Nifty

:

24363.30

Sensex

:

79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Login

Nifty
Sensex

:
:

24363.30
79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Madhusudan Masala Ltd.

Consumer Food

Rating :

58/99

BSE: Not Listed | NSE: MADHUSUDAN

Watchlist

NSE BSE

136.30

08-Aug-2025

Open
High
Low
Previous Close

139.9
139.9
136.3
140.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5000
692300
229
130

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

197.23
16.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

248.96
N/A
3.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
35.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
51.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
124.79

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 64.48 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 57.83 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 6.65 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.19 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.40 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.50 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 4.94 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.23 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.72 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 5.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.56 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 73.09 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 65.57 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 7.52 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.20 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.57 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.59 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.55 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.39 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.17 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 5.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.88 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 162.22 127.22 65.41 Net Sales Growth - 27.51% 94.50% Cost Of Goods Sold - 138.38 111.26 59.62 Gross Profit - 23.84 15.95 5.78 GP Margin - 14.70% 12.54% 8.84% Total Expenditure - 144.90 115.83 63.24 Power & Fuel Cost - 0.52 0.35 0.40 % Of Sales - 0.32% 0.28% 0.61% Employee Cost - 1.54 1.05 0.95 % Of Sales - 0.95% 0.83% 1.45% Manufacturing Exp. - 0.13 0.10 0.77 % Of Sales - 0.08% 0.08% 1.18% General & Admin Exp. - 1.80 1.74 1.11 % Of Sales - 1.11% 1.37% 1.70% Selling & Distn. Exp. - 2.37 1.24 0.38 % Of Sales - 1.46% 0.97% 0.58% Miscellaneous Exp. - 0.17 0.09 0.01 % Of Sales - 0.10% 0.07% 0.02% EBITDA - 17.32 11.39 2.17 EBITDA Margin - 10.68% 8.95% 3.32% Other Income - 0.45 0.29 1.11 Interest - 4.46 3.27 1.64 Depreciation - 0.93 0.63 0.67 PBT - 12.39 7.78 0.97 Tax - 3.19 2.03 0.16 Tax Rate - 25.75% 26.09% 16.49% PAT - 9.20 5.75 0.81 PAT before Minority Interest - 9.20 5.75 0.81 Minority Interest - 0.00 0.00 0.00 PAT Margin - 5.67% 4.52% 1.24% PAT Growth - 60.00% 609.88% EPS - 6.34 3.97 0.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 46.05 10.74 0.31 Share Capital 12.90 5.00 0.01 Total Reserves 33.15 5.74 0.30 Non-Current Liabilities 8.39 7.49 16.07 Secured Loans 8.16 7.35 3.95 Unsecured Loans 0.00 0.00 11.79 Long Term Provisions 0.00 0.00 0.18 Current Liabilities 50.81 39.14 18.76 Trade Payables 3.38 1.24 5.90 Other Current Liabilities 1.95 1.49 0.91 Short Term Borrowings 42.38 34.44 11.63 Short Term Provisions 3.10 1.96 0.33 Total Liabilities 105.25 57.37 35.14 Net Block 10.40 4.06 4.20 Gross Block 16.84 9.57 9.06 Accumulated Depreciation 6.44 5.51 4.86 Non Current Assets 14.93 10.01 4.34 Capital Work in Progress 1.81 5.64 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 1.00 0.32 0.14 Other Non Current Assets 1.73 0.00 0.00 Current Assets 90.33 47.29 30.81 Current Investments 0.00 0.00 0.00 Inventories 42.48 22.93 15.85 Sundry Debtors 35.79 16.48 12.63 Cash & Bank 0.40 0.41 0.24 Other Current Assets 11.65 0.00 0.00 Short Term Loans & Adv. 11.65 7.48 2.08 Net Current Assets 39.52 8.16 12.04 Total Assets 105.26 57.37 35.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -28.57 -9.23 -5.06 PBT 12.39 7.78 0.97 Adjustment 5.18 3.48 2.30 Changes in Working Capital -42.93 -18.52 -8.07 Cash after chg. in Working capital -25.37 -7.26 -4.79 Interest Paid 0.00 0.00 0.00 Tax Paid -3.20 -1.96 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -2.56 -6.31 0.41 Net Fixed Assets -3.44 -6.15 Net Investments 0.00 0.00 Others 0.88 -0.16 Cash from Financing Activity 31.13 15.70 4.61 Net Cash Inflow / Outflow 0.00 0.16 -0.04 Opening Cash & Equivalents 0.41 0.24 0.28 Closing Cash & Equivalent 0.40 0.41 0.24

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 35.70 11.86 172.61 ROA 11.31% 12.44% 2.31% ROE 32.43% 104.79% 261.64% ROCE 22.21% 26.95% 9.15% Fixed Asset Turnover 12.28 13.65 7.22 Receivable days 58.81 41.77 70.48 Inventory Days 73.58 55.63 88.45 Payable days 6.10 11.71 36.10 Cash Conversion Cycle 126.29 85.68 122.82 Total Debt/Equity 1.13 4.01 90.75 Interest Cover 3.78 3.38 1.59

Top Investors:

compact structure fund

paresh n bhagat

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback