PBT
0.65
2.03
4.52
3.18
6.01
2.16
6.09
8.06
10.97
8.22
Adjustment
0.21
1.18
2.79
0.55
3.17
1.04
0.86
0.24
1.72
5.74
Changes in Working Capital
2.46
-0.98
-7.94
11.86
-7.83
-10.32
-0.03
5.04
-2.85
-1.44
Cash after chg. in Working capital
3.32
2.23
-0.63
15.59
1.35
-7.12
6.92
13.34
9.83
12.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.84
-0.92
-1.53
-0.90
-0.88
-1.17
-1.82
-2.12
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00