Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Madhusudan Industries Ltd.

Trading

Rating :

N/A

BSE: 515059 | NSE: MADSUDIND

Watchlist

NSE BSE

34.58

17-Sep-2026

Open
High
Low
Previous Close

34.58
34.58
34.58
34.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

811
28044
34.58
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.59
34.10
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.20
N/A
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.30
4.25
2.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.56
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

5.70
6.91
7.32

P:BV (Average)

8 Years
5 Years
3 Years

0.77
0.80
0.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.53
2.44
-0.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.34 0.32 6.25% 0.34 0.32 6.25% 0.34 0.32 6.25% 0.34 0.32 6.25%
Expenses 0.24 0.22 9.09% 2.12 2.36 -10.17% 0.33 0.24 37.50% 0.21 0.22 -4.55%
EBITDA 0.10 0.10 0.00% -1.78 -2.04 - 0.01 0.08 -87.50% 0.13 0.10 30.00%
EBIDTM 30.06% 30.00% -530.65% -636.25% 3.27% 24.38% 36.80% 32.50%
Other Income 4.24 2.96 43.24% 0.22 -1.38 - -1.07 -1.00 - -1.02 -0.32 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 4.32 3.03 42.57% -1.58 -3.44 - -1.09 -0.95 - -0.92 -0.24 -
Tax 1.09 0.76 43.42% -0.40 -0.87 - -0.27 -0.25 - -0.24 -0.06 -
PAT 3.23 2.27 42.29% -1.18 -2.58 - -0.82 -0.70 - -0.68 -0.19 -
PATM 961.61% 709.06% -352.08% -804.69% -243.75% -219.06% -202.97% -58.44%
EPS 5.98 4.20 42.38% -2.19 -4.77 - -1.52 -1.30 - -1.27 -0.35 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1.36 1.33 1.27 1.22 1.16 1.08 0.91 1.03 1.15 1.10 1.06 Net Sales Growth 6.25% 4.72% 4.10% 5.17% 7.41% 18.68% -11.65% -10.43% 4.55% 3.77% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.35 1.33 1.27 1.22 1.16 1.08 0.91 1.03 1.15 1.10 1.06 GP Margin 98.90% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.90 2.88 3.03 1.09 0.95 0.83 0.96 2.96 1.54 1.11 1.28 Power & Fuel Cost - 0.03 0.03 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.00 % Of Sales - 2.26% 2.36% 2.46% 2.59% 1.85% 2.20% 0.97% 0.87% 0.91% 0% Employee Cost - 0.74 0.67 0.60 0.54 0.49 0.53 0.51 0.50 0.43 0.41 % Of Sales - 55.64% 52.76% 49.18% 46.55% 45.37% 58.24% 49.51% 43.48% 39.09% 38.68% Manufacturing Exp. - 0.03 0.05 0.02 0.01 0.03 0.01 0.00 0.00 0.00 0.00 % Of Sales - 2.26% 3.94% 1.64% 0.86% 2.78% 1.10% 0% 0% 0% 0% General & Admin Exp. - 0.12 0.11 0.15 0.12 0.11 0.11 0.40 0.14 0.13 0.11 % Of Sales - 9.02% 8.66% 12.30% 10.34% 10.19% 12.09% 38.83% 12.17% 11.82% 10.38% Selling & Distn. Exp. - 0.01 0.01 0.22 0.02 0.02 0.01 0.02 0.02 0.01 0.03 % Of Sales - 0.75% 0.79% 18.03% 1.72% 1.85% 1.10% 1.94% 1.74% 0.91% 2.83% Miscellaneous Exp. - 1.96 2.16 0.06 0.23 0.16 0.28 2.01 0.87 0.54 0.03 % Of Sales - 147.37% 170.08% 4.92% 19.83% 14.81% 30.77% 195.15% 75.65% 49.09% 69.81% EBITDA -1.54 -1.55 -1.76 0.13 0.21 0.25 -0.05 -1.93 -0.39 -0.01 -0.22 EBITDA Margin -113.24% -116.54% -138.58% 10.66% 18.10% 23.15% -5.49% -187.38% -33.91% -0.91% -20.75% Other Income 2.37 1.08 1.33 3.03 3.31 3.14 4.93 0.68 0.77 1.56 3.18 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.09 0.09 0.10 0.13 0.11 0.10 0.11 0.13 0.14 0.19 PBT 0.73 -0.56 -0.52 3.06 3.38 3.27 4.79 -1.36 0.25 1.40 2.78 Tax 0.18 -0.14 -0.13 0.74 0.98 0.78 1.20 -0.38 0.08 0.33 0.67 Tax Rate 24.66% 25.00% 25.00% 24.18% 28.99% 23.85% 25.05% 27.94% 32.00% 23.57% 24.10% PAT 0.55 -0.42 -0.39 2.32 2.41 2.49 3.58 -0.98 0.17 1.07 2.11 PAT before Minority Interest 0.55 -0.42 -0.39 2.32 2.41 2.49 3.58 -0.98 0.17 1.07 2.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 40.44% -31.58% -30.71% 190.16% 207.76% 230.56% 393.41% -95.15% 14.78% 97.27% 199.06% PAT Growth 145.83% - - -3.73% -3.21% -30.45% - - -84.11% -49.29% EPS 1.02 -0.78 -0.72 4.30 4.46 4.61 6.63 -1.81 0.31 1.98 3.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 27.41 27.86 28.28 25.98 23.58 21.10 17.51 18.50 18.35 17.30 Share Capital 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 Total Reserves 24.72 25.17 25.59 23.29 20.89 18.42 14.83 15.81 15.66 14.61 Non-Current Liabilities 2.66 3.10 3.52 2.96 2.44 1.80 0.75 1.25 1.36 1.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 0.61 0.53 0.43 0.59 0.41 1.16 1.13 0.98 0.83 0.76 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.17 0.15 0.13 0.03 0.02 0.02 0.02 0.02 0.02 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.44 0.38 0.29 0.56 0.39 1.14 1.11 0.96 0.80 0.75 Total Liabilities 30.68 31.49 32.23 29.53 26.43 24.06 19.39 20.73 20.54 19.17 Net Block 1.63 1.71 1.80 1.90 2.02 2.02 2.12 2.23 2.36 2.50 Gross Block 2.76 2.75 2.75 2.75 2.74 2.66 2.66 2.66 2.66 2.67 Accumulated Depreciation 1.13 1.05 0.95 0.85 0.72 0.64 0.54 0.44 0.31 0.16 Non Current Assets 15.82 14.57 16.98 14.74 12.40 11.03 7.93 8.64 9.53 9.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.77 11.67 13.77 12.57 9.94 8.75 5.54 6.05 6.77 6.11 Long Term Loans & Adv. 0.25 0.25 0.25 0.27 0.44 0.27 0.27 0.37 0.40 0.40 Other Non Current Assets 4.17 0.95 1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.85 16.92 15.24 14.78 14.03 13.03 11.46 12.09 11.01 10.15 Current Investments 5.77 5.65 5.22 4.23 5.06 4.16 3.23 4.58 4.12 3.52 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 Cash & Bank 8.39 10.54 8.92 6.93 5.71 4.91 4.54 4.14 3.83 3.36 Other Current Assets 0.69 0.39 0.33 0.27 3.26 3.97 3.69 3.37 3.07 2.81 Short Term Loans & Adv. 0.37 0.34 0.77 3.37 3.07 3.75 3.45 3.16 2.88 2.58 Net Current Assets 14.25 16.39 14.81 14.20 13.62 11.87 10.33 11.11 10.18 9.39 Total Assets 30.67 31.49 32.22 29.52 26.43 24.06 19.39 20.73 20.54 19.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.63 -0.67 -0.31 -1.36 -1.09 -0.44 -0.65 -0.38 0.24 -0.59 PBT -0.56 -0.52 3.06 3.38 3.27 4.79 -1.36 0.25 1.40 2.78 Adjustment 0.90 0.87 -2.91 -3.02 -2.98 -4.60 1.38 0.14 -0.93 -2.22 Changes in Working Capital -0.66 -0.79 -0.27 -1.40 -1.19 -0.59 -0.52 -0.56 -0.08 -1.38 Cash after chg. in Working capital -0.32 -0.44 -0.13 -1.03 -0.90 -0.40 -0.50 -0.17 0.39 -0.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.31 -0.23 -0.19 -0.32 -0.19 -0.04 -0.15 -0.21 -0.15 0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.64 0.56 0.83 1.33 0.89 0.56 0.57 0.25 0.28 -0.17 Net Fixed Assets -0.01 0.00 0.00 -0.01 -0.08 0.00 0.00 0.00 0.01 3.17 Net Investments 1.78 1.67 -2.19 -1.80 -2.09 -4.14 1.86 0.26 -1.26 -5.33 Others -1.13 -1.11 3.02 3.14 3.06 4.70 -1.29 -0.01 1.53 1.99 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.01 -0.11 0.51 -0.03 -0.20 0.12 -0.08 -0.12 0.52 -0.76 Opening Cash & Equivalents 0.73 0.83 0.32 0.35 0.54 0.42 0.50 0.62 0.10 0.86 Closing Cash & Equivalent 0.73 0.73 0.83 0.32 0.35 0.54 0.42 0.50 0.62 0.10

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 50.99 51.83 52.60 48.34 43.87 39.26 32.58 34.42 34.14 32.18 ROA -1.34% -1.23% 7.51% 8.60% 9.86% 16.49% -4.86% 0.84% 5.37% 12.52% ROE -1.51% -1.39% 8.55% 9.71% 11.14% 18.56% -5.42% 0.94% 5.98% 13.77% ROCE -2.02% -1.87% 11.27% 13.65% 14.65% 24.78% -7.55% 1.36% 7.83% 18.14% Fixed Asset Turnover 0.48 0.46 0.44 0.42 0.40 0.34 0.39 0.43 0.41 0.25 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 76.61 267.66 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 76.61 267.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 23.51 22.15 20.52 19.69 19.48 21.77 21.51 21.16 37.95 ROA 5.25% 6.04% 2.73% 0.62% -8.03% 0.84% 0.97% -26.67% 0.54% ROE 6.00% 7.61% 4.13% 1.04% -12.47% 1.17% 1.56% -56.83% 1.39% ROCE 6.38% 8.34% 5.68% 4.63% -5.55% 2.77% -13.14% -36.14% 5.20% Fixed Asset Turnover 0.22 0.25 0.25 0.24 4.14 3.97 0.02 1.32 1.50 Receivable days 739.65 632.02 668.54 791.67 79.69 123.27 0.00 73.24 45.16 Inventory Days 2.54 7.46 18.28 77.01 15.82 30.89 0.00 101.17 148.35 Payable days 0.00 4.11 181.45 229.20 29.00 38.71 1004.20 60.35 62.00 Cash Conversion Cycle 742.19 635.37 505.37 639.47 66.51 115.44 -1004.20 114.06 131.52 Total Debt/Equity 0.00 0.07 0.22 0.54 0.54 0.27 0.22 0.32 0.73 Interest Cover 12.35 5.37 2.12 1.17 -1.68 1.55 -6.61 -8.26 1.16

Top Investors:

sajan kumar pasari

kamal kumar goyal

uday vinodchandra shah

Annual Reports:

News Update:

Madhusudan Inds. - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback