Nifty
:
17094.35
Sensex
:
57426.92
276.25 (1.64%)
1016.96 (1.80%)
Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Maha Rashtra Apex Corporation Ltd.

Finance - Investment

Rating :
49/99

BSE: 523384 | NSE: MAHAPEXLTD

NSE BSE
96.10
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 96.00
  • 96.40
  • 91.95
  • 91.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2631
  •  2.49
  •  122.75
  •  68.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.42
  • 56.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 129.97
  • N/A
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.54%
  • 0.59%
  • 35.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 6.22
  • 1.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.89
  • -46.23
  • -48.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.99
  • -6.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 9.73
  • 10.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.72
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.17
  • 41.54
  • 11.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
0.52
0.38
36.84%
0.66
1.37
-51.82%
0.74
0.80
-7.50%
2.11
0.53
298.11%
Expenses
1.95
0.67
191.04%
1.18
0.86
37.21%
1.05
0.89
17.98%
0.86
0.75
14.67%
EBITDA
-1.43
-0.29
-
-0.52
0.51
-
-0.31
-0.09
-
1.26
-0.22
-
EBIDTM
-277.52%
-75.53%
-78.13%
37.16%
-42.26%
-11.47%
59.54%
-42.02%
Other Income
3.35
0.56
498.21%
0.84
1.01
-16.83%
1.47
1.94
-24.23%
1.52
1.66
-8.43%
Interest
0.00
0.00
0
0.02
0.03
-33.33%
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
1.94
0.26
646.15%
0.38
1.50
-74.67%
1.11
3.05
-63.61%
3.95
1.41
180.14%
Tax
0.00
0.00
0
0.56
0.55
1.82%
0.03
0.04
-25.00%
0.00
-1.91
-
PAT
1.94
0.26
646.15%
-0.18
0.95
-
1.08
3.01
-64.12%
3.95
3.32
18.98%
PATM
376.55%
69.21%
-26.85%
69.35%
147.15%
375.31%
187.03%
631.94%
EPS
1.15
0.39
194.87%
-0.23
0.56
-
1.17
2.35
-50.21%
-0.38
20.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4.03
3.07
4.04
2.93
3.41
2.27
0.55
0.75
0.56
0.67
0.72
Net Sales Growth
30.84%
-24.01%
37.88%
-14.08%
50.22%
312.73%
-26.67%
33.93%
-16.42%
-6.94%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4.03
3.07
4.04
2.93
3.41
2.27
0.55
0.75
0.56
0.67
0.72
GP Margin
99.95%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5.04
3.15
6.52
5.18
4.91
4.05
2.57
1.51
1.32
2.00
2.12
Power & Fuel Cost
-
0.01
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.03
% Of Sales
-
0.33%
0.50%
0.34%
0.59%
0.88%
3.64%
2.67%
3.57%
2.99%
4.17%
Employee Cost
-
2.31
3.43
3.38
3.60
2.35
0.72
0.71
0.56
0.72
0.74
% Of Sales
-
75.24%
84.90%
115.36%
105.57%
103.52%
130.91%
94.67%
100%
107.46%
102.78%
Manufacturing Exp.
-
0.41
0.56
0.47
0.40
0.35
0.37
0.27
0.27
0.44
0.48
% Of Sales
-
13.36%
13.86%
16.04%
11.73%
15.42%
67.27%
36.00%
48.21%
65.67%
66.67%
General & Admin Exp.
-
0.43
1.21
1.12
0.79
0.46
0.50
0.47
0.45
0.58
0.85
% Of Sales
-
14.01%
29.95%
38.23%
23.17%
20.26%
90.91%
62.67%
80.36%
86.57%
118.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
1.31
0.21
0.12
0.90
0.98
0.06
0.05
0.27
0.00
% Of Sales
-
0%
32.43%
7.17%
3.52%
39.65%
178.18%
8.00%
8.93%
40.30%
8.33%
EBITDA
-1.00
-0.08
-2.48
-2.25
-1.50
-1.78
-2.02
-0.76
-0.76
-1.33
-1.40
EBITDA Margin
-24.81%
-2.61%
-61.39%
-76.79%
-43.99%
-78.41%
-367.27%
-101.33%
-135.71%
-198.51%
-194.44%
Other Income
7.18
5.53
1.62
6.95
6.79
6.89
0.96
1.49
1.29
4.57
8.33
Interest
0.02
0.03
0.39
1.08
1.43
1.59
2.15
2.77
2.94
4.16
5.11
Depreciation
0.04
0.03
0.03
0.05
0.03
0.03
0.06
0.06
0.24
0.29
0.33
PBT
7.38
5.39
-1.27
3.58
3.83
3.49
-3.26
-2.11
-2.65
-1.20
1.49
Tax
0.59
-1.58
0.01
-0.03
0.77
0.08
0.03
0.11
0.04
0.03
0.00
Tax Rate
7.99%
-23.87%
-1.22%
-0.30%
16.59%
1.35%
-75.00%
61.11%
-2.31%
-3.70%
0.00%
PAT
6.79
8.20
-0.83
9.97
3.87
5.85
-0.08
0.07
-1.78
-0.84
-2.45
PAT before Minority Interest
6.79
8.20
-0.83
9.97
3.87
5.85
-0.08
0.07
-1.78
-0.84
-2.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
168.49%
267.10%
-20.54%
340.27%
113.49%
257.71%
-14.55%
9.33%
-317.86%
-125.37%
-340.28%
PAT Growth
-9.95%
-
-
157.62%
-33.85%
-
-
-
-
-
 
EPS
4.82
5.82
-0.59
7.07
2.74
4.15
-0.06
0.05
-1.26
-0.60
-1.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
148.89
115.13
101.41
90.95
37.09
-72.32
-72.20
-72.23
-69.96
-69.79
Share Capital
14.12
14.12
14.12
14.12
14.11
14.43
14.43
14.43
14.43
14.43
Total Reserves
134.77
101.01
87.29
76.83
22.98
-86.75
-86.63
-86.66
-84.38
-84.22
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
17.25
17.09
17.21
17.27
17.28
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.16
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
12.62
12.62
12.62
12.67
12.68
Current Liabilities
111.69
113.03
109.11
110.18
114.94
114.93
135.07
130.34
132.32
136.89
Trade Payables
0.26
0.33
0.41
0.38
0.13
0.14
0.13
0.11
0.15
0.76
Other Current Liabilities
111.43
112.70
108.70
109.79
114.65
114.64
125.63
126.88
129.79
134.72
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
9.20
3.21
2.31
1.33
Short Term Provisions
0.00
0.00
0.00
0.01
0.16
0.15
0.12
0.14
0.08
0.07
Total Liabilities
260.59
228.17
210.53
201.14
152.04
59.87
79.97
75.33
79.64
84.39
Net Block
0.15
0.16
0.09
0.10
0.10
6.86
6.92
7.09
7.90
9.34
Gross Block
6.74
6.78
6.76
6.79
0.11
16.05
16.13
19.81
20.71
22.22
Accumulated Depreciation
6.59
6.62
6.67
6.68
0.01
9.19
9.21
12.73
12.80
12.88
Non Current Assets
245.20
216.18
202.41
196.86
146.28
38.74
48.03
48.17
50.10
58.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
238.76
210.79
197.25
192.53
141.33
18.90
18.81
19.03
19.39
16.82
Long Term Loans & Adv.
6.03
4.97
4.77
4.21
4.85
12.96
22.28
22.41
23.32
32.94
Other Non Current Assets
0.26
0.26
0.30
0.02
0.00
0.02
0.02
0.02
0.02
0.02
Current Assets
15.39
11.99
8.12
4.28
5.75
21.12
31.94
27.17
29.55
25.97
Current Investments
2.21
1.31
1.65
0.84
0.79
0.00
0.00
0.00
0.00
0.00
Inventories
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.41
0.63
Sundry Debtors
0.23
0.27
0.69
0.45
0.37
5.43
8.08
9.05
9.83
11.22
Cash & Bank
5.45
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28
4.57
Other Current Assets
7.37
4.19
4.43
4.82
1.05
11.69
8.16
8.24
8.03
9.55
Short Term Loans & Adv.
3.17
2.07
-3.85
-3.93
0.72
8.50
1.79
1.87
0.80
0.88
Net Current Assets
-96.30
-101.04
-100.99
-105.90
-109.18
-93.81
-103.13
-103.17
-102.77
-110.92
Total Assets
260.59
228.17
210.53
201.14
152.03
59.86
79.97
75.34
79.65
84.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
0.87
4.67
-2.20
0.13
-0.04
-1.23
15.13
10.59
18.64
6.22
PBT
6.62
-0.81
9.99
4.64
5.93
-0.04
0.18
-1.73
-0.81
-2.44
Adjustment
-1.64
1.30
-5.42
-5.07
-3.12
-0.66
-1.00
-0.73
-3.79
-7.36
Changes in Working Capital
-2.94
4.40
-6.51
0.72
-2.77
-0.50
16.01
13.12
23.27
16.02
Cash after chg. in Working capital
2.04
4.89
-1.94
0.29
0.04
-1.20
15.20
10.66
18.66
6.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.17
-0.21
-0.26
-0.16
-0.08
-0.03
-0.07
-0.07
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.01
-0.10
6.25
-0.21
-0.28
0.58
0.92
1.28
2.65
8.23
Net Fixed Assets
0.05
-0.02
0.02
0.07
3.06
0.07
3.68
0.36
1.51
1.28
Net Investments
-28.89
-13.48
-2.48
-49.20
-116.46
-0.15
0.00
-0.04
0.61
-0.35
Others
28.83
13.40
8.71
48.92
113.12
0.66
-2.76
0.96
0.53
7.30
Cash from Financing Activity
0.57
-5.62
-0.96
-1.36
-0.13
-11.06
-10.23
-13.41
-14.57
-14.43
Net Cash Inflow / Outflow
1.43
-1.04
3.10
-1.45
-0.45
-11.70
5.82
-1.54
6.71
0.02
Opening Cash & Equivalents
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28
4.57
4.55
Closing Cash & Equivalent
5.45
4.02
5.06
1.97
3.41
3.87
15.57
9.75
11.28
4.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
105.64
81.68
71.94
64.42
26.28
-51.48
-51.39
-51.41
-49.80
-49.69
ROA
3.35%
-0.38%
4.84%
2.19%
5.52%
-0.11%
0.09%
-2.29%
-1.03%
-2.68%
ROE
6.21%
-0.76%
10.37%
6.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
5.04%
-0.39%
11.45%
9.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.45
0.60
0.43
0.99
0.28
0.03
0.04
0.03
0.03
0.03
Receivable days
29.34
43.25
70.92
43.79
467.00
4481.38
4195.52
6153.66
5732.37
8971.38
Inventory Days
15.85
12.02
16.56
14.23
21.41
88.38
65.44
176.73
282.29
401.17
Payable days
0.00
0.00
37.08
23.03
17.76
41.88
41.17
43.44
112.94
135.10
Cash Conversion Cycle
45.18
55.27
50.40
34.99
470.66
4527.88
4219.78
6286.95
5901.71
9237.45
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
-0.04
-0.03
-0.02
Interest Cover
209.08
-1.10
10.18
4.26
4.73
0.98
1.07
0.41
0.80
0.52

Top Investors:

gokuldas hegde

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Maha Rashtra Apex - Quarterly Results
    10th Aug 2022, 16:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.