PBT
0.13
0.04
0.01
0.01
0.08
0.07
0.09
0.09
-1.42
-1.17
Adjustment
-0.15
0.15
0.19
0.19
0.16
0.18
0.26
0.23
0.22
0.15
Changes in Working Capital
1.12
0.77
-1.64
-0.18
-1.28
0.20
-0.84
-0.70
1.63
1.29
Cash after chg. in Working capital
1.10
0.96
-1.44
0.03
-1.04
0.45
-0.49
-0.38
0.43
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
0.00
0.32
0.00
-0.05
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00