% 25.05% 43.00% 24.25% 21.98% 15.66% 24.33% 18.08% 12.46% Fixed Asset Turnover 6.01 7.86 13.31 12.79 10.84 9.65 15.56 22.51 18.51 12.30 Receivable days 43.15 42.95 38.54 41.87 42.42 45.07 40.86 41.91 51.56 52.03 Inventory Days 27.69 21.76 14.05 16.04 21.94 21.76 9.02 5.66 10.24 16.22 Payable days 10.72 10.52 11.26 12.02 9.66 9.44 8.28 14.79 14.64 2.09 Cash Conversion Cycle 60.12 54.19 41.33 45.89 54.70 57.39 41.61 32.78 47.16 66.16 Total Debt/Equity 0.20 0.50 0.20 0.42 0.77 1.13 0.59 1.21 1.13 2.29 Interest Cover 4.30 7.65 12.94 14.55 7.09 6.12 2.98 3.24 2.66 1.84

Description Mar 09
Book Value (Rs.) 38.37 ROA 2.59% ROE 2.94% ROCE 5.64% Fixed Asset Turnover 3.30 Receivable days 45.17 Inventory Days 28.69 Payable days 3.42 Cash Conversion Cycle 70.44 Total Debt/Equity 0.06 Interest Cover 3.38

Top Investors:

shanti capinvest private limited

jatinder jagdishrai agarwal

dugar growth fund private limited

pgim india equity growth opportunities fund series ii

investor education and protection fund authority ministry of corporate affairs

dynavision ventures llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback