Nifty
:
17799.10
Sensex
:
60086.01
136.95 (0.78%)
536.11 (0.90%)
Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Maha Rashtra Apex Corporation Ltd.

Finance - Investment

Rating :
46/99

BSE: 523384 | NSE: MAHAPEXLTD

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 155.01
  • 39.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 150.06
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.54%
  • 0.74%
  • 33.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.23
  • 2.67
  • -1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.11
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.14
  • 10.13
  • 10.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.79
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.69
  • 38.37
  • 12.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
0.04
2.11
-98.10%
0.52
0.38
36.84%
0.66
1.37
-51.82%
0.74
0.80
-7.50%
Expenses
0.13
0.86
-84.88%
1.95
0.67
191.04%
1.18
0.86
37.21%
1.05
0.89
17.98%
EBITDA
-0.09
1.26
-
-1.43
-0.29
-
-0.52
0.51
-
-0.31
-0.09
-
EBIDTM
-223.08%
59.54%
-277.52%
-75.53%
-78.13%
37.16%
-42.26%
-11.47%
Other Income
0.71
1.52
-53.29%
3.35
0.56
498.21%
0.84
1.01
-16.83%
1.47
1.94
-24.23%
Interest
0.00
0.00
0
0.00
0.00
0
0.02
0.03
-33.33%
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
1.03
3.95
-73.92%
1.94
0.26
646.15%
0.38
1.50
-74.67%
1.11
3.05
-63.61%
Tax
0.00
0.00
0
0.00
0.00
0
0.56
0.55
1.82%
0.03
0.04
-25.00%
PAT
1.03
3.95
-73.92%
1.94
0.26
646.15%
-0.18
0.95
-
1.08
3.01
-64.12%
PATM
2,643.59%
187.03%
376.55%
69.21%
-26.85%
69.35%
147.15%
375.31%
EPS
0.73
-0.38
-
1.15
0.39
194.87%
-0.23
0.56
-
1.17
2.35
-50.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1.96
3.89
3.07
4.04
2.93
3.41
2.27
0.55
0.75
0.56
0.67
Net Sales Growth
-57.94%
26.71%
-24.01%
37.88%
-14.08%
50.22%
312.73%
-26.67%
33.93%
-16.42%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.95
3.89
3.07
4.04
2.93
3.41
2.27
0.55
0.75
0.56
0.67
GP Margin
99.69%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4.31
3.75
3.15
6.52
5.18
4.91
4.05
2.57
1.51
1.32
2.00
Power & Fuel Cost
-
0.01
0.01
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
% Of Sales
-
0.26%
0.33%
0.50%
0.34%
0.59%
0.88%
3.64%
2.67%
3.57%
2.99%
Employee Cost
-
2.66
2.31
3.43
3.38
3.60
2.35
0.72
0.71
0.56
0.72
% Of Sales
-
68.38%
75.24%
84.90%
115.36%
105.57%
103.52%
130.91%
94.67%
100%
107.46%
Manufacturing Exp.
-
0.41
0.41
0.56
0.47
0.40
0.35
0.37
0.27
0.27
0.44
% Of Sales
-
10.54%
13.36%
13.86%
16.04%
11.73%
15.42%
67.27%
36.00%
48.21%
65.67%
General & Admin Exp.
-
0.69
0.43
1.21
1.12
0.79
0.46
0.50
0.47
0.45
0.58
% Of Sales
-
17.74%
14.01%
29.95%
38.23%
23.17%
20.26%
90.91%
62.67%
80.36%
86.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
1.31
0.21
0.12
0.90
0.98
0.06
0.05
0.00
% Of Sales
-
0%
0%
32.43%
7.17%
3.52%
39.65%
178.18%
8.00%
8.93%
40.30%
EBITDA
-2.35
0.14
-0.08
-2.48
-2.25
-1.50
-1.78
-2.02
-0.76
-0.76
-1.33
EBITDA Margin
-119.90%
3.60%
-2.61%
-61.39%
-76.79%
-43.99%
-78.41%
-367.27%
-101.33%
-135.71%
-198.51%
Other Income
6.37
4.38
5.53
1.62
6.95
6.79
6.89
0.96
1.49
1.29
4.57
Interest
0.02
0.02
0.03
0.39
1.08
1.43
1.59
2.15
2.77
2.94
4.16
Depreciation
0.04
0.04
0.03
0.03
0.05
0.03
0.03
0.06
0.06
0.24
0.29
PBT
4.46
4.47
5.39
-1.27
3.58
3.83
3.49
-3.26
-2.11
-2.65
-1.20
Tax
0.59
0.58
-1.58
0.01
-0.03
0.77
0.08
0.03
0.11
0.04
0.03
Tax Rate
13.23%
10.16%
-23.87%
-1.22%
-0.30%
16.59%
1.35%
-75.00%
61.11%
-2.31%
-3.70%
PAT
3.87
1.34
33.72
-0.83
9.97
3.87
5.85
-0.08
0.07
-1.78
-0.84
PAT before Minority Interest
3.87
1.34
33.72
-0.83
9.97
3.87
5.85
-0.08
0.07
-1.78
-0.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
197.45%
34.45%
1098.37%
-20.54%
340.27%
113.49%
257.71%
-14.55%
9.33%
-317.86%
-125.37%
PAT Growth
-52.63%
-96.03%
-
-
157.62%
-33.85%
-
-
-
-
 
EPS
2.74
0.95
23.91
-0.59
7.07
2.74
4.15
-0.06
0.05
-1.26
-0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
150.39
148.89
115.13
101.41
90.95
37.09
-72.32
-72.20
-72.23
-69.96
Share Capital
14.12
14.12
14.12
14.12
14.12
14.11
14.43
14.43
14.43
14.43
Total Reserves
136.27
134.77
101.01
87.29
76.83
22.98
-86.75
-86.63
-86.66
-84.38
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
17.25
17.09
17.21
17.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
12.62
12.62
12.62
12.67
Current Liabilities
109.51
111.69
113.03
109.11
110.18
114.94
114.93
135.07
130.34
132.32
Trade Payables
0.32
0.28
0.33
0.41
0.38
0.13
0.14
0.13
0.11
0.15
Other Current Liabilities
109.18
111.41
112.70
108.70
109.79
114.65
114.64
125.63
126.88
129.79
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.20
3.21
2.31
Short Term Provisions
0.00
0.00
0.00
0.00
0.01
0.16
0.15
0.12
0.14
0.08
Total Liabilities
259.91
260.59
228.17
210.53
201.14
152.04
59.87
79.97
75.33
79.64
Net Block
0.13
0.15
0.16
0.09
0.10
0.10
6.86
6.92
7.09
7.90
Gross Block
6.24
6.74
6.78
6.76
6.79
0.11
16.05
16.13
19.81
20.71
Accumulated Depreciation
6.59
6.58
6.62
6.67
6.68
0.01
9.19
9.21
12.73
12.80
Non Current Assets
242.14
245.20
216.18
202.41
196.86
146.28
38.74
48.03
48.17
50.10
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
233.10
235.99
210.79
197.25
192.53
141.33
18.90
18.81
19.03
19.39
Long Term Loans & Adv.
6.06
6.03
4.97
4.77
4.21
4.85
12.96
22.28
22.41
23.32
Other Non Current Assets
0.10
0.26
0.26
0.30
0.02
0.00
0.02
0.02
0.02
0.02
Current Assets
17.77
15.39
11.99
8.12
4.28
5.75
21.12
31.94
27.17
29.55
Current Investments
2.49
2.21
1.31
1.65
0.84
0.79
0.00
0.00
0.00
0.00
Inventories
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.41
Sundry Debtors
0.20
0.18
0.27
0.69
0.45
0.37
5.43
8.08
9.05
9.83
Cash & Bank
4.95
5.45
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28
Other Current Assets
10.00
7.22
4.19
4.43
0.89
1.05
11.69
8.16
8.24
8.03
Short Term Loans & Adv.
2.83
0.20
2.07
-3.85
-3.93
0.72
8.50
1.79
1.87
0.80
Net Current Assets
-91.74
-96.30
-101.04
-100.99
-105.90
-109.18
-93.81
-103.13
-103.17
-102.77
Total Assets
259.91
260.59
228.17
210.53
201.14
152.03
59.86
79.97
75.34
79.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.27
0.87
4.67
-2.20
0.13
-0.04
-1.23
15.13
10.59
18.64
PBT
1.93
32.14
-0.81
9.99
4.64
5.93
-0.04
0.18
-1.73
-0.81
Adjustment
-0.13
-27.16
1.30
-5.42
-5.07
-3.12
-0.66
-1.00
-0.73
-3.79
Changes in Working Capital
-3.46
-2.94
4.40
-6.51
0.72
-2.77
-0.50
16.01
13.12
23.27
Cash after chg. in Working capital
-1.66
2.04
4.89
-1.94
0.29
0.04
-1.20
15.20
10.66
18.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
-1.17
-0.21
-0.26
-0.16
-0.08
-0.03
-0.07
-0.07
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.56
-0.01
-0.10
6.25
-0.21
-0.28
0.58
0.92
1.28
2.65
Net Fixed Assets
0.49
0.05
-0.02
0.02
0.07
3.06
0.07
3.68
0.36
1.51
Net Investments
3.32
-27.51
-13.48
-2.48
-49.20
-116.46
-0.15
0.00
-0.04
0.61
Others
-3.25
27.45
13.40
8.71
48.92
113.12
0.66
-2.76
0.96
0.53
Cash from Financing Activity
1.21
0.57
-5.62
-0.96
-1.36
-0.13
-11.06
-10.23
-13.41
-14.57
Net Cash Inflow / Outflow
-0.50
1.43
-1.04
3.10
-1.45
-0.45
-11.70
5.82
-1.54
6.71
Opening Cash & Equivalents
5.45
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28
4.57
Closing Cash & Equivalent
4.95
5.45
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
106.70
105.64
81.68
71.94
64.42
26.28
-51.48
-51.39
-51.41
-49.80
ROA
0.52%
13.80%
-0.38%
4.84%
2.19%
5.52%
-0.11%
0.09%
-2.29%
-1.03%
ROE
0.90%
25.55%
-0.76%
10.37%
6.04%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
1.30%
24.37%
-0.39%
11.45%
9.48%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.60
0.45
0.60
0.43
0.99
0.28
0.03
0.04
0.03
0.03
Receivable days
17.85
26.73
43.25
70.92
43.79
467.00
4481.38
4195.52
6153.66
5732.37
Inventory Days
12.48
15.85
12.02
16.56
14.23
21.41
88.38
65.44
176.73
282.29
Payable days
0.00
0.00
0.00
37.08
23.03
17.76
41.88
41.17
43.44
112.94
Cash Conversion Cycle
30.33
42.58
55.27
50.40
34.99
470.66
4527.88
4219.78
6286.95
5901.71
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
-0.04
-0.03
Interest Cover
99.78
1011.55
-1.10
10.18
4.26
4.73
0.98
1.07
0.41
0.80

Top Investors:

gokuldas hegde

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.