PBT
-0.35
-0.32
-0.48
-0.31
0.00
0.00
0.01
0.13
0.04
0.01
Adjustment
0.00
0.07
0.10
0.07
0.13
0.00
0.03
-0.15
0.15
0.19
Changes in Working Capital
-2.67
1.48
0.26
0.29
-0.10
-0.14
-0.17
1.12
0.77
-1.64
Cash after chg. in Working capital
-3.02
1.23
-0.13
0.05
0.03
-0.13
-0.13
1.10
0.96
-1.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.51
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00