PBT
25.18
31.04
20.41
23.12
10.35
7.01
8.50
15.02
7.88
9.03
Adjustment
8.86
3.18
3.31
3.19
4.22
3.56
3.95
5.15
4.68
5.55
Changes in Working Capital
-5.56
13.02
-10.37
-0.48
-13.32
0.63
-0.80
-9.35
-7.62
-5.38
Cash after chg. in Working capital
28.48
47.24
13.34
25.82
1.26
11.20
11.66
10.82
4.93
9.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.20
-7.64
-5.83
-6.26
-2.47
-1.97
-2.36
-3.76
-1.89
-1.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00