PBT
4.79
-1.36
0.25
1.40
2.78
0.37
0.18
0.58
0.72
0.68
Adjustment
-4.60
1.38
0.14
-0.93
-2.22
-0.28
-0.26
-0.46
-0.32
-0.26
Changes in Working Capital
-0.59
-0.52
-0.56
-0.08
-1.38
-0.30
1.81
0.50
-0.38
1.57
Cash after chg. in Working capital
-0.40
-0.50
-0.17
0.39
-0.83
-0.22
1.72
0.63
0.02
1.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.20
Tax Paid
-0.04
-0.15
-0.21
-0.15
0.23
-0.05
-0.01
0.37
0.03
0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00