PBT
32.24
-91.11
-13.36
-180.07
-41.95
-0.51
18.84
25.62
20.23
50.53
Adjustment
-29.04
14.16
3.81
114.02
39.92
14.00
21.68
-7.36
7.35
6.00
Changes in Working Capital
-3.91
80.03
34.21
74.25
14.82
77.61
-72.21
-8.91
-10.39
-24.80
Cash after chg. in Working capital
-0.71
3.07
24.66
8.21
12.79
91.10
-31.70
9.34
17.19
31.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.99
3.91
-0.54
-0.23
-0.30
-3.16
-3.66
-2.46
-5.18
-10.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00