Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Mahamaya Steel Industries Ltd.

Steel & Iron Products

Rating :
76/99

BSE: 513554 | NSE: MAHASTEEL

NSE BSE
758.45
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  779.95
  •  780
  •  741.25
  •  775.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1711
  •  1298469.15
  •  1032
  •  221.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,244.49
  • 113.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,305.65
  • N/A
  • 8.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.80%
  • 0.49%
  • 23.01%
  • FII
  • DII
  • Others
  • 1.17%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 26.16
  • 7.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.97
  • 8.16
  • 6.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 69.08
  • 22.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.53
  • 25.60
  • 51.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.85
  • 2.05
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 19.05
  • 23.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
224.11
199.83
12.15%
188.57
154.74
21.86%
207.05
211.03
-1.89%
236.17
197.62
19.51%
Expenses
218.26
195.77
11.49%
183.50
151.81
20.87%
202.16
207.01
-2.34%
228.46
194.30
17.58%
EBITDA
5.86
4.06
44.33%
5.07
2.92
73.63%
4.88
4.02
21.39%
7.72
3.32
132.53%
EBIDTM
2.61%
2.03%
2.69%
1.89%
2.36%
1.90%
3.27%
1.68%
Other Income
0.10
0.03
233.33%
0.16
0.13
23.08%
0.07
0.03
133.33%
1.05
1.11
-5.41%
Interest
1.51
0.72
109.72%
1.15
1.00
15.00%
1.19
1.08
10.19%
1.09
1.27
-14.17%
Depreciation
2.20
2.04
7.84%
2.21
1.92
15.10%
2.15
1.89
13.76%
2.02
1.74
16.09%
PBT
2.25
1.50
50.00%
1.92
0.42
357.14%
2.25
1.08
108.33%
5.65
1.43
295.10%
Tax
0.64
0.47
36.17%
0.52
0.21
147.62%
0.59
0.32
84.38%
1.45
0.47
208.51%
PAT
1.61
1.03
56.31%
1.40
0.21
566.67%
1.66
0.77
115.58%
4.19
0.96
336.46%
PATM
0.72%
0.51%
0.74%
0.14%
0.80%
0.36%
1.78%
0.49%
EPS
1.16
0.67
73.13%
1.15
0.14
721.43%
1.06
0.53
100.00%
3.29
0.87
278.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
855.90
801.76
783.83
649.77
495.32
250.91
357.75
465.17
296.94
253.93
317.33
Net Sales Growth
12.14%
2.29%
20.63%
31.18%
97.41%
-29.86%
-23.09%
56.65%
16.94%
-19.98%
 
Cost Of Goods Sold
683.01
651.36
647.14
501.95
379.50
190.22
252.33
344.88
237.59
170.90
241.59
Gross Profit
172.89
150.40
136.69
147.83
115.83
60.69
105.42
120.29
59.34
83.03
75.75
GP Margin
20.20%
18.76%
17.44%
22.75%
23.38%
24.19%
29.47%
25.86%
19.98%
32.70%
23.87%
Total Expenditure
832.38
783.05
767.52
635.96
479.88
238.27
341.98
442.55
275.97
237.58
315.86
Power & Fuel Cost
-
101.87
98.35
73.99
54.75
27.03
55.99
52.41
25.69
42.24
53.35
% Of Sales
-
12.71%
12.55%
11.39%
11.05%
10.77%
15.65%
11.27%
8.65%
16.63%
16.81%
Employee Cost
-
14.13
9.88
6.74
5.06
5.66
11.05
10.77
7.88
6.18
5.73
% Of Sales
-
1.76%
1.26%
1.04%
1.02%
2.26%
3.09%
2.32%
2.65%
2.43%
1.81%
Manufacturing Exp.
-
9.08
5.67
42.31
30.26
12.67
18.89
27.27
2.14
15.61
3.51
% Of Sales
-
1.13%
0.72%
6.51%
6.11%
5.05%
5.28%
5.86%
0.72%
6.15%
1.11%
General & Admin Exp.
-
3.88
3.96
3.16
2.54
1.92
1.86
2.25
1.75
1.82
1.85
% Of Sales
-
0.48%
0.51%
0.49%
0.51%
0.77%
0.52%
0.48%
0.59%
0.72%
0.58%
Selling & Distn. Exp.
-
2.72
2.52
3.54
1.95
0.78
1.86
1.42
0.87
0.83
9.84
% Of Sales
-
0.34%
0.32%
0.54%
0.39%
0.31%
0.52%
0.31%
0.29%
0.33%
3.10%
Miscellaneous Exp.
-
0.00
0.00
4.28
5.82
0.00
0.00
3.55
0.06
0.00
9.84
% Of Sales
-
0%
0%
0.66%
1.17%
0%
0%
0.76%
0.02%
0%
0%
EBITDA
23.53
18.71
16.31
13.81
15.44
12.64
15.77
22.62
20.97
16.35
1.47
EBITDA Margin
2.75%
2.33%
2.08%
2.13%
3.12%
5.04%
4.41%
4.86%
7.06%
6.44%
0.46%
Other Income
1.38
1.23
1.42
0.97
0.44
0.45
0.62
2.12
1.73
1.65
1.11
Interest
4.94
3.89
5.15
3.20
5.03
6.46
9.07
11.19
11.58
11.15
9.45
Depreciation
8.58
7.87
7.00
6.30
5.93
5.54
6.10
6.33
6.69
5.98
6.66
PBT
12.07
8.20
5.59
5.28
4.92
1.08
1.23
7.23
4.42
0.88
-13.52
Tax
3.20
2.45
1.93
1.84
1.77
0.71
-2.02
1.11
1.85
-0.48
3.27
Tax Rate
26.51%
28.32%
28.68%
30.62%
35.98%
56.35%
-164.23%
15.37%
42.24%
-16.72%
-27.30%
PAT
8.86
7.60
6.72
4.17
3.15
0.55
3.25
6.10
2.53
3.35
-15.25
PAT before Minority Interest
8.86
7.60
6.72
4.17
3.15
0.55
3.25
6.10
2.53
3.35
-15.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.04%
0.95%
0.86%
0.64%
0.64%
0.22%
0.91%
1.31%
0.85%
1.32%
-4.81%
PAT Growth
198.32%
13.10%
61.15%
32.38%
472.73%
-83.08%
-46.72%
141.11%
-24.48%
-
 
EPS
5.40
4.63
4.10
2.54
1.92
0.34
1.98
3.72
1.54
2.04
-9.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
148.98
141.26
134.40
128.79
111.45
98.40
95.89
89.96
87.93
113.29
Share Capital
16.43
16.43
16.43
16.43
14.77
13.57
13.57
13.57
13.57
45.57
Total Reserves
132.55
124.82
117.97
112.35
96.68
84.83
82.32
76.39
74.36
67.72
Non-Current Liabilities
16.26
26.63
30.87
34.04
40.35
38.42
46.70
48.70
47.23
15.75
Secured Loans
1.89
4.21
6.98
7.04
1.42
2.12
3.38
3.80
4.80
0.21
Unsecured Loans
6.93
14.69
16.10
19.02
30.43
27.26
30.97
32.30
31.67
5.69
Long Term Provisions
0.71
0.69
0.62
0.64
0.69
0.67
0.50
0.37
0.33
0.40
Current Liabilities
78.86
65.24
59.58
42.46
72.44
73.98
94.95
92.74
75.53
85.23
Trade Payables
24.15
13.86
18.38
5.76
15.45
17.65
19.24
22.01
1.59
6.92
Other Current Liabilities
13.13
22.91
13.53
13.72
5.11
2.43
4.29
4.17
17.80
13.28
Short Term Borrowings
34.90
19.83
20.14
18.02
45.58
48.26
65.18
63.68
55.24
64.19
Short Term Provisions
6.69
8.64
7.54
4.95
6.30
5.64
6.24
2.88
0.90
0.84
Total Liabilities
244.10
233.13
224.85
205.29
224.24
210.80
237.54
231.40
210.69
214.27
Net Block
70.31
68.54
65.27
59.63
60.63
63.40
65.72
68.92
73.83
68.91
Gross Block
123.77
115.17
106.70
96.08
91.15
88.38
84.60
81.51
79.73
121.43
Accumulated Depreciation
53.46
46.63
41.43
36.45
30.52
24.98
18.88
12.59
5.90
52.53
Non Current Assets
126.30
121.32
118.70
111.59
109.02
114.25
116.29
114.82
122.47
122.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.38
Non Current Investment
27.38
25.98
30.05
30.78
31.03
30.70
31.54
31.75
31.58
33.45
Long Term Loans & Adv.
17.55
15.74
12.32
10.13
6.31
9.09
7.97
4.16
7.53
9.18
Other Non Current Assets
11.06
11.06
11.06
11.06
11.06
11.06
11.06
9.99
9.54
8.82
Current Assets
117.80
111.80
106.15
93.70
115.22
96.55
121.26
116.57
88.23
91.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
80.88
87.34
80.49
46.60
71.98
63.26
83.74
61.00
40.36
37.01
Sundry Debtors
24.81
14.63
18.16
21.24
20.03
16.88
17.28
23.70
26.88
42.22
Cash & Bank
0.76
1.43
0.30
15.04
2.35
3.06
4.39
5.10
4.24
6.02
Other Current Assets
11.36
1.25
0.83
0.66
20.86
13.34
15.84
26.77
16.75
6.27
Short Term Loans & Adv.
10.03
7.16
6.38
10.15
18.20
12.58
15.33
26.56
15.74
4.10
Net Current Assets
38.94
46.57
46.57
51.24
42.78
22.57
26.31
23.83
12.70
6.30
Total Assets
244.10
233.12
224.85
205.29
224.24
210.80
237.55
231.39
210.70
214.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.85
14.28
1.77
44.01
-4.22
34.58
17.83
2.87
13.37
25.19
PBT
8.65
6.72
6.01
4.92
1.27
1.23
7.21
4.38
0.76
-11.98
Adjustment
11.45
11.22
8.92
8.87
12.02
15.43
17.70
18.38
12.24
15.77
Changes in Working Capital
-8.85
-1.12
-11.63
33.38
-16.50
19.13
-5.99
-18.92
0.57
21.40
Cash after chg. in Working capital
11.25
16.82
3.30
47.17
-3.21
35.79
18.92
3.84
13.57
25.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.40
-2.54
-1.53
-3.16
-1.00
-1.21
-1.10
-0.97
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.82
-5.63
-11.24
-5.06
0.53
-3.10
-7.22
1.41
2.40
-16.13
Net Fixed Assets
-8.60
-8.47
-10.62
-4.93
-2.77
-3.78
-3.09
-1.78
44.08
Net Investments
0.00
6.00
2.00
2.00
0.00
0.00
0.00
0.05
2.07
Others
-2.22
-3.16
-2.62
-2.13
3.30
0.68
-4.13
3.14
-43.75
Cash from Financing Activity
1.30
-7.52
-5.28
-26.26
5.32
-30.95
-11.44
-3.51
-16.23
-10.27
Net Cash Inflow / Outflow
-0.67
1.13
-14.75
12.69
1.64
0.53
-0.83
0.77
-0.46
-1.22
Opening Cash & Equivalents
1.43
0.30
15.04
2.35
0.71
0.18
1.02
0.25
0.71
7.24
Closing Cash & Equivalent
0.76
1.43
0.30
15.04
2.35
0.71
0.18
1.02
0.25
6.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
90.65
85.95
81.78
78.37
75.46
72.51
70.66
66.29
64.80
59.90
ROA
3.19%
2.93%
1.94%
1.47%
0.25%
1.45%
2.60%
1.15%
1.58%
-7.12%
ROE
5.24%
4.87%
3.17%
2.62%
0.52%
3.35%
6.57%
2.85%
3.96%
-18.76%
ROCE
7.39%
7.67%
5.24%
5.43%
4.18%
5.51%
9.48%
8.56%
7.64%
-1.37%
Fixed Asset Turnover
6.71
7.07
6.41
5.29
2.80
4.14
5.60
3.76
2.84
2.93
Receivable days
8.98
7.63
11.06
15.20
26.84
17.43
16.08
30.47
44.15
43.35
Inventory Days
38.29
39.08
35.70
43.69
98.37
74.99
56.79
61.06
49.42
38.00
Payable days
10.65
9.09
8.78
10.20
31.75
19.80
16.62
14.84
6.38
7.95
Cash Conversion Cycle
36.62
37.62
37.98
48.69
93.46
72.62
56.24
76.70
87.19
73.40
Total Debt/Equity
0.31
0.29
0.32
0.35
0.73
0.80
1.05
1.12
1.07
0.63
Interest Cover
3.59
2.68
2.88
1.98
1.20
1.14
1.64
1.38
1.26
-0.27

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Mahamaya Steel Inds - Quarterly Results
    14th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.