Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Trading

Rating :
54/99

BSE: 531910 | NSE: Not Listed

158.25
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  180
  •  190
  •  150
  •  184.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72587
  •  11540046
  •  190
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 403.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 409.35
  • 0.03%
  • 12.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.49%
  • 1.20%
  • 32.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.17
  • 105.43
  • 252.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.34
  • 138.40
  • 91.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.49
  • -
  • 364.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 9.70
  • 11.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 302.70
  • 310.29
  • 384.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.79
0.04
4,375.00%
1.43
4.65
-69.25%
2.28
0.05
4,460.00%
0.64
0.09
611.11%
Expenses
1.94
0.72
169.44%
2.40
2.60
-7.69%
1.11
0.03
3,600.00%
0.97
0.29
234.48%
EBITDA
-0.15
-0.68
-
-0.96
2.06
-
1.17
0.02
5,750.00%
-0.33
-0.20
-
EBIDTM
-8.16%
-1,748.72%
-67.22%
44.18%
51.23%
33.33%
-51.48%
-210.64%
Other Income
0.05
0.29
-82.76%
0.00
2.06
-100.00%
0.97
0.01
9,600.00%
0.27
0.00
0
Interest
0.00
0.01
-100.00%
0.02
0.04
-50.00%
0.01
0.00
0
0.02
0.00
0
Depreciation
0.35
0.71
-50.70%
-1.11
0.93
-
0.83
0.00
0
0.79
0.00
0
PBT
-0.44
-1.12
-
0.12
3.14
-96.18%
1.29
0.02
6,350.00%
-0.86
-0.20
-
Tax
0.07
0.95
-92.63%
0.06
0.63
-90.48%
0.30
0.00
0
-0.22
0.00
-
PAT
-0.51
-2.07
-
0.06
2.51
-97.61%
0.99
0.02
4,850.00%
-0.65
-0.20
-
PATM
-28.40%
-5,300.00%
4.04%
53.91%
43.63%
51.11%
-100.94%
-211.70%
EPS
-0.21
-2.18
-
0.02
2.65
-99.25%
0.41
0.02
1,950.00%
-0.26
-0.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6.14
4.39
4.85
0.10
0.20
0.12
0.00
0.12
0.03
0.13
Net Sales Growth
27.12%
-9.48%
4750.0%
-50.0%
66.67%
0
-100%
300%
-76.92%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
Gross Profit
6.14
4.39
4.85
0.10
0.20
0.12
0.00
0.11
0.01
0.12
GP Margin
100.03%
100%
100%
100%
100%
100%
0
91.67%
33.33%
92.31%
Total Expenditure
6.42
5.16
2.96
0.13
0.11
0.13
0.10
0.10
0.14
0.15
Power & Fuel Cost
-
0.06
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.37%
1.24%
0%
0%
0%
0
0%
0%
0%
Employee Cost
-
1.71
1.11
0.04
0.04
0.04
0.01
0.02
0.06
0.07
% Of Sales
-
38.95%
22.89%
40.0%
20.0%
33.33%
0
16.67%
200%
53.85%
Manufacturing Exp.
-
1.57
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
35.76%
13.20%
0%
0%
0%
0
0%
0%
0%
General & Admin Exp.
-
1.50
1.09
0.08
0.08
0.08
0.09
0.08
0.07
0.06
% Of Sales
-
34.17%
22.47%
80.0%
40.0%
66.67%
0
66.67%
233.33%
46.15%
Selling & Distn. Exp.
-
0.32
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
7.29%
1.03%
0%
0%
0%
0
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0.41%
0%
0%
0%
0
0%
0%
0%
EBITDA
-0.27
-0.77
1.89
-0.03
0.09
-0.01
-0.10
0.02
-0.11
-0.02
EBITDA Margin
-4.40%
-17.54%
38.97%
-30.0%
45.00%
-8.33%
0
16.67%
-366.67%
-15.38%
Other Income
1.29
1.52
2.07
0.05
0.13
0.02
0.01
0.01
0.14
0.04
Interest
0.05
0.09
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.86
1.23
0.94
0.00
0.01
0.01
0.01
0.01
0.00
0.01
PBT
0.11
-0.56
2.97
0.02
0.20
0.00
-0.11
0.01
0.02
0.02
Tax
0.21
1.10
0.63
0.00
0.04
0.00
0.00
0.00
0.01
0.01
Tax Rate
190.91%
-196.43%
21.21%
0.00%
20.00%
0.00%
0.00%
0.00%
50.00%
50.00%
PAT
-0.11
-1.66
2.34
0.01
0.17
0.00
-0.10
0.01
0.02
0.01
PAT before Minority Interest
-0.11
-1.66
2.34
0.01
0.17
0.00
-0.10
0.01
0.02
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.79%
-37.81%
48.25%
10.0%
85.00%
0%
0
8.33%
66.67%
7.69%
PAT Growth
-142.31%
-
23,300.00%
-94.12%
0
-
-
-50.00%
100.00%
 
EPS
-0.04
-0.68
0.96
0.00
0.07
0.00
-0.04
0.00
0.01
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
42.48
31.44
6.78
6.88
6.71
6.71
6.82
6.81
6.79
Share Capital
24.48
9.48
9.48
9.48
9.48
9.48
9.48
9.48
9.48
Total Reserves
7.15
8.81
-2.70
-2.60
-2.77
-2.77
-2.67
-2.68
-2.69
Non-Current Liabilities
6.17
5.36
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
6.51
6.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.78
2.04
0.01
0.16
0.23
0.23
0.27
0.23
0.11
Trade Payables
2.66
0.56
0.00
0.13
0.13
0.13
0.16
0.13
0.00
Other Current Liabilities
0.79
0.54
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Short Term Borrowings
0.00
0.00
0.00
0.00
0.09
0.09
0.09
0.09
0.09
Short Term Provisions
0.33
0.94
0.01
0.02
0.00
0.01
0.01
0.01
0.01
Total Liabilities
52.43
38.84
6.80
7.05
6.94
6.94
7.09
7.04
6.90
Net Block
17.05
12.57
0.09
0.10
0.10
0.11
0.12
0.13
0.12
Gross Block
20.17
14.47
0.14
0.14
0.14
0.14
0.14
0.14
0.13
Accumulated Depreciation
3.13
1.90
0.05
0.04
0.04
0.03
0.02
0.01
0.01
Non Current Assets
35.89
27.12
0.99
1.10
1.10
1.11
1.64
1.47
1.49
Capital Work in Progress
3.09
1.70
0.00
0.01
0.01
0.01
0.01
0.01
0.01
Non Current Investment
0.89
7.28
0.89
0.89
0.88
0.88
1.33
1.33
1.33
Long Term Loans & Adv.
14.86
5.57
0.01
0.11
0.11
0.11
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.00
0.03
Current Assets
16.53
11.72
5.82
5.95
5.84
5.84
5.44
5.57
5.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
8.00
5.08
0.07
0.11
0.07
0.17
0.17
0.17
0.15
Cash & Bank
0.39
1.45
0.20
0.29
0.49
0.35
0.21
0.16
0.12
Other Current Assets
8.15
2.02
0.00
0.02
5.28
5.33
5.06
5.24
5.06
Short Term Loans & Adv.
5.65
3.17
5.54
5.53
0.00
5.33
5.06
5.24
5.06
Net Current Assets
12.76
9.68
5.81
5.79
5.61
5.61
5.18
5.34
5.22
Total Assets
52.42
38.84
6.81
7.05
6.94
6.95
7.08
7.04
6.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-12.94
-0.66
-0.09
-0.10
0.14
-0.32
0.06
0.04
5.73
PBT
-0.56
2.97
0.02
0.20
0.00
-0.10
0.01
0.02
0.02
Adjustment
1.28
5.79
0.00
0.01
0.01
0.01
0.01
0.00
0.01
Changes in Working Capital
-12.56
-8.78
-0.10
-0.31
0.13
-0.23
0.04
0.03
5.72
Cash after chg. in Working capital
-11.84
-0.02
-0.08
-0.10
0.14
-0.32
0.06
0.05
5.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-0.63
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.71
-17.78
0.00
-0.01
0.00
0.45
0.00
-0.01
-0.55
Net Fixed Assets
-0.88
0.00
0.01
0.00
0.00
0.00
0.00
-0.01
Net Investments
-0.02
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.19
-17.77
-0.01
-0.01
0.00
0.45
0.00
0.00
Cash from Financing Activity
12.58
19.69
0.00
-0.09
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-1.06
1.25
-0.09
-0.20
0.14
0.13
0.06
0.04
5.18
Opening Cash & Equivalents
1.45
0.20
0.29
0.49
0.35
0.21
0.16
0.12
0.12
Closing Cash & Equivalent
0.39
1.45
0.20
0.29
0.49
0.35
0.21
0.16
5.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
12.92
19.29
7.15
7.25
7.08
7.08
7.19
7.18
7.08
ROA
-3.64%
10.24%
0.16%
2.37%
0.02%
-1.49%
0.14%
0.23%
0.11%
ROE
-6.65%
18.64%
0.16%
2.44%
0.02%
-1.55%
0.14%
0.24%
0.12%
ROCE
-1.09%
13.49%
0.27%
2.97%
0.03%
-1.51%
0.19%
0.32%
0.23%
Fixed Asset Turnover
0.25
0.66
0.70
1.40
0.87
0.00
0.85
0.18
0.98
Receivable days
543.42
193.99
338.74
163.30
353.40
0.00
520.70
2323.05
420.14
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1635.67
319.07
11.72
Cash Conversion Cycle
543.42
193.99
338.74
163.30
353.40
0.00
-1114.97
2003.98
408.43
Total Debt/Equity
0.21
0.36
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Interest Cover
-5.41
59.92
5.29
507.75
19.00
-203.20
9.36
69.46
144.53

News Update:


  • Madhuveer Com 18Net. - Quarterly Results
    11th Aug 2025, 17:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.