Nifty

:

24031.70

Sensex

:

76488.96

312.40 (1.32%)
1073.61 (1.42%)

Login

Nifty
Sensex

:
:

24031.70
76488.96

312.40 (1.32%)
1073.61 (1.42%)

Maan Aluminium Ltd.

Aluminium & Aluminium Products

Rating :

62/99

BSE: 532906 | NSE: MAANALU

Watchlist

NSE BSE

142.69

25-May-2026

Open
High
Low
Previous Close

146
146.94
142
143.59

Volume
Traded Value (lacs)
52 Week High
52 Week Low

55845
8040649.09
184.74
100

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

852.38
55.82
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

933.94
N/A
3.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.59
15.00
-0.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.28
0.48
-18.84

PAT CAGR (%)

10 Years
5 Years
3 Years

38.44
0.94
-32.29

P:E (Median)

8 Years
5 Years
3 Years

9.67
15.95
27.25

P:BV (Average)

8 Years
5 Years
3 Years

2.91
3.37
4.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.37
13.36
17.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 151.87 182.09 -16.60% 191.08 205.44 -6.99% 211.19 176.78 19.46% 245.86 237.40 3.56%
Expenses 146.32 177.27 -17.46% 183.12 197.83 -7.44% 206.25 171.82 20.04% 238.16 228.13 4.40%
EBITDA 5.55 4.82 15.15% 7.96 7.61 4.60% 4.94 4.96 -0.40% 7.70 9.27 -16.94%
EBIDTM 3.65% 2.65% 4.17% 3.70% 2.34% 2.81% 3.13% 3.90%
Other Income 1.61 1.47 9.52% 3.35 1.10 204.55% 1.99 1.39 43.17% 1.37 2.50 -45.20%
Interest 1.47 0.96 53.12% 1.69 0.54 212.96% 1.45 0.62 133.87% 1.13 0.80 41.25%
Depreciation 1.89 1.28 47.66% 1.85 1.25 48.00% 1.82 1.27 43.31% 1.72 1.22 40.98%
PBT 3.80 4.05 -6.17% 7.77 6.92 12.28% 3.66 4.46 -17.94% 6.22 9.75 -36.21%
Tax 0.97 1.00 -3.00% 2.00 1.79 11.73% 0.93 1.07 -13.08% 2.28 2.47 -7.69%
PAT 2.83 3.05 -7.21% 5.77 5.13 12.48% 2.73 3.39 -19.47% 3.94 7.28 -45.88%
PATM 1.86% 1.68% 3.02% 2.50% 1.29% 1.92% 1.60% 3.07%
EPS 0.47 0.51 -7.84% 0.96 0.86 11.63% 0.46 0.56 -17.86% 0.66 1.21 -45.45%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 800.00 810.17 953.03 813.85 572.29 402.88 524.19 651.99 447.08 349.14 190.33 Net Sales Growth -0.21% -14.99% 17.10% 42.21% 42.05% -23.14% -19.60% 45.83% 28.05% 83.44% Cost Of Goods Sold 697.84 713.75 835.50 632.19 472.95 341.10 478.10 605.37 407.10 319.96 170.44 Gross Profit 102.16 96.42 117.53 181.66 99.35 61.77 46.08 46.62 39.99 29.18 19.89 GP Margin 12.77% 11.90% 12.33% 22.32% 17.36% 15.33% 8.79% 7.15% 8.94% 8.36% 10.45% Total Expenditure 773.85 785.07 908.42 742.56 539.44 378.37 511.81 633.96 434.31 341.01 185.23 Power & Fuel Cost - 12.92 12.61 14.53 12.23 8.07 8.00 7.69 6.39 5.48 4.98 % Of Sales - 1.59% 1.32% 1.79% 2.14% 2.00% 1.53% 1.18% 1.43% 1.57% 2.62% Employee Cost - 16.97 15.19 15.76 11.49 9.63 8.57 7.49 6.17 5.54 3.68 % Of Sales - 2.09% 1.59% 1.94% 2.01% 2.39% 1.63% 1.15% 1.38% 1.59% 1.93% Manufacturing Exp. - 16.54 15.26 19.32 15.28 8.59 6.61 4.79 4.40 3.78 2.81 % Of Sales - 2.04% 1.60% 2.37% 2.67% 2.13% 1.26% 0.73% 0.98% 1.08% 1.48% General & Admin Exp. - 5.78 5.21 5.30 4.02 3.09 2.92 2.69 2.20 1.78 0.86 % Of Sales - 0.71% 0.55% 0.65% 0.70% 0.77% 0.56% 0.41% 0.49% 0.51% 0.45% Selling & Distn. Exp. - 14.29 23.30 50.09 21.85 5.92 4.24 5.03 5.02 2.38 1.60 % Of Sales - 1.76% 2.44% 6.15% 3.82% 1.47% 0.81% 0.77% 1.12% 0.68% 0.84% Miscellaneous Exp. - 4.82 1.36 5.38 1.62 1.98 3.37 0.90 3.05 2.09 1.60 % Of Sales - 0.59% 0.14% 0.66% 0.28% 0.49% 0.64% 0.14% 0.68% 0.60% 0.45% EBITDA 26.15 25.10 44.61 71.29 32.85 24.51 12.38 18.03 12.77 8.13 5.10 EBITDA Margin 3.27% 3.10% 4.68% 8.76% 5.74% 6.08% 2.36% 2.77% 2.86% 2.33% 2.68% Other Income 8.32 5.33 7.73 5.16 5.25 2.45 3.87 4.93 4.58 4.69 1.13 Interest 5.74 3.25 3.68 4.95 4.88 3.88 4.63 6.43 5.87 6.11 3.85 Depreciation 7.28 5.52 4.68 4.47 3.47 3.20 2.47 2.14 1.71 1.59 1.43 PBT 21.45 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 0.95 Tax 6.18 6.14 11.22 17.06 7.77 5.08 1.60 5.23 3.35 1.84 0.35 Tax Rate 28.81% 28.36% 25.52% 25.45% 26.12% 25.57% 17.49% 36.32% 34.29% 36.01% 36.84% PAT 15.27 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 0.60 PAT before Minority Interest 15.27 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.91% 1.91% 3.44% 6.14% 3.84% 3.67% 1.44% 1.41% 1.44% 0.94% 0.32% PAT Growth -18.99% -52.64% -34.46% 127.34% 48.51% 96.03% -17.67% 42.83% 96.33% 445.00% EPS 2.55 2.59 5.46 8.33 3.66 2.47 1.26 1.53 1.07 0.55 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 178.44 163.08 130.28 84.37 64.06 50.14 43.42 35.35 29.69 26.92 Share Capital 27.04 27.04 13.52 13.52 6.76 6.76 6.76 6.76 3.38 3.38 Total Reserves 151.40 136.04 116.75 70.85 57.30 43.38 36.66 28.59 26.31 23.54 Non-Current Liabilities 16.79 3.87 4.72 6.87 6.72 6.40 6.46 5.58 5.35 5.12 Secured Loans 12.36 0.43 1.03 0.24 0.14 0.14 0.00 0.04 0.11 0.00 Unsecured Loans 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Long Term Provisions 0.35 0.32 0.37 0.44 0.55 0.39 0.27 0.29 0.28 0.00 Current Liabilities 104.40 58.14 89.89 80.20 89.45 35.49 75.79 72.52 70.66 57.87 Trade Payables 19.85 21.28 30.28 11.37 13.68 3.96 19.22 32.06 2.35 2.74 Other Current Liabilities 9.21 4.47 4.36 4.67 5.45 4.39 6.17 2.72 2.73 2.20 Short Term Borrowings 74.15 30.89 53.64 61.49 69.02 26.49 49.58 36.76 64.87 52.44 Short Term Provisions 1.20 1.50 1.62 2.67 1.30 0.65 0.83 0.99 0.71 0.49 Total Liabilities 299.63 225.09 224.89 171.44 160.23 92.03 125.67 113.45 105.70 89.91 Net Block 105.41 53.98 50.86 45.33 37.22 29.13 27.13 22.55 21.47 20.20 Gross Block 132.79 76.78 69.00 59.32 47.88 36.76 32.47 25.83 23.06 35.17 Accumulated Depreciation 27.37 22.79 18.13 13.99 10.66 7.63 5.34 3.28 1.59 14.97 Non Current Assets 108.76 76.77 53.69 46.96 38.97 31.32 28.03 22.98 21.85 20.87 Capital Work in Progress 0.34 1.58 0.85 0.39 0.40 0.18 0.18 0.13 0.13 0.25 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.96 21.18 1.97 1.23 1.34 2.02 0.72 0.31 0.26 0.42 Other Non Current Assets 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 190.88 148.31 171.20 124.48 121.26 60.71 97.64 90.46 83.84 69.04 Current Investments 5.74 4.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.38 39.77 34.95 37.19 32.68 16.01 10.62 9.73 15.66 16.17 Sundry Debtors 104.41 89.31 115.59 72.66 62.44 38.41 82.17 68.49 59.32 42.76 Cash & Bank 0.40 0.67 2.43 1.51 10.85 2.42 1.81 3.28 1.02 1.25 Other Current Assets 21.95 5.25 4.74 6.22 15.28 3.86 3.03 8.96 7.84 8.86 Short Term Loans & Adv. 12.90 8.82 12.98 6.89 5.14 1.74 1.07 1.61 4.18 3.46 Net Current Assets 86.47 90.18 81.31 44.29 31.81 25.22 21.85 17.94 13.18 11.17 Total Assets 299.64 225.08 224.89 171.44 160.23 92.03 125.67 113.44 105.69 89.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.19 33.47 29.02 15.10 -19.49 30.45 -4.35 36.08 -7.39 -30.72 PBT 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 0.95 Adjustment 6.80 4.95 12.52 7.60 6.61 7.46 4.84 6.56 5.18 4.21 Changes in Working Capital -22.57 -3.96 -32.29 -16.25 -41.48 16.35 -18.56 22.54 -16.56 -35.68 Cash after chg. in Working capital 5.88 44.97 47.26 21.10 -15.00 32.95 0.67 38.87 -6.27 -30.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.69 -11.49 -18.24 -6.00 -4.49 -2.51 -5.02 -2.79 -1.12 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.45 -6.31 -10.17 -7.32 -12.35 -2.14 -2.66 1.05 1.34 -0.70 Net Fixed Assets -54.77 -8.51 -10.14 -11.43 -11.34 -4.29 -6.69 -2.77 12.23 -1.78 Net Investments -1.24 -4.00 -0.50 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Others 1.56 6.20 0.47 4.11 -1.00 2.15 4.03 3.82 -10.89 1.08 Cash from Financing Activity 54.25 -27.20 -18.86 -13.81 37.92 -28.39 5.54 -34.87 5.82 31.92 Net Cash Inflow / Outflow -0.02 -0.04 -0.01 -6.04 6.08 -0.08 -1.47 2.26 -0.23 0.51 Opening Cash & Equivalents 0.05 0.09 0.10 6.13 0.05 0.14 3.28 1.02 1.25 0.75 Closing Cash & Equivalent 0.04 0.05 0.09 0.10 6.13 0.05 1.81 3.28 1.02 1.25

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32.99 30.15 24.09 15.60 47.38 37.08 64.22 52.28 43.91 39.82 ROA 5.91% 14.56% 25.22% 13.25% 11.73% 6.94% 7.67% 5.86% 3.34% 0.78% ROE 9.08% 22.33% 46.56% 29.62% 25.91% 16.14% 23.29% 19.74% 11.54% 2.26% ROCE 10.76% 25.05% 43.00% 24.25% 21.98% 15.66% 24.33% 18.08% 12.46% 7.48% Fixed Asset Turnover 7.86 13.31 12.79 10.84 9.65 15.56 22.51 18.51 12.30 5.76 Receivable days 42.95 38.54 41.87 42.42 45.07 40.86 41.91 51.56 52.03 55.82 Inventory Days 21.76 14.05 16.04 21.94 21.76 9.02 5.66 10.24 16.22 30.55 Payable days 10.52 11.26 12.02 9.66 9.44 8.28 14.79 14.64 2.09 11.14 Cash Conversion Cycle 54.19 41.33 45.89 54.70 57.39 41.61 32.78 47.16 66.16 75.23 Total Debt/Equity 0.50 0.20 0.42 0.77 1.13 0.59 1.21 1.13 2.29 2.06 Interest Cover 7.65 12.94 14.55 7.09 6.12 2.98 3.24 2.66 1.84 1.25

Description Mar 09
Book Value (Rs.) 38.37 ROA 2.59% ROE 2.94% ROCE 5.64% Fixed Asset Turnover 3.30 Receivable days 45.17 Inventory Days 28.69 Payable days 3.42 Cash Conversion Cycle 70.44 Total Debt/Equity 0.06 Interest Cover 3.38

Top Investors:

shanti capinvest private limited

jatinder jagdishrai agarwal

dugar growth fund private limited

dynavision ventures llp

investor education and protection fund authority ministry of corporate affairs

pgim india equity growth opportunities fund series ii

Annual Reports:

News Update:

Maan Aluminium purchases office in New Delhi to expand back-office services
20th May 2026, 11:30 AM

The total expenditure is Rs 7.24 crore excluding stamp duty and other charges
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback