Shareholder's Funds 
6,861.40
6,055.95
2,194.30
2,748.00
2,743.89
1,972.02
2,172.13
2,164.30
1,787.48
1,653.56
Share Capital
153.59
152.98
53.92
53.90
53.86
47.41
47.39
60.37
170.64
187.80
Total Reserves
6,589.09
5,880.22
2,123.22
2,681.06
2,678.16
1,921.01
2,122.37
2,101.10
1,616.09
1,464.71
Non-Current Liabilities
7,206.15
6,811.67
4,966.87
4,754.63
3,816.58
2,410.03
3,315.43
3,623.55
3,808.34
3,404.24
Secured Loans
6,879.96
6,407.82
4,404.68
3,966.61
2,916.19
2,619.46
2,095.77
2,419.32
2,663.01
2,360.92
Unsecured Loans
365.27
588.39
833.44
856.24
1,013.30
0.00
1,013.52
893.84
905.61
858.01
Long Term Provisions
8.60
12.49
22.91
25.60
24.67
28.84
225.88
349.19
232.60
156.85
Current Liabilities
4,331.42
3,375.78
5,756.84
7,643.27
10,091.23
10,274.03
8,080.73
9,655.95
9,246.85
8,087.14
Trade Payables
2.02
15.13
94.09
25.06
369.66
322.38
218.90
183.35
225.40
270.50
Other Current Liabilities
455.05
448.03
467.82
453.69
517.95
444.45
2,292.57
2,336.64
2,567.25
2,458.10
Short Term Borrowings
3,874.35
2,912.62
5,194.93
7,164.52
9,203.62
9,507.20
5,480.23
7,004.56
6,329.55
5,232.77
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
89.04
131.40
124.65
125.78
Total Liabilities
18,410.74
16,245.68
12,918.01
15,145.90
16,651.70
14,656.08
13,602.49
15,485.72
14,882.48
13,178.16
Net Block
221.43
214.21
199.37
241.84
199.14
206.59
277.72
265.42
211.81
172.94
Gross Block
357.27
328.29
329.86
337.62
259.72
234.86
497.25
442.92
359.50
289.39
Accumulated Depreciation
135.84
114.08
130.48
95.79
60.58
28.27
219.53
177.51
147.69
116.45
Non Current Assets
15,612.14
15,195.65
11,842.26
14,055.86
15,469.94
14,025.29
8,878.48
10,249.69
9,787.58
8,078.63
Capital Work in Progress
4.56
0.46
0.18
6.62
3.85
1.08
7.53
13.04
8.75
25.05
Non Current Investment
42.54
0.00
177.44
150.60
141.15
140.26
472.93
324.15
307.97
292.01
Long Term Loans & Adv.
123.33
125.56
100.97
109.62
117.72
106.94
98.31
16.73
23.27
32.08
Other Non Current Assets
1.67
4.64
3.07
0.74
1.45
0.00
197.62
134.92
136.13
176.92
Current Assets
1,539.32
867.41
1,075.75
1,090.04
1,181.75
630.78
4,724.00
5,236.03
5,094.90
5,099.53
Current Investments
268.37
0.00
0.00
0.00
0.00
0.00
73.56
75.53
105.82
109.90
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
20.67
14.03
12.92
9.91
10.97
3.72
6.75
7.05
7.55
15.52
Cash & Bank
657.43
596.97
774.69
708.28
956.85
406.70
353.31
408.38
626.83
826.59
Other Current Assets
592.85
109.63
97.85
243.31
213.94
220.36
4,290.38
4,745.06
4,354.70
4,147.52
Short Term Loans & Adv.
309.95
146.78
190.30
128.53
43.85
42.18
4,159.60
4,614.23
4,221.78
4,020.93
Net Current Assets
-2,792.10
-2,508.37
-4,681.09
-6,553.23
-8,909.47
-9,643.25
-3,356.73
-4,419.92
-4,151.94
-2,987.61
Total Assets
17,151.46
16,063.06
12,918.01
15,145.90
16,651.69
14,656.07
13,602.48
15,485.72
14,882.48
13,178.16
|