PBT
23.12
10.35
7.01
8.50
15.02
7.88
9.03
9.10
8.37
5.71
Adjustment
3.19
4.22
3.56
3.95
5.15
4.68
5.55
5.80
6.32
9.46
Changes in Working Capital
-0.48
-13.32
0.63
-0.80
-9.35
-7.62
-5.38
-3.95
-1.81
-5.90
Cash after chg. in Working capital
25.82
1.26
11.20
11.66
10.82
4.93
9.20
10.95
12.89
9.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.26
-2.47
-1.97
-2.36
-3.76
-1.89
-1.86
-2.08
-2.73
-1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00