Nifty

:

25454.35

Sensex

:

82498.14

-365.00 (-1.41%)
-1236.11 (-1.48%)

Login

Nifty
Sensex

:
:

25454.35
82498.14

-365.00 (-1.41%)
-1236.11 (-1.48%)

Madhusudan Industries Ltd.

Trading

Rating :

N/A

BSE: 515059 | NSE: MADSUDIND

Watchlist

NSE BSE

30.06

19-Feb-2026

Open
High
Low
Previous Close

30.06
30.06
30.06
30.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12
360
30.06
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.16
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.24
N/A
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.16
6.89
3.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

56.48
103.85
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

6.68
6.63
7.67

P:BV (Average)

8 Years
5 Years
3 Years

0.78
0.77
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.35
3.59
1.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.34 0.32 6.25% 0.34 0.32 6.25% 0.32 0.31 3.23% 0.32 0.31 3.23%
Expenses 0.33 0.24 37.50% 0.21 0.22 -4.55% 0.22 0.22 0.00% 2.36 0.30 686.67%
EBITDA 0.01 0.08 -87.50% 0.13 0.10 30.00% 0.10 0.09 11.11% -2.04 0.01 -
EBIDTM 3.27% 24.38% 36.80% 32.50% 30.00% 30.32% -636.25% 3.88%
Other Income -1.07 -1.00 - -1.02 -0.32 - 2.96 4.04 -26.73% -1.38 -1.48 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.03 -33.33%
PBT -1.09 -0.95 - -0.92 -0.24 - 3.03 4.11 -26.28% -3.44 -1.49 -
Tax -0.27 -0.25 - -0.24 -0.06 - 0.76 1.03 -26.21% -0.87 -0.37 -
PAT -0.82 -0.70 - -0.68 -0.19 - 2.27 3.07 -26.06% -2.58 -1.13 -
PATM -243.75% -219.06% -202.97% -58.44% 709.06% 990.97% -804.69% -364.40%
EPS -1.52 -1.30 - -1.27 -0.35 - 4.20 5.69 -26.19% -4.77 -2.09 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.32 1.27 1.22 1.16 1.08 0.91 1.03 1.15 1.10 1.06 0.93 Net Sales Growth 4.76% 4.10% 5.17% 7.41% 18.68% -11.65% -10.43% 4.55% 3.77% 13.98% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.31 1.27 1.22 1.16 1.08 0.91 1.03 1.15 1.10 1.06 0.93 GP Margin 99.47% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.12 3.03 1.09 0.95 0.83 0.96 2.96 1.54 1.11 1.28 0.95 Power & Fuel Cost - 0.03 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00 % Of Sales - 2.36% 2.46% 2.59% 1.85% 2.20% 0.97% 0.87% 0.91% 0% 0% Employee Cost - 0.67 0.60 0.54 0.49 0.53 0.51 0.50 0.43 0.41 0.39 % Of Sales - 52.76% 49.18% 46.55% 45.37% 58.24% 49.51% 43.48% 39.09% 38.68% 41.94% Manufacturing Exp. - 0.05 0.02 0.01 0.03 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 3.94% 1.64% 0.86% 2.78% 1.10% 0% 0% 0% 0% 0% General & Admin Exp. - 0.11 0.15 0.12 0.11 0.11 0.40 0.14 0.13 0.11 0.11 % Of Sales - 8.66% 12.30% 10.34% 10.19% 12.09% 38.83% 12.17% 11.82% 10.38% 11.83% Selling & Distn. Exp. - 0.01 0.22 0.02 0.02 0.01 0.02 0.02 0.01 0.03 0.03 % Of Sales - 0.79% 18.03% 1.72% 1.85% 1.10% 1.94% 1.74% 0.91% 2.83% 3.23% Miscellaneous Exp. - 2.16 0.06 0.23 0.16 0.28 2.01 0.87 0.54 0.74 0.03 % Of Sales - 170.08% 4.92% 19.83% 14.81% 30.77% 195.15% 75.65% 49.09% 69.81% 44.09% EBITDA -1.80 -1.76 0.13 0.21 0.25 -0.05 -1.93 -0.39 -0.01 -0.22 -0.02 EBITDA Margin -136.36% -138.58% 10.66% 18.10% 23.15% -5.49% -187.38% -33.91% -0.91% -20.75% -2.15% Other Income -0.51 1.33 3.03 3.31 3.14 4.93 0.68 0.77 1.56 3.18 0.66 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.09 0.10 0.13 0.11 0.10 0.11 0.13 0.14 0.19 0.26 PBT -2.42 -0.52 3.06 3.38 3.27 4.79 -1.36 0.25 1.40 2.78 0.37 Tax -0.62 -0.13 0.74 0.98 0.78 1.20 -0.38 0.08 0.33 0.67 0.11 Tax Rate 25.62% 25.00% 24.18% 28.99% 23.85% 25.05% 27.94% 32.00% 23.57% 24.10% 29.73% PAT -1.81 -0.39 2.32 2.41 2.49 3.58 -0.98 0.17 1.07 2.11 0.26 PAT before Minority Interest -1.81 -0.39 2.32 2.41 2.49 3.58 -0.98 0.17 1.07 2.11 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -137.12% -30.71% 190.16% 207.76% 230.56% 393.41% -95.15% 14.78% 97.27% 199.06% 27.96% PAT Growth -272.38% - -3.73% -3.21% -30.45% - - -84.11% -49.29% 711.54% EPS -3.35 -0.72 4.30 4.46 4.61 6.63 -1.81 0.31 1.98 3.91 0.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 27.86 28.28 25.98 23.58 21.10 17.51 18.50 18.35 17.30 13.32 Share Capital 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 Total Reserves 25.17 25.59 23.29 20.89 18.42 14.83 15.81 15.66 14.61 10.63 Non-Current Liabilities 3.10 3.52 2.96 2.44 1.80 0.75 1.25 1.36 1.11 0.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.54 Current Liabilities 0.53 0.43 0.59 0.41 1.16 1.13 0.98 0.83 0.76 0.35 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.15 0.13 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.38 0.29 0.56 0.39 1.14 1.11 0.96 0.80 0.75 0.06 Total Liabilities 31.49 32.23 29.53 26.43 24.06 19.39 20.73 20.54 19.17 14.50 Net Block 1.71 1.80 1.90 2.02 2.02 2.12 2.23 2.36 2.50 2.84 Gross Block 2.75 2.75 2.75 2.74 2.66 2.66 2.66 2.66 2.67 5.84 Accumulated Depreciation 1.05 0.95 0.85 0.72 0.64 0.54 0.44 0.31 0.16 3.01 Non Current Assets 14.57 16.98 14.74 12.40 11.03 7.93 8.64 9.53 9.02 6.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.67 13.77 12.57 9.94 8.75 5.54 6.05 6.77 6.11 1.96 Long Term Loans & Adv. 0.25 0.25 0.27 0.44 0.27 0.27 0.37 0.40 0.40 1.37 Other Non Current Assets 0.95 1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.92 15.24 14.78 14.03 13.03 11.46 12.09 11.01 10.15 8.34 Current Investments 5.65 5.22 4.23 5.06 4.16 3.23 4.58 4.12 3.52 2.34 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 1.10 Cash & Bank 10.54 8.92 6.93 5.71 4.91 4.54 4.14 3.83 3.36 2.98 Other Current Assets 0.73 0.33 0.27 0.19 3.97 3.69 3.37 3.07 2.81 1.92 Short Term Loans & Adv. 0.34 0.77 3.37 3.07 3.75 3.45 3.16 2.88 2.58 1.75 Net Current Assets 16.39 14.81 14.20 13.62 11.87 10.33 11.11 10.18 9.39 7.99 Total Assets 31.49 32.22 29.52 26.43 24.06 19.39 20.73 20.54 19.17 14.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.67 -0.31 -1.36 -1.09 -0.44 -0.65 -0.38 0.24 -0.59 -0.27 PBT -0.52 3.06 3.38 3.27 4.79 -1.36 0.25 1.40 2.78 0.37 Adjustment 0.87 -2.91 -3.02 -2.98 -4.60 1.38 0.14 -0.93 -2.22 -0.28 Changes in Working Capital -0.79 -0.27 -1.40 -1.19 -0.59 -0.52 -0.56 -0.08 -1.38 -0.30 Cash after chg. in Working capital -0.44 -0.13 -1.03 -0.90 -0.40 -0.50 -0.17 0.39 -0.83 -0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.23 -0.19 -0.32 -0.19 -0.04 -0.15 -0.21 -0.15 0.23 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.56 0.83 1.33 0.89 0.56 0.57 0.25 0.28 -0.17 0.45 Net Fixed Assets 0.00 0.00 -0.01 -0.08 0.00 0.00 0.00 0.01 3.17 0.18 Net Investments 1.67 -2.19 -1.80 -2.09 -4.14 1.86 0.26 -1.26 -5.33 -0.11 Others -1.11 3.02 3.14 3.06 4.70 -1.29 -0.01 1.53 1.99 0.38 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.11 0.51 -0.03 -0.20 0.12 -0.08 -0.12 0.52 -0.76 0.18 Opening Cash & Equivalents 0.83 0.32 0.35 0.54 0.42 0.50 0.62 0.10 0.86 2.80 Closing Cash & Equivalent 0.73 0.83 0.32 0.35 0.54 0.42 0.50 0.62 0.10 2.98

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 51.83 52.60 48.34 43.87 39.26 32.58 34.42 34.14 32.18 24.78 ROA -1.23% 7.51% 8.60% 9.86% 16.49% -4.86% 0.84% 5.37% 12.52% 1.82% ROE -1.39% 8.55% 9.71% 11.14% 18.56% -5.42% 0.94% 5.98% 13.77% 1.98% ROCE -1.87% 11.27% 13.65% 14.65% 24.78% -7.55% 1.36% 7.83% 18.14% 2.81% Fixed Asset Turnover 0.46 0.44 0.42 0.40 0.34 0.39 0.43 0.41 0.25 0.16 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.05 76.61 267.66 497.75 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.05 76.61 267.66 497.75 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 534.86

Description Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 23.51 22.15 20.52 19.69 19.48 21.77 21.51 21.16 37.95 ROA 5.25% 6.04% 2.73% 0.62% -8.03% 0.84% 0.97% -26.67% 0.54% ROE 6.00% 7.61% 4.13% 1.04% -12.47% 1.17% 1.56% -56.83% 1.39% ROCE 6.38% 8.34% 5.68% 4.63% -5.55% 2.77% -13.14% -36.14% 5.20% Fixed Asset Turnover 0.22 0.25 0.25 0.24 4.14 3.97 0.02 1.32 1.50 Receivable days 739.65 632.02 668.54 791.67 79.69 123.27 0.00 73.24 45.16 Inventory Days 2.54 7.46 18.28 77.01 15.82 30.89 0.00 101.17 148.35 Payable days 0.00 4.11 181.45 229.20 29.00 38.71 1004.20 60.35 62.00 Cash Conversion Cycle 742.19 635.37 505.37 639.47 66.51 115.44 -1004.20 114.06 131.52 Total Debt/Equity 0.00 0.07 0.22 0.54 0.54 0.27 0.22 0.32 0.73 Interest Cover 12.35 5.37 2.12 1.17 -1.68 1.55 -6.61 -8.26 1.16

Top Investors:

sajan kumar pasari

kamal kumar goyal

uday vinodchandra shah

Annual Reports:

News Update:

Madhusudan Inds - Quarterly Results
11th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback