Nifty
:
22622.70
Sensex
:
72781.89
-99.25 (-0.44%)
-251.89 (-0.34%)
Nifty
Sensex
:
:
22622.70
72781.89
-99.25 (-0.44%)
-251.89 (-0.34%)

Madhav Marbles And Granites Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
39/99

BSE: 515093 | NSE: MADHAV

NSE BSE
33.09
14-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  32.64
  •  33.65
  •  31.71
  •  32.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2594
  •  84349.04
  •  46
  •  29

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36.91
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.79%
  • 0.72%
  • 45.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.13
  • -10.46
  • -8.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.50
  • -23.34
  • 290.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.33
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 14.65
  • 18.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
7.91
8.03
-1.49%
9.24
7.67
20.47%
6.60
6.85
-3.65%
6.84
5.93
15.35%
Expenses
7.80
8.04
-2.99%
10.45
8.52
22.65%
6.78
5.80
16.90%
7.61
6.74
12.91%
EBITDA
0.11
-0.02
-
-1.21
-0.85
-
-0.17
1.06
-
-0.77
-0.81
-
EBIDTM
1.37%
-0.22%
-13.07%
-11.11%
-2.60%
15.41%
-11.27%
-13.64%
Other Income
0.54
0.77
-29.87%
4.63
1.21
282.64%
0.59
-0.03
-
1.27
1.21
4.96%
Interest
0.27
0.35
-22.86%
0.22
0.25
-12.00%
0.30
0.74
-59.46%
0.59
0.23
156.52%
Depreciation
0.69
0.72
-4.17%
0.73
0.82
-10.98%
0.83
0.47
76.60%
0.62
0.50
24.00%
PBT
-0.32
-0.32
-
2.48
-0.72
-
-0.72
-0.17
-
-0.70
-0.33
-
Tax
0.04
0.04
0.00%
0.61
0.07
771.43%
-0.03
0.15
-
0.01
0.01
0.00%
PAT
-0.35
-0.36
-
1.86
-0.79
-
-0.69
-0.32
-
-0.71
-0.34
-
PATM
-4.46%
-4.54%
20.18%
-10.24%
-10.43%
-4.71%
-10.40%
-5.70%
EPS
-0.89
-0.20
-
1.67
0.02
8,250.00%
-0.55
-0.36
-
-0.49
-0.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
30.59
30.71
31.06
39.90
47.23
53.36
62.02
60.31
76.96
Net Sales Growth
7.41%
-1.13%
-22.16%
-15.52%
-11.49%
-13.96%
2.84%
-21.63%
 
Cost Of Goods Sold
13.07
13.92
12.79
19.86
21.60
23.18
30.33
28.32
35.61
Gross Profit
17.52
16.80
18.26
20.04
25.63
30.18
31.68
31.99
41.35
GP Margin
57.26%
54.71%
58.79%
50.23%
54.27%
56.56%
51.08%
53.04%
53.73%
Total Expenditure
32.64
32.88
31.15
40.83
46.75
51.28
59.04
57.94
69.77
Power & Fuel Cost
-
2.04
2.33
2.27
2.28
1.69
1.83
3.38
3.14
% Of Sales
-
6.64%
7.50%
5.69%
4.83%
3.17%
2.95%
5.60%
4.08%
Employee Cost
-
7.00
7.96
8.18
9.50
10.41
10.07
9.82
10.02
% Of Sales
-
22.79%
25.63%
20.50%
20.11%
19.51%
16.24%
16.28%
13.02%
Manufacturing Exp.
-
4.22
3.30
5.28
6.93
8.00
9.99
9.20
12.95
% Of Sales
-
13.74%
10.62%
13.23%
14.67%
14.99%
16.11%
15.25%
16.83%
General & Admin Exp.
-
2.21
2.07
2.09
2.30
2.06
1.90
2.41
2.23
% Of Sales
-
7.20%
6.66%
5.24%
4.87%
3.86%
3.06%
4.00%
2.90%
Selling & Distn. Exp.
-
2.04
2.32
2.95
3.91
4.94
3.62
3.89
4.18
% Of Sales
-
6.64%
7.47%
7.39%
8.28%
9.26%
5.84%
6.45%
5.43%
Miscellaneous Exp.
-
1.45
0.38
0.20
0.23
1.00
1.29
0.94
1.63
% Of Sales
-
4.72%
1.22%
0.50%
0.49%
1.87%
2.08%
1.56%
2.12%
EBITDA
-2.04
-2.17
-0.09
-0.93
0.48
2.08
2.98
2.37
7.19
EBITDA Margin
-6.67%
-7.07%
-0.29%
-2.33%
1.02%
3.90%
4.80%
3.93%
9.34%
Other Income
7.03
7.25
2.97
3.68
4.21
4.15
3.40
6.72
4.89
Interest
1.38
1.47
1.46
1.77
0.98
0.84
0.88
1.25
1.30
Depreciation
2.87
2.89
2.56
2.79
4.72
4.86
4.62
4.89
4.76
PBT
0.74
0.73
-1.15
-1.81
-1.01
0.55
0.87
2.95
6.01
Tax
0.63
0.64
0.34
0.10
-0.29
0.08
0.25
0.95
1.40
Tax Rate
85.14%
87.67%
-29.57%
-5.52%
28.71%
14.55%
28.74%
32.20%
23.29%
PAT
0.11
0.85
-0.68
-1.05
1.10
3.21
1.97
2.07
4.61
PAT before Minority Interest
0.11
0.10
-1.48
-1.91
-0.72
0.46
0.62
2.00
4.61
Minority Interest
0.00
0.75
0.80
0.86
1.82
2.75
1.35
0.07
0.00
PAT Margin
0.36%
2.77%
-2.19%
-2.63%
2.33%
6.02%
3.18%
3.43%
5.99%
PAT Growth
106.08%
-
-
-
-65.73%
62.94%
-4.83%
-55.10%
 
EPS
0.12
0.96
-0.76
-1.18
1.24
3.61
2.21
2.33
5.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
123.77
124.32
124.97
126.42
128.66
131.43
130.37
128.56
Share Capital
8.95
8.95
8.95
8.95
8.95
8.95
8.95
8.95
Total Reserves
114.82
115.37
116.02
117.47
119.71
122.48
121.43
119.61
Non-Current Liabilities
4.20
5.21
4.35
4.61
3.38
6.75
20.15
10.63
Secured Loans
0.69
1.27
1.80
2.36
0.71
3.37
15.66
5.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.04
0.04
0.03
0.02
0.01
0.31
0.29
Current Liabilities
25.93
25.66
28.19
23.65
22.88
22.09
22.68
30.56
Trade Payables
5.37
3.60
3.25
4.96
4.34
5.43
6.04
8.10
Other Current Liabilities
2.84
2.10
2.47
3.17
5.32
4.46
6.50
3.50
Short Term Borrowings
6.68
9.92
12.72
6.67
5.77
5.87
4.89
14.01
Short Term Provisions
11.03
10.04
9.75
8.86
7.46
6.34
5.25
4.95
Total Liabilities
148.21
149.12
152.25
150.28
151.78
159.40
173.68
169.90
Net Block
21.91
25.27
27.58
30.30
30.25
33.53
37.91
42.38
Gross Block
97.12
104.20
103.95
109.28
106.34
104.94
104.70
104.73
Accumulated Depreciation
75.20
78.93
76.37
78.98
76.09
71.42
66.80
62.35
Non Current Assets
76.57
84.42
80.64
78.56
84.13
82.12
84.08
89.98
Capital Work in Progress
2.78
2.82
2.82
2.82
2.93
3.16
5.94
0.87
Non Current Investment
4.09
0.13
0.20
0.52
3.52
9.10
10.82
2.24
Long Term Loans & Adv.
28.76
32.52
29.99
43.03
44.25
25.80
26.89
25.82
Other Non Current Assets
19.03
23.67
20.05
1.89
3.18
10.55
2.51
18.66
Current Assets
71.64
64.69
71.60
71.72
67.65
77.27
89.61
79.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.42
26.27
27.74
29.91
29.25
24.11
25.16
27.19
Sundry Debtors
14.27
10.92
14.81
13.48
13.94
19.26
21.20
26.73
Cash & Bank
1.46
0.43
0.97
4.57
2.55
10.29
7.98
1.71
Other Current Assets
24.48
3.95
3.40
0.89
21.91
23.61
35.27
24.04
Short Term Loans & Adv.
20.13
23.12
24.68
22.86
21.23
23.18
24.73
15.20
Net Current Assets
45.71
39.03
43.41
48.06
44.77
55.18
66.93
49.12
Total Assets
148.21
149.11
152.24
150.28
151.78
159.39
173.69
169.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
5.19
2.02
-5.55
23.22
21.07
8.00
-13.15
-3.60
PBT
0.73
-1.15
-1.81
-1.01
0.55
0.87
2.95
6.01
Adjustment
-1.82
1.58
1.07
2.08
2.65
3.61
0.70
3.17
Changes in Working Capital
6.69
1.74
-4.60
22.42
18.71
4.44
-15.25
-11.89
Cash after chg. in Working capital
5.60
2.17
-5.34
23.49
21.91
8.91
-11.61
-2.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-0.15
-0.21
-0.27
-0.84
-0.91
-1.55
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.07
3.06
1.77
-4.85
-5.18
7.87
-3.20
2.34
Net Fixed Assets
7.13
-0.25
5.34
-3.04
-1.18
-0.39
0.01
Net Investments
-5.41
0.06
-0.08
-0.95
-0.72
0.67
0.57
Others
-0.65
3.25
-3.49
-0.86
-3.28
7.59
-3.78
Cash from Financing Activity
-5.22
-4.81
3.70
-18.55
-18.90
-13.20
15.65
1.45
Net Cash Inflow / Outflow
1.04
0.27
-0.09
-0.18
-3.01
2.67
-0.71
0.20
Opening Cash & Equivalents
0.39
0.12
0.21
0.39
3.40
0.73
1.44
19.88
Closing Cash & Equivalent
1.43
0.39
0.12
0.21
0.39
3.40
0.73
20.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
138.33
138.95
139.67
141.29
143.80
146.90
145.72
143.41
ROA
0.06%
-0.98%
-1.26%
-0.48%
0.30%
0.37%
1.17%
3.78%
ROE
0.08%
-1.19%
-1.52%
-0.56%
0.36%
0.47%
1.55%
5.04%
ROCE
1.64%
0.23%
-0.03%
-0.02%
0.99%
1.19%
2.80%
6.95%
Fixed Asset Turnover
0.32
0.31
0.39
0.46
0.53
0.62
0.60
1.06
Receivable days
141.03
144.83
123.44
100.10
107.58
112.92
138.70
68.66
Inventory Days
323.04
304.14
251.57
215.96
172.90
137.53
151.51
94.31
Payable days
117.74
97.81
75.42
78.55
76.90
69.00
43.21
31.56
Cash Conversion Cycle
346.33
351.16
299.59
237.51
203.58
181.46
247.00
131.41
Total Debt/Equity
0.06
0.09
0.12
0.08
0.06
0.09
0.17
0.15
Interest Cover
1.50
0.21
-0.02
-0.03
1.66
1.99
3.37
5.63

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.