Nifty

:

23416.55

Sensex

:

74360.01

10.95 (0.05%)
13.84 (0.02%)

Login

Nifty
Sensex

:
:

23416.55
74360.01

10.95 (0.05%)
13.84 (0.02%)

Macpower CNC Machines Ltd.

Engineering - Industrial Equipments

Rating :

75/99

BSE: Not Listed | NSE: MACPOWER

Watchlist

NSE BSE

949.60

04-Jun-2026

Open
High
Low
Previous Close

945.05
969.8
934
948.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29987
28512632.2
1250
761

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

950.00
28.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

943.76
0.16%
5.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.28
18.33
9.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.46
35.25
14.98

PAT CAGR (%)

10 Years
5 Years
3 Years

44.75
33.36
25.44

P:E (Median)

8 Years
5 Years
3 Years

24.69
29.34
37.26

P:BV (Average)

8 Years
5 Years
3 Years

4.70
5.57
7.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.08
20.61
25.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 100.29 80.01 25.35% 86.15 60.40 42.63% 85.71 71.10 20.55% 61.03 50.22 21.53%
Expenses 84.05 65.72 27.89% 70.57 52.59 34.19% 71.56 58.36 22.62% 53.11 43.64 21.70%
EBITDA 16.24 14.30 13.57% 15.58 7.81 99.49% 14.16 12.74 11.15% 7.92 6.57 20.55%
EBIDTM 16.19% 17.87% 18.08% 12.94% 16.52% 17.92% 12.98% 13.09%
Other Income 0.08 0.08 0.00% 0.03 0.06 -50.00% 0.18 0.13 38.46% 0.05 0.21 -76.19%
Interest 0.70 0.10 600.00% 0.71 0.28 153.57% 0.06 0.11 -45.45% 0.10 0.06 66.67%
Depreciation 1.98 1.61 22.98% 1.89 1.58 19.62% 1.76 1.45 21.38% 1.76 1.30 35.38%
PBT 13.64 11.90 14.62% 13.01 6.01 116.47% 12.52 11.31 10.70% 6.11 5.42 12.73%
Tax 3.50 3.30 6.06% 3.22 1.54 109.09% 3.14 3.01 4.32% 1.55 1.40 10.71%
PAT 10.14 8.60 17.91% 9.79 4.47 119.02% 9.38 8.30 13.01% 4.55 4.02 13.18%
PATM 10.12% 10.74% 11.37% 7.40% 10.94% 11.68% 7.46% 8.00%
EPS 10.14 8.60 17.91% 9.79 4.47 119.02% 9.38 8.30 13.01% 4.55 4.02 13.18%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 333.18 261.81 241.17 201.89 190.12 112.87 81.98 140.25 106.94 69.18 63.14 Net Sales Growth 27.30% 8.56% 19.46% 6.19% 68.44% 37.68% -41.55% 31.15% 54.58% 9.57% Cost Of Goods Sold 204.82 163.15 162.94 140.71 132.94 77.94 55.15 94.41 71.37 49.66 47.13 Gross Profit 128.36 98.67 78.22 61.18 57.18 34.93 26.83 45.84 35.57 19.53 16.01 GP Margin 38.53% 37.69% 32.43% 30.30% 30.08% 30.95% 32.73% 32.68% 33.26% 28.23% 25.36% Total Expenditure 279.29 220.27 205.71 181.22 169.62 103.69 77.17 123.67 95.43 67.57 61.75 Power & Fuel Cost - 1.51 1.55 1.41 1.09 0.89 0.51 0.61 0.60 0.44 0.42 % Of Sales - 0.58% 0.64% 0.70% 0.57% 0.79% 0.62% 0.43% 0.56% 0.64% 0.67% Employee Cost - 29.81 22.99 20.61 17.56 11.71 10.96 11.95 10.96 8.45 7.13 % Of Sales - 11.39% 9.53% 10.21% 9.24% 10.37% 13.37% 8.52% 10.25% 12.21% 11.29% Manufacturing Exp. - 16.11 12.15 11.80 12.00 8.28 5.66 10.26 7.42 4.83 4.07 % Of Sales - 6.15% 5.04% 5.84% 6.31% 7.34% 6.90% 7.32% 6.94% 6.98% 6.45% General & Admin Exp. - 2.13 1.81 1.46 1.05 0.58 2.92 3.88 2.98 1.48 1.53 % Of Sales - 0.81% 0.75% 0.72% 0.55% 0.51% 3.56% 2.77% 2.79% 2.14% 2.42% Selling & Distn. Exp. - 1.10 0.89 1.78 2.36 2.55 1.97 2.47 1.57 2.72 1.40 % Of Sales - 0.42% 0.37% 0.88% 1.24% 2.26% 2.40% 1.76% 1.47% 3.93% 2.22% Miscellaneous Exp. - 6.46 3.37 3.45 2.62 1.75 0.00 0.09 0.53 0.00 1.40 % Of Sales - 2.47% 1.40% 1.71% 1.38% 1.55% 0% 0.06% 0.50% 0% 0.11% EBITDA 53.90 41.54 35.46 20.67 20.50 9.18 4.81 16.58 11.51 1.61 1.39 EBITDA Margin 16.18% 15.87% 14.70% 10.24% 10.78% 8.13% 5.87% 11.82% 10.76% 2.33% 2.20% Other Income 0.34 0.36 1.36 0.25 0.83 0.35 0.55 2.92 0.53 0.42 1.02 Interest 1.57 0.56 0.25 0.23 0.15 0.17 0.37 0.24 0.27 0.40 0.83 Depreciation 7.39 5.94 4.14 3.36 2.79 2.60 1.08 1.18 1.02 0.66 1.28 PBT 45.28 35.40 32.43 17.33 18.39 6.76 3.91 18.08 10.75 0.97 0.29 Tax 11.41 9.19 8.34 4.44 5.55 0.73 1.18 5.44 3.71 0.18 -0.34 Tax Rate 25.20% 26.54% 25.72% 25.62% 30.18% 10.80% 30.18% 30.09% 34.51% 18.56% -117.24% PAT 33.86 25.44 24.10 12.89 12.84 6.03 2.73 12.64 7.04 0.78 0.63 PAT before Minority Interest 33.86 25.44 24.10 12.89 12.84 6.03 2.73 12.64 7.04 0.78 0.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.16% 9.72% 9.99% 6.38% 6.75% 5.34% 3.33% 9.01% 6.58% 1.13% 1.00% PAT Growth 33.36% 5.56% 86.97% 0.39% 112.94% 120.88% -78.40% 79.55% 802.56% 23.81% EPS 33.86 25.44 24.10 12.89 12.84 6.03 2.73 12.64 7.04 0.78 0.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 142.82 119.12 96.60 84.70 72.46 66.45 65.56 53.28 3.62 2.84 Share Capital 10.00 10.00 10.00 10.00 10.00 9.81 9.81 9.81 0.60 0.60 Total Reserves 132.82 109.11 86.60 74.70 62.46 56.64 55.76 43.47 3.02 2.24 Non-Current Liabilities 5.34 3.29 2.61 2.36 0.62 1.32 0.07 0.10 0.30 3.55 Secured Loans 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.07 0.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 3.87 Long Term Provisions 0.01 0.66 0.35 1.14 0.98 0.89 0.60 0.51 0.00 0.00 Current Liabilities 69.89 57.80 43.96 56.09 60.79 29.92 43.02 40.65 28.18 18.17 Trade Payables 55.44 43.30 28.12 41.35 44.46 23.47 36.89 35.80 24.02 17.52 Other Current Liabilities 10.79 10.39 9.97 9.03 14.64 6.13 0.39 0.51 0.72 0.35 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.20 0.24 Short Term Provisions 3.65 4.11 5.87 5.71 1.70 0.32 5.74 4.33 0.25 0.06 Total Liabilities 218.05 180.21 143.17 143.15 133.87 97.69 108.65 94.03 32.10 24.56 Net Block 54.96 47.17 43.56 39.92 37.48 35.91 5.93 4.53 2.95 2.81 Gross Block 80.17 66.43 58.69 51.68 47.17 42.99 12.03 9.55 7.13 6.33 Accumulated Depreciation 25.20 19.27 15.13 11.76 9.68 7.08 6.10 5.02 4.17 3.52 Non Current Assets 60.88 50.69 44.24 42.66 40.55 37.67 12.45 5.80 4.00 2.81 Capital Work in Progress 4.95 2.71 0.09 0.16 1.27 0.76 5.52 0.06 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.86 0.73 0.52 2.50 1.80 1.00 1.01 1.20 1.04 0.00 Other Non Current Assets 0.10 0.09 0.07 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 157.17 129.52 98.93 100.49 93.32 60.02 94.47 86.66 28.11 21.74 Current Investments 0.00 5.16 5.00 4.70 19.66 1.25 1.00 7.51 0.00 0.01 Inventories 108.79 90.45 71.01 75.58 60.93 46.22 47.37 27.68 17.31 10.09 Sundry Debtors 34.32 21.80 12.75 5.97 3.82 3.26 8.66 4.16 10.38 3.29 Cash & Bank 6.58 9.64 5.17 8.56 5.05 5.87 27.88 39.16 0.06 6.23 Other Current Assets 7.47 0.00 0.00 0.00 3.87 3.42 9.57 8.15 0.36 2.12 Short Term Loans & Adv. 3.85 2.47 5.00 5.68 3.82 3.35 9.52 7.99 0.36 2.11 Net Current Assets 87.29 71.72 54.97 44.40 32.53 30.10 51.45 46.02 -0.07 3.57 Total Assets 218.05 180.21 143.17 143.15 133.87 97.69 108.66 94.03 32.11 24.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.98 16.84 4.78 -6.81 22.89 1.81 -10.62 10.42 -1.79 6.29 PBT 34.63 32.43 17.33 18.39 6.76 3.92 18.08 10.75 1.07 0.29 Adjustment 5.56 3.19 3.59 2.69 2.61 1.40 -1.44 1.12 0.94 1.64 Changes in Working Capital -24.80 -10.97 -11.72 -22.24 14.27 -2.27 -21.89 2.49 -3.50 4.36 Cash after chg. in Working capital 15.39 24.66 9.20 -1.16 23.63 3.05 -5.25 14.37 -1.49 6.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.41 -7.82 -4.42 -5.65 -0.74 -1.24 -5.36 -3.95 -0.30 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.92 -9.68 -6.99 10.10 -19.84 -1.35 -2.59 -10.09 -0.73 1.16 Net Fixed Assets -15.98 -10.36 -6.94 -3.40 -4.69 -26.20 -7.94 -2.48 -0.80 3.93 Net Investments 5.16 -0.16 -0.30 14.96 -18.41 -0.25 6.51 -7.51 0.01 1.08 Others -0.10 0.84 0.25 -1.46 3.26 25.10 -1.16 -0.10 0.06 -3.85 Cash from Financing Activity 0.56 -1.66 -0.96 -0.74 -0.79 -0.66 1.92 38.77 -3.65 -1.78 Net Cash Inflow / Outflow -3.38 5.50 -3.17 2.55 2.26 -0.20 -11.28 39.10 -6.17 5.67 Opening Cash & Equivalents 9.32 3.82 6.99 4.44 2.18 2.38 39.16 0.06 6.23 0.56 Closing Cash & Equivalent 5.94 9.32 3.82 6.99 4.44 2.18 27.88 39.16 0.06 6.23

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 142.76 119.07 96.60 84.70 72.43 66.41 63.80 51.69 59.22 46.34 ROA 12.78% 14.90% 9.00% 9.27% 5.21% 2.65% 12.48% 11.17% 2.77% 2.44% ROE 19.43% 22.34% 14.22% 16.34% 8.68% 4.19% 21.89% 25.45% 24.27% 24.76% ROCE 26.85% 30.30% 19.37% 23.59% 9.97% 6.56% 31.52% 36.87% 18.68% 13.17% Fixed Asset Turnover 3.57 3.85 3.66 3.85 2.50 2.98 13.00 12.83 10.28 7.61 Receivable days 39.12 26.14 16.92 9.39 11.44 26.52 16.68 24.81 36.06 16.31 Inventory Days 138.89 122.19 132.51 131.03 173.24 208.34 97.66 76.78 72.27 76.08 Payable days 110.46 80.00 90.10 117.80 159.07 184.48 89.25 103.61 92.38 93.02 Cash Conversion Cycle 67.55 68.33 59.33 22.62 25.61 50.39 25.08 -2.02 15.95 -0.63 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.10 1.48 Interest Cover 62.81 130.63 76.35 123.60 40.84 11.57 77.54 40.32 3.40 1.35

Top Investors:

stellar wealth partners india fund i lp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback