Shareholder's Funds
10,348.24
8,174.66
8,167.08
6,861.40
6,055.95
2,194.30
2,748.00
2,743.89
1,972.02
2,172.13
Share Capital
161.59
154.58
154.11
153.59
152.98
53.92
53.90
53.86
47.41
47.39
Total Reserves
10,007.35
7,888.87
7,949.44
6,589.09
5,880.22
2,123.22
2,681.06
2,678.16
1,921.01
2,122.37
Non-Current Liabilities
30,883.50
11,922.86
7,097.29
7,206.15
6,811.67
4,966.87
4,754.63
3,816.58
3,432.05
3,315.43
Secured Loans
30,365.40
11,802.07
6,874.07
6,879.96
6,407.82
4,404.68
3,966.61
2,916.19
2,619.46
2,095.77
Unsecured Loans
264.88
126.03
236.91
365.27
588.39
833.44
856.24
1,013.30
1,022.24
1,013.52
Long Term Provisions
17.89
11.16
7.87
8.60
12.49
22.91
25.60
24.67
28.62
225.88
Current Liabilities
18,967.12
14,641.66
8,659.11
4,331.42
3,375.78
5,756.84
7,643.27
10,091.23
9,252.00
8,080.73
Trade Payables
4.88
3.93
1.24
2.02
15.13
94.09
25.06
369.66
322.38
218.90
Other Current Liabilities
1,491.88
683.53
688.05
455.05
448.03
467.82
453.69
517.95
444.45
2,292.57
Short Term Borrowings
17,468.02
13,952.45
7,969.15
3,874.35
2,912.62
5,194.93
7,164.52
9,203.62
8,484.96
5,480.23
Short Term Provisions
2.34
1.75
0.67
0.00
0.00
0.00
0.00
0.00
0.22
89.04
Total Liabilities
60,198.86
34,739.18
23,923.48
18,410.74
16,245.68
12,918.01
15,145.90
16,651.70
14,656.07
13,602.49
Net Block
420.22
243.73
194.13
221.43
214.21
195.72
241.84
199.14
206.59
277.72
Gross Block
631.92
382.91
299.06
363.97
328.29
326.21
337.62
259.72
234.86
497.25
Accumulated Depreciation
211.70
139.18
104.93
142.54
114.08
130.48
95.79
60.58
28.27
219.53
Non Current Assets
57,144.79
33,323.15
22,719.41
15,811.37
15,195.65
11,838.62
14,055.86
15,469.94
14,025.29
8,878.48
Capital Work in Progress
7.01
10.43
0.26
4.56
0.46
0.18
6.62
3.85
1.08
7.53
Non Current Investment
34.34
99.48
224.28
241.77
0.00
177.37
150.60
141.15
140.26
472.93
Long Term Loans & Adv.
158.27
144.73
172.34
123.33
125.56
100.97
109.62
117.72
105.36
98.31
Other Non Current Assets
573.39
129.75
81.92
1.67
4.64
3.07
0.74
1.45
1.58
197.62
Current Assets
3,003.37
1,365.33
1,153.37
1,340.09
867.41
1,075.75
1,090.04
1,181.75
630.78
4,724.00
Current Investments
2,456.12
1,156.87
654.05
268.37
0.00
0.00
0.00
0.00
0.00
73.56
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
38.48
18.39
22.39
18.64
10.18
10.17
7.99
8.68
2.16
6.75
Cash & Bank
293.58
32.27
268.50
657.43
596.97
774.69
708.28
956.85
406.70
353.31
Other Current Assets
215.19
119.27
201.41
85.70
260.26
290.90
373.77
216.22
221.92
4,290.38
Short Term Loans & Adv.
46.66
38.53
7.02
309.95
146.78
190.30
128.53
43.85
42.18
4,159.60
Net Current Assets
-15,963.75
-13,276.33
-7,505.74
-2,991.33
-2,508.37
-4,681.09
-6,553.23
-8,909.47
-8,621.23
-3,356.73
Total Assets
60,148.16
34,688.48
23,872.78
17,151.46
16,063.06
12,914.37
15,145.90
16,651.69
14,656.07
13,602.48
|