PBT
-0.74
5.95
4.75
4.49
-0.23
-0.35
-1.31
-0.72
-1.09
-1.17
Adjustment
12.72
-4.03
42.96
17.80
-0.64
-1.22
-0.75
-3.81
-7.37
-1.27
Changes in Working Capital
-1.45
-6.93
0.24
-0.71
-3.51
16.21
13.20
20.26
14.85
12.42
Cash after chg. in Working capital
10.52
-5.00
47.94
21.57
-4.39
14.64
11.14
15.73
6.39
9.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.47
0.03
0.06
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00