Nifty
:
25299.35
Sensex
:
81911.01
44.30 (0.18%)
31.61 (0.04%)
Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

Mahamaya Steel Industries Ltd.

Steel & Iron Products

Rating :
71/99

BSE: 513554 | NSE: MAHASTEEL

NSE BSE
1508.80
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1522
  •  1523
  •  1475
  •  1523.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  539
  •  807989.2
  •  1550
  •  673.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,465.00
  • 246.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,522.92
  • N/A
  • 15.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.80%
  • 0.36%
  • 24.63%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 12.25
  • 4.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.76
  • 8.91
  • 7.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 24.97
  • 12.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.53
  • 28.33
  • 77.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 3.37
  • 5.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.50
  • 26.32
  • 37.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
267.63
207.05
29.26%
263.12
236.17
11.41%
224.11
199.83
12.15%
188.57
154.74
21.86%
Expenses
261.86
202.16
29.53%
255.28
228.46
11.74%
218.26
195.77
11.49%
183.50
151.81
20.87%
EBITDA
5.77
4.88
18.24%
7.84
7.72
1.55%
5.86
4.06
44.33%
5.07
2.92
73.63%
EBIDTM
2.16%
2.36%
2.98%
3.27%
2.61%
2.03%
2.69%
1.89%
Other Income
0.12
0.07
71.43%
1.24
1.05
18.10%
0.10
0.03
233.33%
0.16
0.13
23.08%
Interest
0.69
1.19
-42.02%
1.16
1.09
6.42%
1.51
0.72
109.72%
1.15
1.00
15.00%
Depreciation
2.31
2.15
7.44%
2.26
2.02
11.88%
2.20
2.04
7.84%
2.21
1.92
15.10%
PBT
2.89
2.25
28.44%
5.66
5.65
0.18%
2.25
1.50
50.00%
1.92
0.42
357.14%
Tax
0.75
0.59
27.12%
1.60
1.45
10.34%
0.64
0.47
36.17%
0.52
0.21
147.62%
PAT
2.14
1.66
28.92%
4.06
4.19
-3.10%
1.61
1.03
56.31%
1.40
0.21
566.67%
PATM
0.80%
0.80%
1.54%
1.78%
0.72%
0.51%
0.74%
0.14%
EPS
1.29
1.06
21.70%
2.48
3.29
-24.62%
1.16
0.67
73.13%
1.15
0.14
721.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
943.43
882.85
801.76
783.83
649.77
495.32
250.91
357.75
465.17
296.94
253.93
Net Sales Growth
18.26%
10.11%
2.29%
20.63%
31.18%
97.41%
-29.86%
-23.09%
56.65%
16.94%
 
Cost Of Goods Sold
755.78
659.08
613.60
647.14
501.95
379.50
190.22
252.33
344.88
237.59
170.90
Gross Profit
187.65
223.76
188.16
136.69
147.83
115.83
60.69
105.42
120.29
59.34
83.03
GP Margin
19.89%
25.35%
23.47%
17.44%
22.75%
23.38%
24.19%
29.47%
25.86%
19.98%
32.70%
Total Expenditure
918.90
859.19
783.05
767.52
635.96
479.88
238.27
341.98
442.55
275.97
237.58
Power & Fuel Cost
-
118.86
101.87
98.35
73.99
54.75
27.03
55.99
52.41
25.69
42.24
% Of Sales
-
13.46%
12.71%
12.55%
11.39%
11.05%
10.77%
15.65%
11.27%
8.65%
16.63%
Employee Cost
-
22.77
14.13
9.88
6.74
5.06
5.66
11.05
10.77
7.88
6.18
% Of Sales
-
2.58%
1.76%
1.26%
1.04%
1.02%
2.26%
3.09%
2.32%
2.65%
2.43%
Manufacturing Exp.
-
48.68
46.84
5.67
42.31
30.26
12.67
18.89
27.27
2.14
15.61
% Of Sales
-
5.51%
5.84%
0.72%
6.51%
6.11%
5.05%
5.28%
5.86%
0.72%
6.15%
General & Admin Exp.
-
4.42
3.88
3.96
3.16
2.54
1.92
1.86
2.25
1.75
1.82
% Of Sales
-
0.50%
0.48%
0.51%
0.49%
0.51%
0.77%
0.52%
0.48%
0.59%
0.72%
Selling & Distn. Exp.
-
5.37
2.72
2.52
3.54
1.95
0.78
1.86
1.42
0.87
0.83
% Of Sales
-
0.61%
0.34%
0.32%
0.54%
0.39%
0.31%
0.52%
0.31%
0.29%
0.33%
Miscellaneous Exp.
-
0.00
0.00
0.00
4.28
5.82
0.00
0.00
3.55
0.06
0.83
% Of Sales
-
0%
0%
0%
0.66%
1.17%
0%
0%
0.76%
0.02%
0%
EBITDA
24.54
23.66
18.71
16.31
13.81
15.44
12.64
15.77
22.62
20.97
16.35
EBITDA Margin
2.60%
2.68%
2.33%
2.08%
2.13%
3.12%
5.04%
4.41%
4.86%
7.06%
6.44%
Other Income
1.62
1.58
1.23
1.42
0.97
0.44
0.45
0.62
2.12
1.73
1.65
Interest
4.51
5.02
3.89
5.15
3.20
5.03
6.46
9.07
11.19
11.58
11.15
Depreciation
8.98
8.81
7.87
7.00
6.30
5.93
5.54
6.10
6.33
6.69
5.98
PBT
12.72
11.40
8.20
5.59
5.28
4.92
1.08
1.23
7.23
4.42
0.88
Tax
3.51
3.35
2.45
1.93
1.84
1.77
0.71
-2.02
1.11
1.85
-0.48
Tax Rate
27.59%
27.73%
28.32%
28.68%
30.62%
35.98%
56.35%
-164.23%
15.37%
42.24%
-16.72%
PAT
9.21
9.60
7.60
6.72
4.17
3.15
0.55
3.25
6.10
2.53
3.35
PAT before Minority Interest
9.21
9.60
7.60
6.72
4.17
3.15
0.55
3.25
6.10
2.53
3.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.98%
1.09%
0.95%
0.86%
0.64%
0.64%
0.22%
0.91%
1.31%
0.85%
1.32%
PAT Growth
29.90%
26.32%
13.10%
61.15%
32.38%
472.73%
-83.08%
-46.72%
141.11%
-24.48%
 
EPS
5.62
5.85
4.63
4.10
2.54
1.92
0.34
1.98
3.72
1.54
2.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
158.75
148.98
141.26
134.40
128.79
111.45
98.40
95.89
89.96
87.93
Share Capital
16.43
16.43
16.43
16.43
16.43
14.77
13.57
13.57
13.57
13.57
Total Reserves
142.31
132.55
124.82
117.97
112.35
96.68
84.83
82.32
76.39
74.36
Non-Current Liabilities
14.43
16.26
26.63
30.87
34.04
40.35
38.42
46.70
48.70
47.23
Secured Loans
0.54
1.89
4.21
6.98
7.04
1.42
2.12
3.38
3.80
4.80
Unsecured Loans
6.44
6.93
14.69
16.10
19.02
30.43
27.26
30.97
32.30
31.67
Long Term Provisions
0.95
0.71
0.69
0.62
0.64
0.69
0.67
0.50
0.37
0.33
Current Liabilities
97.10
78.86
65.24
59.58
42.46
72.44
73.98
94.95
92.74
75.53
Trade Payables
23.99
24.15
13.86
18.38
5.76
15.45
17.65
19.24
22.01
1.59
Other Current Liabilities
10.76
13.13
22.91
13.53
13.72
5.11
2.43
4.29
4.17
17.80
Short Term Borrowings
49.10
34.90
19.83
20.14
18.02
45.58
48.26
65.18
63.68
55.24
Short Term Provisions
13.25
6.69
8.64
7.54
4.95
6.30
5.64
6.24
2.88
0.90
Total Liabilities
270.28
244.10
233.13
224.85
205.29
224.24
210.80
237.54
231.40
210.69
Net Block
72.74
70.31
68.54
65.27
59.63
60.63
63.40
65.72
68.92
73.83
Gross Block
133.12
123.77
115.17
106.70
96.08
91.15
88.38
84.60
81.51
79.73
Accumulated Depreciation
60.38
53.46
46.63
41.43
36.45
30.52
24.98
18.88
12.59
5.90
Non Current Assets
133.66
126.30
121.32
118.70
111.59
109.02
114.25
116.29
114.82
122.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
28.24
27.38
25.98
30.05
30.78
31.03
30.70
31.54
31.75
31.58
Long Term Loans & Adv.
21.62
17.55
15.74
12.32
10.13
6.31
9.09
7.97
4.16
7.53
Other Non Current Assets
11.06
11.06
11.06
11.06
11.06
11.06
11.06
11.06
9.99
9.54
Current Assets
136.61
117.80
111.80
106.15
93.70
115.22
96.55
121.26
116.57
88.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
110.28
80.88
87.34
80.49
46.60
71.98
63.26
83.74
61.00
40.36
Sundry Debtors
18.08
24.81
14.63
18.16
21.24
20.03
16.88
17.28
23.70
26.88
Cash & Bank
0.12
0.76
1.43
0.30
15.04
2.35
3.06
4.39
5.10
4.24
Other Current Assets
8.13
1.33
1.25
0.83
10.81
20.86
13.34
15.84
26.77
16.75
Short Term Loans & Adv.
6.70
10.03
7.16
6.38
10.15
18.20
12.58
15.33
26.56
15.74
Net Current Assets
39.51
38.94
46.57
46.57
51.24
42.78
22.57
26.31
23.83
12.70
Total Assets
270.27
244.10
233.12
224.85
205.29
224.24
210.80
237.55
231.39
210.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7.67
8.85
14.28
1.77
44.01
-4.22
34.58
17.83
2.87
13.37
PBT
12.09
8.65
6.72
6.01
4.92
1.27
1.23
7.21
4.38
0.76
Adjustment
13.55
11.45
11.22
8.92
8.87
12.02
15.43
17.70
18.38
12.24
Changes in Working Capital
-14.61
-8.85
-1.12
-11.63
33.38
-16.50
19.13
-5.99
-18.92
0.57
Cash after chg. in Working capital
11.02
11.25
16.82
3.30
47.17
-3.21
35.79
18.92
3.84
13.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.35
-2.40
-2.54
-1.53
-3.16
-1.00
-1.21
-1.10
-0.97
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.30
-10.82
-5.63
-11.24
-5.06
0.53
-3.10
-7.22
1.41
2.40
Net Fixed Assets
-9.35
-8.60
-8.47
-10.62
-4.93
-2.77
-3.78
-3.09
-1.78
44.08
Net Investments
0.00
0.00
6.00
2.00
2.00
0.00
0.00
0.00
0.05
2.07
Others
-5.95
-2.22
-3.16
-2.62
-2.13
3.30
0.68
-4.13
3.14
-43.75
Cash from Financing Activity
6.99
1.30
-7.52
-5.28
-26.26
5.32
-30.95
-11.44
-3.51
-16.23
Net Cash Inflow / Outflow
-0.64
-0.67
1.13
-14.75
12.69
1.64
0.53
-0.83
0.77
-0.46
Opening Cash & Equivalents
0.76
1.43
0.30
15.04
2.35
0.71
0.18
1.02
0.25
0.71
Closing Cash & Equivalent
0.12
0.76
1.43
0.30
15.04
2.35
0.71
0.18
1.02
0.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
96.59
90.65
85.95
81.78
78.37
75.46
72.51
70.66
66.29
64.80
ROA
3.73%
3.19%
2.93%
1.94%
1.47%
0.25%
1.45%
2.60%
1.15%
1.58%
ROE
6.24%
5.24%
4.87%
3.17%
2.62%
0.52%
3.35%
6.57%
2.85%
3.96%
ROCE
8.72%
7.39%
7.67%
5.24%
5.43%
4.18%
5.51%
9.48%
8.56%
7.64%
Fixed Asset Turnover
6.87
6.71
7.07
6.41
5.29
2.80
4.14
5.60
3.76
2.84
Receivable days
8.87
8.98
7.63
11.06
15.20
26.84
17.43
16.08
30.47
44.15
Inventory Days
39.52
38.29
39.08
35.70
43.69
98.37
74.99
56.79
61.06
49.42
Payable days
13.33
11.30
9.09
8.78
10.20
31.75
19.80
16.62
14.84
6.38
Cash Conversion Cycle
35.06
35.97
37.62
37.98
48.69
93.46
72.62
56.24
76.70
87.19
Total Debt/Equity
0.37
0.31
0.29
0.32
0.35
0.73
0.80
1.05
1.12
1.07
Interest Cover
3.58
3.59
2.68
2.88
1.98
1.20
1.14
1.64
1.38
1.26

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.