PBT
19.87
9.15
14.40
9.77
5.11
0.95
0.43
0.37
0.67
0.57
Adjustment
6.61
7.46
4.84
6.56
5.18
4.21
3.70
4.87
3.86
2.52
Changes in Working Capital
-41.48
16.35
-18.56
22.54
-16.56
-35.68
-0.81
-6.44
-2.19
3.75
Cash after chg. in Working capital
-15.00
32.95
0.67
38.87
-6.27
-30.52
3.31
-1.21
2.34
6.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.49
-2.51
-5.02
-2.79
-1.12
-0.20
-0.07
-0.06
-0.19
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00