Nifty
Sensex
:
:
26033.75
85265.32
47.75 (0.18%)
158.51 (0.19%)

Textile

Rating :
71/99

BSE: 500264 | NSE: MAFATLAIND

157.80
04-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  160.25
  •  162.75
  •  157
  •  160.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24130
  •  3840550
  •  162.75
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,138.67
  • 9.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 961.76
  • 1.27%
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.45%
  • 3.04%
  • 21.69%
  • FII
  • DII
  • Others
  • 0.55%
  • 0.33%
  • 4.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 36.02
  • 26.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.50
  • -
  • 20.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.06
  • -
  • 38.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.53
  • 11.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.88
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 13.18
  • 8.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,029.69
995.52
3.43%
1,240.28
451.88
174.47%
449.79
764.26
-41.15%
910.28
420.16
116.65%
Expenses
1,005.31
977.07
2.89%
1,196.88
427.15
180.20%
438.68
748.88
-41.42%
896.27
409.54
118.85%
EBITDA
24.38
18.45
32.14%
43.40
24.73
75.50%
11.11
15.38
-27.76%
14.01
10.62
31.92%
EBIDTM
2.37%
1.85%
3.50%
5.47%
2.47%
2.01%
1.54%
2.53%
Other Income
10.94
13.84
-20.95%
4.56
5.90
-22.71%
5.56
5.98
-7.02%
12.76
14.61
-12.66%
Interest
2.83
2.64
7.20%
2.09
3.51
-40.46%
2.25
4.16
-45.91%
2.56
4.54
-43.61%
Depreciation
4.19
3.75
11.73%
3.99
3.55
12.39%
4.04
3.64
10.99%
3.73
3.62
3.04%
PBT
28.30
19.94
41.93%
41.88
23.57
77.68%
10.38
13.56
-23.45%
20.44
17.07
19.74%
Tax
6.78
-0.03
-
-3.68
-6.81
-
-12.86
-19.71
-
-3.90
0.00
-
PAT
21.52
19.97
7.76%
45.56
30.38
49.97%
23.24
33.27
-30.15%
24.34
17.07
42.59%
PATM
2.09%
2.01%
3.67%
6.72%
5.17%
4.35%
2.67%
4.06%
EPS
3.03
2.78
8.99%
6.35
4.24
49.76%
3.23
4.65
-30.54%
3.40
2.39
42.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,630.04
2,807.47
2,078.64
1,371.71
1,003.07
602.87
1,005.53
1,023.85
1,167.74
1,238.32
1,323.09
Net Sales Growth
37.93%
35.06%
51.54%
36.75%
66.38%
-40.04%
-1.79%
-12.32%
-5.70%
-6.41%
 
Cost Of Goods Sold
3,246.81
2,418.77
1,731.63
1,073.18
790.77
526.43
784.17
739.20
785.45
829.84
864.44
Gross Profit
383.23
388.70
347.01
298.53
212.30
76.44
221.36
284.66
382.29
408.48
458.64
GP Margin
10.56%
13.85%
16.69%
21.76%
21.17%
12.68%
22.01%
27.80%
32.74%
32.99%
34.66%
Total Expenditure
3,537.14
2,740.02
2,034.75
1,344.77
995.28
650.36
1,012.46
1,085.06
1,177.35
1,223.20
1,283.62
Power & Fuel Cost
-
34.75
44.79
53.38
36.31
15.03
44.83
77.24
91.19
87.47
88.02
% Of Sales
-
1.24%
2.15%
3.89%
3.62%
2.49%
4.46%
7.54%
7.81%
7.06%
6.65%
Employee Cost
-
59.61
61.00
53.16
44.59
49.87
88.56
120.57
134.69
127.67
121.78
% Of Sales
-
2.12%
2.93%
3.88%
4.45%
8.27%
8.81%
11.78%
11.53%
10.31%
9.20%
Manufacturing Exp.
-
163.08
120.62
108.82
67.12
23.82
56.30
92.21
103.75
115.20
133.90
% Of Sales
-
5.81%
5.80%
7.93%
6.69%
3.95%
5.60%
9.01%
8.88%
9.30%
10.12%
General & Admin Exp.
-
18.15
17.26
13.89
25.65
7.46
8.70
15.50
14.38
18.38
13.75
% Of Sales
-
0.65%
0.83%
1.01%
2.56%
1.24%
0.87%
1.51%
1.23%
1.48%
1.04%
Selling & Distn. Exp.
-
17.94
25.02
17.38
11.41
5.85
4.64
7.25
8.48
6.52
27.15
% Of Sales
-
0.64%
1.20%
1.27%
1.14%
0.97%
0.46%
0.71%
0.73%
0.53%
2.05%
Miscellaneous Exp.
-
27.72
34.43
24.96
19.42
21.91
25.24
33.09
39.41
38.12
27.15
% Of Sales
-
0.99%
1.66%
1.82%
1.94%
3.63%
2.51%
3.23%
3.37%
3.08%
2.61%
EBITDA
92.90
67.45
43.89
26.94
7.79
-47.49
-6.93
-61.21
-9.61
15.12
39.47
EBITDA Margin
2.56%
2.40%
2.11%
1.96%
0.78%
-7.88%
-0.69%
-5.98%
-0.82%
1.22%
2.98%
Other Income
33.82
38.91
65.49
46.61
68.28
36.16
56.77
30.90
34.85
48.01
21.73
Interest
9.73
10.96
15.34
17.72
18.63
22.10
31.43
30.19
31.09
26.58
21.16
Depreciation
15.95
15.07
15.00
15.43
15.77
17.05
17.18
35.96
36.11
32.38
21.19
PBT
101.00
80.33
79.04
40.40
41.68
-50.48
1.23
-96.45
-41.95
4.17
18.84
Tax
-13.66
-23.60
-19.71
2.79
2.85
2.66
0.35
0.00
-0.17
-4.63
1.72
Tax Rate
-13.52%
-31.75%
-24.94%
7.00%
9.04%
-2.91%
-2.62%
0.00%
0.41%
926.00%
9.13%
PAT
114.66
98.01
98.75
37.18
28.77
-93.97
-13.71
-180.07
-41.78
4.12
17.12
PAT before Minority Interest
115.19
97.93
98.75
37.07
28.66
-93.97
-13.71
-180.07
-41.78
4.12
17.12
Minority Interest
0.53
0.08
0.00
0.11
0.11
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.16%
3.49%
4.75%
2.71%
2.87%
-15.59%
-1.36%
-17.59%
-3.58%
0.33%
1.29%
PAT Growth
13.87%
-0.75%
165.60%
29.23%
-
-
-
-
-
-75.93%
 
EPS
15.93
13.61
13.72
5.16
4.00
-13.05
-1.90
-25.01
-5.80
0.57
2.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
741.06
814.38
614.45
686.07
466.49
284.63
507.06
798.47
589.58
375.94
Share Capital
14.38
14.30
14.12
14.07
13.92
13.91
13.91
13.91
13.91
13.91
Total Reserves
724.26
798.73
597.75
671.22
451.63
269.99
492.66
784.38
575.67
362.03
Non-Current Liabilities
107.59
163.35
170.67
181.07
188.13
181.80
181.84
220.12
245.42
205.04
Secured Loans
22.54
27.19
26.15
43.86
60.09
62.39
56.34
80.34
96.50
65.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
128.43
128.43
128.43
123.53
123.53
121.61
126.38
120.23
125.97
130.80
Current Liabilities
610.07
942.05
512.83
471.09
407.33
467.71
441.96
498.05
493.93
489.82
Trade Payables
443.29
765.65
370.77
346.89
249.00
313.99
214.84
269.74
252.59
273.34
Other Current Liabilities
124.43
126.75
79.17
54.65
80.77
59.03
80.17
70.00
91.09
45.71
Short Term Borrowings
32.61
37.42
50.21
51.75
61.49
71.84
123.88
129.46
117.45
142.23
Short Term Provisions
9.74
12.23
12.68
17.80
16.06
22.86
23.08
28.85
32.80
28.53
Total Liabilities
1,459.05
1,919.79
1,297.96
1,338.46
1,062.00
934.19
1,130.91
1,516.69
1,328.98
1,070.80
Net Block
82.77
83.51
92.47
95.30
111.91
135.68
135.72
295.37
315.36
213.44
Gross Block
184.16
170.50
178.35
167.87
178.73
191.06
174.79
363.46
347.43
541.67
Accumulated Depreciation
101.39
86.99
85.88
72.57
66.82
55.38
39.07
68.09
32.06
328.23
Non Current Assets
684.39
871.20
769.98
877.43
710.36
456.32
674.47
974.81
758.37
465.18
Capital Work in Progress
0.44
0.00
0.00
0.00
0.00
0.00
0.62
6.58
7.73
9.16
Non Current Investment
443.39
631.47
522.88
632.95
453.23
170.26
376.68
504.19
250.72
46.43
Long Term Loans & Adv.
154.01
153.71
148.49
142.42
140.07
144.64
153.82
149.00
162.43
185.40
Other Non Current Assets
1.78
0.42
3.80
4.41
5.15
5.73
7.62
19.67
22.13
10.76
Current Assets
774.66
1,048.59
528.33
466.70
351.63
477.86
456.44
541.87
570.62
605.62
Current Investments
0.00
0.00
0.00
0.03
0.73
0.65
0.00
0.00
36.03
0.00
Inventories
97.29
79.92
106.24
71.98
24.47
106.06
104.97
162.67
172.09
153.10
Sundry Debtors
479.43
638.13
285.89
254.44
216.72
254.70
195.63
286.19
288.54
311.93
Cash & Bank
162.29
267.70
73.17
90.69
58.01
35.89
19.27
35.67
14.45
99.57
Other Current Assets
35.65
5.03
2.51
2.17
51.70
80.57
136.57
57.34
59.51
41.01
Short Term Loans & Adv.
33.03
57.81
60.52
47.40
48.20
23.82
22.22
26.94
37.66
21.80
Net Current Assets
164.59
106.54
15.50
-4.39
-55.70
10.15
14.48
43.83
76.68
115.80
Total Assets
1,459.05
1,919.79
1,298.31
1,344.13
1,061.99
934.18
1,130.91
1,516.68
1,328.99
1,070.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-89.43
158.80
-7.14
9.52
6.72
24.14
7.96
12.47
87.93
-35.36
PBT
74.33
79.04
40.40
41.68
-91.31
-13.36
-180.07
-41.95
-0.51
18.84
Adjustment
2.75
-21.73
0.15
-28.55
14.15
3.80
114.02
39.91
13.99
21.68
Changes in Working Capital
-168.24
105.49
-45.54
10.81
79.98
34.23
74.24
14.81
77.61
-72.21
Cash after chg. in Working capital
-91.16
162.80
-4.99
23.93
2.82
24.67
8.19
12.77
91.10
-31.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.73
-4.00
-1.61
-4.25
3.89
-0.54
-0.23
-0.30
-3.16
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.54
-10.17
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.39
-2.31
35.93
61.11
30.56
83.52
39.67
48.78
-72.68
-21.02
Net Fixed Assets
-9.82
-4.64
-11.70
12.05
12.36
-15.65
194.63
-14.88
195.61
-12.62
Net Investments
187.48
-108.59
110.55
-179.02
-283.50
205.77
127.51
-217.45
-239.08
-0.05
Others
-189.05
110.92
-62.92
228.08
301.70
-106.60
-282.47
281.11
-29.21
-8.35
Cash from Financing Activity
-30.24
-23.09
-33.63
-52.41
-28.77
-90.89
-56.58
-51.90
-11.21
51.65
Net Cash Inflow / Outflow
-131.06
133.40
-4.84
18.21
8.50
16.77
-8.95
9.34
4.04
-4.73
Opening Cash & Equivalents
182.25
48.85
53.69
35.48
26.97
10.20
19.15
9.81
5.78
10.57
Closing Cash & Equivalent
51.19
182.25
48.85
53.69
35.48
26.97
10.20
19.15
9.81
5.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
102.73
113.71
86.67
97.41
66.87
204.07
364.12
573.81
423.79
270.22
ROA
5.80%
6.14%
2.81%
2.38%
-9.41%
-1.33%
-13.60%
-2.94%
0.34%
1.75%
ROE
12.62%
13.86%
5.72%
4.98%
-25.08%
-3.47%
-27.60%
-6.02%
0.85%
4.63%
ROCE
10.00%
11.77%
7.66%
7.13%
-13.25%
3.15%
-17.17%
-1.16%
3.62%
7.20%
Fixed Asset Turnover
15.84
11.96
7.97
5.79
3.26
5.50
3.80
3.29
2.79
2.53
Receivable days
72.59
80.82
71.48
85.72
142.71
81.73
85.88
89.82
88.50
70.51
Inventory Days
11.51
16.28
23.58
17.55
39.51
38.30
47.71
52.32
47.93
37.99
Payable days
91.22
119.77
122.04
137.52
195.17
94.99
83.44
82.09
78.64
66.23
Cash Conversion Cycle
-7.11
-22.67
-26.98
-34.25
-12.96
25.04
50.15
60.04
57.78
42.28
Total Debt/Equity
0.09
0.10
0.15
0.16
0.31
0.53
0.41
0.29
0.42
0.60
Interest Cover
7.78
6.15
3.25
2.69
-3.13
0.57
-4.96
-0.35
0.98
1.89

News Update:


  • Mafatlal Inds - Quarterly Results
    5th Nov 2025, 00:00 AM

    Read More
  • Mafatlal Industries forays into apparels segment
    13th Oct 2025, 15:42 PM

    Mafatlal Apparels will cater to a wide spectrum of fashion and casual apparel categories

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.