PBT
                                    
                                    
                                    
                                    
                                        1.30
                                    
                                    
                                    
                                        3.68
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -12.93
                                    
                                    
                                    
                                        -17.17
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        -0.56
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -11.49
                                    
                                    
                                    
                                        -13.47
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        -0.55
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        -0.93
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00