Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Agriculture

Rating :
39/99

BSE: 523754 | NSE: MAHEPC

130.25
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  129.25
  •  130.95
  •  127.60
  •  129.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51105
  •  66.15
  •  178.20
  •  113.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 362.61
  • 49.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 356.55
  • 0.92%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.40%
  • 1.63%
  • 39.33%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 4.81
  • -0.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 15.43
  • 4.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 14.15
  • 18.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.75
  • 20.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 2.14
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 13.40
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
55.69
55.38
0.56%
38.63
46.56
-17.03%
71.54
82.66
-13.45%
80.73
82.70
-2.38%
Expenses
55.15
48.98
12.60%
42.29
42.96
-1.56%
65.77
68.72
-4.29%
70.55
71.28
-1.02%
EBITDA
0.54
6.40
-91.56%
-3.66
3.60
-
5.77
13.94
-58.61%
10.19
11.41
-10.69%
EBIDTM
0.97%
11.56%
-9.47%
7.74%
8.07%
16.87%
12.62%
13.80%
Other Income
0.11
0.21
-47.62%
0.07
1.61
-95.65%
1.02
0.65
56.92%
0.25
0.41
-39.02%
Interest
0.65
0.08
712.50%
0.28
0.07
300.00%
0.40
0.55
-27.27%
0.10
0.44
-77.27%
Depreciation
0.79
0.78
1.28%
0.79
0.75
5.33%
0.79
1.16
-31.90%
0.76
0.89
-14.61%
PBT
-0.79
5.75
-
-4.65
4.39
-
5.60
12.88
-56.52%
9.57
10.49
-8.77%
Tax
0.00
1.50
-100.00%
-1.33
1.14
-
1.55
3.31
-53.17%
1.92
2.72
-29.41%
PAT
-0.79
4.25
-
-3.33
3.25
-
4.04
9.57
-57.78%
7.65
7.77
-1.54%
PATM
-1.42%
7.67%
-8.61%
6.99%
5.65%
11.58%
9.47%
9.40%
EPS
-0.37
1.47
-
-1.23
1.11
-
1.46
3.44
-57.56%
2.77
2.75
0.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Net Sales
246.59
254.22
283.96
260.11
Net Sales Growth
-7.75%
-10.47%
9.17%
 
Cost Of Goods Sold
141.34
133.04
134.34
140.77
Gross Profit
105.25
121.18
149.62
119.35
GP Margin
42.68%
47.67%
52.69%
45.88%
Total Expenditure
233.76
228.26
247.11
239.76
Power & Fuel Cost
-
4.36
5.68
5.28
% Of Sales
-
1.72%
2.00%
2.03%
Employee Cost
-
27.50
26.49
24.58
% Of Sales
-
10.82%
9.33%
9.45%
Manufacturing Exp.
-
14.12
15.55
10.27
% Of Sales
-
5.55%
5.48%
3.95%
General & Admin Exp.
-
12.87
15.91
16.73
% Of Sales
-
5.06%
5.60%
6.43%
Selling & Distn. Exp.
-
33.29
42.75
38.68
% Of Sales
-
13.09%
15.05%
14.87%
Miscellaneous Exp.
-
3.07
6.38
3.46
% Of Sales
-
1.21%
2.25%
1.33%
EBITDA
12.84
25.96
36.85
20.35
EBITDA Margin
5.21%
10.21%
12.98%
7.82%
Other Income
1.45
3.09
1.33
1.06
Interest
1.43
0.65
1.98
1.39
Depreciation
3.13
3.09
3.80
3.07
PBT
9.73
25.31
32.40
16.94
Tax
2.14
6.11
9.11
5.50
Tax Rate
21.99%
24.14%
28.12%
32.47%
PAT
7.57
19.19
23.29
11.44
PAT before Minority Interest
7.57
19.19
23.29
11.44
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.07%
7.55%
8.20%
4.40%
PAT Growth
-69.52%
-17.60%
103.58%
 
EPS
2.72
6.90
8.38
4.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Shareholder's Funds
186.08
170.27
149.97
Share Capital
27.84
27.78
27.75
Total Reserves
157.61
141.55
121.34
Non-Current Liabilities
-5.39
-4.91
-2.75
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.09
Long Term Provisions
0.40
0.37
0.87
Current Liabilities
81.11
92.86
70.29
Trade Payables
66.64
65.55
52.52
Other Current Liabilities
11.22
10.45
10.53
Short Term Borrowings
0.00
13.00
3.28
Short Term Provisions
3.25
3.86
3.97
Total Liabilities
261.80
258.22
217.51
Net Block
25.61
27.58
24.44
Gross Block
77.26
76.26
69.81
Accumulated Depreciation
51.65
48.68
45.36
Non Current Assets
64.27
67.75
54.99
Capital Work in Progress
0.30
0.10
0.00
Non Current Investment
1.17
1.40
1.65
Long Term Loans & Adv.
37.11
38.62
25.81
Other Non Current Assets
0.09
0.05
3.08
Current Assets
197.54
190.47
162.53
Current Investments
0.00
0.00
0.00
Inventories
34.29
35.88
26.14
Sundry Debtors
139.61
128.68
124.74
Cash & Bank
6.06
12.84
2.92
Other Current Assets
17.58
1.33
0.40
Short Term Loans & Adv.
14.99
11.74
8.33
Net Current Assets
116.42
97.61
92.24
Total Assets
261.81
258.22
217.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
11.01
9.64
4.82
PBT
25.31
32.40
16.94
Adjustment
5.27
11.79
7.34
Changes in Working Capital
-11.36
-22.35
-13.94
Cash after chg. in Working capital
19.22
21.83
10.34
Interest Paid
0.00
0.00
0.00
Tax Paid
-8.21
-12.19
-5.53
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.06
-2.10
-2.51
Net Fixed Assets
-1.20
-6.55
Net Investments
0.00
0.00
Others
0.14
4.45
Cash from Financing Activity
-16.64
3.17
-2.73
Net Cash Inflow / Outflow
-6.69
10.70
-0.42
Opening Cash & Equivalents
11.11
0.41
0.83
Closing Cash & Equivalent
4.42
11.11
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
66.61
60.95
53.73
ROA
7.38%
9.79%
5.26%
ROE
10.82%
14.63%
7.68%
ROCE
14.06%
20.42%
11.95%
Fixed Asset Turnover
3.31
3.89
3.73
Receivable days
192.60
162.88
175.05
Inventory Days
50.37
39.86
36.68
Payable days
113.09
93.32
87.97
Cash Conversion Cycle
129.88
109.41
123.75
Total Debt/Equity
0.00
0.08
0.02
Interest Cover
39.72
17.37
13.17

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.