Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Maan Aluminium Ltd.

Aluminium & Aluminium Products

Rating :

56/99

BSE: 532906 | NSE: MAANALU

Watchlist

NSE BSE

133.76

25-Nov-2025

Open
High
Low
Previous Close

131
137.68
131
132.41

Volume
Traded Value (lacs)
52 Week High
52 Week Low

227967
30743921.82
154.88
75.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

720.68
46.53
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

802.24
N/A
3.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.59
15.00
-0.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.28
0.48
-18.84

PAT CAGR (%)

10 Years
5 Years
3 Years

38.44
0.94
-32.29

P:E (Median)

8 Years
5 Years
3 Years

9.68
10.73
21.10

P:BV (Average)

8 Years
5 Years
3 Years

2.85
3.19
3.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.29
11.33
14.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 191.08 205.44 -6.99% 211.19 176.78 19.46% 245.86 237.40 3.56% 182.09 212.97 -14.50%
Expenses 183.12 197.83 -7.44% 206.25 171.82 20.04% 238.16 228.13 4.40% 177.27 202.11 -12.29%
EBITDA 7.96 7.61 4.60% 4.94 4.96 -0.40% 7.70 9.27 -16.94% 4.82 10.86 -55.62%
EBIDTM 4.17% 3.70% 2.34% 2.81% 3.13% 3.90% 2.65% 5.10%
Other Income 3.35 1.10 204.55% 1.99 1.39 43.17% 1.37 2.50 -45.20% 1.47 1.52 -3.29%
Interest 1.69 0.54 212.96% 1.45 0.62 133.87% 1.13 0.80 41.25% 0.96 1.19 -19.33%
Depreciation 1.85 1.25 48.00% 1.82 1.27 43.31% 1.72 1.22 40.98% 1.28 1.18 8.47%
PBT 7.77 6.92 12.28% 3.66 4.46 -17.94% 6.22 9.75 -36.21% 4.05 10.01 -59.54%
Tax 2.00 1.79 11.73% 0.93 1.07 -13.08% 2.28 2.47 -7.69% 1.00 2.57 -61.09%
PAT 5.77 5.13 12.48% 2.73 3.39 -19.47% 3.94 7.28 -45.88% 3.05 7.44 -59.01%
PATM 3.02% 2.50% 1.29% 1.92% 1.60% 3.07% 1.68% 3.49%
EPS 1.07 0.95 12.63% 0.50 0.63 -20.63% 0.73 1.35 -45.93% 0.56 1.38 -59.42%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 830.22 810.17 953.03 813.85 572.29 402.88 524.19 651.99 447.08 349.14 190.33 Net Sales Growth -0.28% -14.99% 17.10% 42.21% 42.05% -23.14% -19.60% 45.83% 28.05% 83.44% Cost Of Goods Sold 731.72 713.75 835.50 632.19 472.95 341.10 478.10 605.37 407.10 319.96 170.44 Gross Profit 98.50 96.42 117.53 181.66 99.35 61.77 46.08 46.62 39.99 29.18 19.89 GP Margin 11.86% 11.90% 12.33% 22.32% 17.36% 15.33% 8.79% 7.15% 8.94% 8.36% 10.45% Total Expenditure 804.80 785.07 908.42 742.56 539.44 378.37 511.81 633.96 434.31 341.01 185.23 Power & Fuel Cost - 12.92 12.61 14.53 12.23 8.07 8.00 7.69 6.39 5.48 4.98 % Of Sales - 1.59% 1.32% 1.79% 2.14% 2.00% 1.53% 1.18% 1.43% 1.57% 2.62% Employee Cost - 16.97 15.19 15.76 11.49 9.63 8.57 7.49 6.17 5.54 3.68 % Of Sales - 2.09% 1.59% 1.94% 2.01% 2.39% 1.63% 1.15% 1.38% 1.59% 1.93% Manufacturing Exp. - 16.54 15.26 19.32 15.28 8.59 6.61 4.79 4.40 3.78 2.81 % Of Sales - 2.04% 1.60% 2.37% 2.67% 2.13% 1.26% 0.73% 0.98% 1.08% 1.48% General & Admin Exp. - 5.78 5.21 5.30 4.02 3.09 2.92 2.69 2.20 1.78 0.86 % Of Sales - 0.71% 0.55% 0.65% 0.70% 0.77% 0.56% 0.41% 0.49% 0.51% 0.45% Selling & Distn. Exp. - 14.29 23.30 50.09 21.85 5.92 4.24 5.03 5.02 2.38 1.60 % Of Sales - 1.76% 2.44% 6.15% 3.82% 1.47% 0.81% 0.77% 1.12% 0.68% 0.84% Miscellaneous Exp. - 4.82 1.36 5.38 1.62 1.98 3.37 0.90 3.05 2.09 1.60 % Of Sales - 0.59% 0.14% 0.66% 0.28% 0.49% 0.64% 0.14% 0.68% 0.60% 0.45% EBITDA 25.42 25.10 44.61 71.29 32.85 24.51 12.38 18.03 12.77 8.13 5.10 EBITDA Margin 3.06% 3.10% 4.68% 8.76% 5.74% 6.08% 2.36% 2.77% 2.86% 2.33% 2.68% Other Income 8.18 5.33 7.73 5.16 5.25 2.45 3.87 4.93 4.58 4.69 1.13 Interest 5.23 3.25 3.68 4.95 4.88 3.88 4.63 6.43 5.87 6.11 3.85 Depreciation 6.67 5.52 4.68 4.47 3.47 3.20 2.47 2.14 1.71 1.59 1.43 PBT 21.70 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 0.95 Tax 6.21 6.14 11.22 17.06 7.77 5.08 1.60 5.23 3.35 1.84 0.35 Tax Rate 28.62% 28.36% 25.52% 25.45% 26.12% 25.57% 17.49% 36.32% 34.29% 36.01% 36.84% PAT 15.49 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 0.60 PAT before Minority Interest 15.49 15.51 32.75 49.97 21.98 14.80 7.55 9.17 6.42 3.27 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.87% 1.91% 3.44% 6.14% 3.84% 3.67% 1.44% 1.41% 1.44% 0.94% 0.32% PAT Growth -33.35% -52.64% -34.46% 127.34% 48.51% 96.03% -17.67% 42.83% 96.33% 445.00% EPS 2.86 2.87 6.05 9.24 4.06 2.74 1.40 1.70 1.19 0.60 0.11

Description TTM Mar 09
Net Sales - 42.03 Net Sales Growth - Cost Of Goods Sold - 33.05 Gross Profit - 8.98 GP Margin - 21.37% Total Expenditure - 39.51 Power & Fuel Cost - 2.22 % Of Sales - 5.28% Employee Cost - 1.54 % Of Sales - 3.66% Manufacturing Exp. - 0.77 % Of Sales - 1.83% General & Admin Exp. - 0.89 % Of Sales - 2.12% Selling & Distn. Exp. - 0.94 % Of Sales - 2.24% Miscellaneous Exp. - 0.09 % Of Sales - 0.21% EBITDA - 2.52 EBITDA Margin - 6.00% Other Income - 0.14 Interest - 0.46 Depreciation - 1.10 PBT - 1.10 Tax - 0.33 Tax Rate - 30.00% PAT - 0.76 PAT before Minority Interest - 0.76 Minority Interest - 0.00 PAT Margin - 1.81% PAT Growth - EPS - 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 178.44 163.08 130.28 84.37 64.06 50.14 43.42 35.35 29.69 26.92 Share Capital 27.04 27.04 13.52 13.52 6.76 6.76 6.76 6.76 3.38 3.38 Total Reserves 151.40 136.04 116.75 70.85 57.30 43.38 36.66 28.59 26.31 23.54 Non-Current Liabilities 16.79 3.87 4.72 6.87 6.72 6.40 6.46 5.58 5.35 5.12 Secured Loans 12.36 0.43 1.03 0.24 0.14 0.14 0.00 0.04 0.11 0.00 Unsecured Loans 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Long Term Provisions 0.35 0.32 0.37 0.44 0.55 0.39 0.27 0.29 0.28 0.00 Current Liabilities 104.40 58.14 89.89 80.20 89.45 35.49 75.79 72.52 70.66 57.87 Trade Payables 19.85 21.28 30.28 11.37 13.68 3.96 19.22 32.06 2.35 2.74 Other Current Liabilities 9.21 4.47 4.36 4.67 5.45 4.39 6.17 2.72 2.73 2.20 Short Term Borrowings 74.15 30.89 53.64 61.49 69.02 26.49 49.58 36.76 64.87 52.44 Short Term Provisions 1.20 1.50 1.62 2.67 1.30 0.65 0.83 0.99 0.71 0.49 Total Liabilities 299.63 225.09 224.89 171.44 160.23 92.03 125.67 113.45 105.70 89.91 Net Block 105.41 53.98 50.86 45.33 37.22 29.13 27.13 22.55 21.47 20.20 Gross Block 132.79 76.78 69.00 59.32 47.88 36.76 32.47 25.83 23.06 35.17 Accumulated Depreciation 27.37 22.79 18.13 13.99 10.66 7.63 5.34 3.28 1.59 14.97 Non Current Assets 108.76 76.77 53.69 46.96 38.97 31.32 28.03 22.98 21.85 20.87 Capital Work in Progress 0.34 1.58 0.85 0.39 0.40 0.18 0.18 0.13 0.13 0.25 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.96 21.18 1.97 1.23 1.34 2.02 0.72 0.31 0.26 0.42 Other Non Current Assets 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 190.88 148.31 171.20 124.48 121.26 60.71 97.64 90.46 83.84 69.04 Current Investments 5.74 4.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.38 39.77 34.95 37.19 32.68 16.01 10.62 9.73 15.66 16.17 Sundry Debtors 104.41 89.31 115.59 72.66 62.44 38.41 82.17 68.49 59.32 42.76 Cash & Bank 0.40 0.67 2.43 1.51 10.85 2.42 1.81 3.28 1.02 1.25 Other Current Assets 21.95 5.25 4.74 6.22 15.28 3.86 3.03 8.96 7.84 8.86 Short Term Loans & Adv. 12.90 8.82 12.98 6.89 5.14 1.74 1.07 1.61 4.18 3.31 Net Current Assets 86.47 90.18 81.31 44.29 31.81 25.22 21.85 17.94 13.18 11.17 Total Assets 299.64 225.08 224.89 171.44 160.23 92.03 125.67 113.44 105.69 89.91

Description Mar 09
Shareholder's Funds 26.17 Share Capital 3.38 Total Reserves 22.79 Non-Current Liabilities 1.50 Secured Loans 1.61 Unsecured Loans 0.01 Long Term Provisions 0.00 Current Liabilities 1.79 Trade Payables 0.36 Other Current Liabilities 1.43 Short Term Borrowings 0.00 Short Term Provisions 0.00 Total Liabilities 29.46 Net Block 11.05 Gross Block 13.84 Accumulated Depreciation 2.79 Non Current Assets 13.46 Capital Work in Progress 0.00 Non Current Investment 2.42 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 15.76 Current Investments 0.00 Inventories 3.59 Sundry Debtors 5.65 Cash & Bank 3.18 Other Current Assets 3.34 Short Term Loans & Adv. 2.43 Net Current Assets 13.98 Total Assets 29.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.19 33.47 29.02 15.10 -19.49 30.45 -4.35 36.08 -7.39 -30.72 PBT 21.65 43.97 67.03 29.75 19.87 9.15 14.40 9.77 5.11 0.95 Adjustment 6.80 4.95 12.52 7.60 6.61 7.46 4.84 6.56 5.18 4.21 Changes in Working Capital -22.57 -3.96 -32.29 -16.25 -41.48 16.35 -18.56 22.54 -16.56 -35.68 Cash after chg. in Working capital 5.88 44.97 47.26 21.10 -15.00 32.95 0.67 38.87 -6.27 -30.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.69 -11.49 -18.24 -6.00 -4.49 -2.51 -5.02 -2.79 -1.12 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.45 -6.31 -10.17 -7.32 -12.35 -2.14 -2.66 1.05 1.34 -0.70 Net Fixed Assets -54.77 -8.51 -10.14 -11.43 -11.34 -4.29 -6.69 -2.77 12.23 -1.78 Net Investments -1.24 -4.00 -0.50 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Others 1.56 6.20 0.47 4.11 -1.00 2.15 4.03 3.82 -10.89 1.08 Cash from Financing Activity 54.25 -27.20 -18.86 -13.81 37.92 -28.39 5.54 -34.87 5.82 31.92 Net Cash Inflow / Outflow -0.02 -0.04 -0.01 -6.04 6.08 -0.08 -1.47 2.26 -0.23 0.51 Opening Cash & Equivalents 0.05 0.09 0.10 6.13 0.05 0.14 3.28 1.02 1.25 0.75 Closing Cash & Equivalent 0.04 0.05 0.09 0.10 6.13 0.05 1.81 3.28 1.02 1.25

Description Mar 09
Cash From Operating Activity 5.21 PBT 1.27 Adjustment 1.09 Changes in Working Capital 3.20 Cash after chg. in Working capital 5.57 Interest Paid 0.00 Tax Paid -0.36 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -3.56 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.56 Net Cash Inflow / Outflow 2.21 Opening Cash & Equivalents 0.97 Closing Cash & Equivalent 3.18

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32.99 30.15 24.09 15.60 47.38 37.08 64.22 52.28 43.91 39.82 ROA 5.91% 14.56% 25.22% 13.25% 11.73% 6.94% 7.67% 5.86% 3.34% 0.78% ROE 9.08% 22.33% 46.56% 29.62% 25.91% 16.14% 23.29% 19.74% 11.54% 2.26% ROCE 10.76% 25.05% 43.00% 24.25% 21.98% 15.66% 24.33% 18.08% 12.46% 7.48% Fixed Asset Turnover 7.86 13.31 12.79 10.84 9.65 15.56 22.51 18.51 12.30 5.76 Receivable days 42.95 38.54 41.87 42.42 45.07 40.86 41.91 51.56 52.03 55.82 Inventory Days 21.76 14.05 16.04 21.94 21.76 9.02 5.66 10.24 16.22 30.55 Payable days 10.52 11.26 12.02 9.66 9.44 8.28 14.79 14.64 2.09 11.14 Cash Conversion Cycle 54.19 41.33 45.89 54.70 57.39 41.61 32.78 47.16 66.16 75.23 Total Debt/Equity 0.50 0.20 0.42 0.77 1.13 0.59 1.21 1.13 2.29 2.06 Interest Cover 7.65 12.94 14.55 7.09 6.12 2.98 3.24 2.66 1.84 1.25

Description Mar 09
Book Value (Rs.) 38.37 ROA 2.59% ROE 2.94% ROCE 5.64% Fixed Asset Turnover 3.30 Receivable days 45.17 Inventory Days 28.69 Payable days 3.42 Cash Conversion Cycle 70.44 Total Debt/Equity 0.06 Interest Cover 3.38

Top Investors:

dynavision ventures llp

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback