Nifty
:
14956.20
Sensex
:
50441.07
18.10 (0.12%)
35.75 (0.07%)
Nifty
Sensex
:
:
14956.20
50441.07
18.10 (0.12%)
35.75 (0.07%)

Mahindra Lifespace Developers Ltd.

Construction - Real Estate

Rating :
48/99

BSE: 532313 | NSE: MAHLIFE

NSE BSE
538.15
08-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  530.00
  •  548.95
  •  530.00
  •  524.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77362
  •  419.19
  •  561.65
  •  171.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,759.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,859.30
  • N/A
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.46%
  • 2.92%
  • 15.78%
  • FII
  • DII
  • Others
  • 12.41%
  • 14.34%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.02
  • 0.59
  • 2.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.29
  • 19.16
  • 16.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.06
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 13.70
  • 9.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
65.16
78.83
-17.34%
30.78
324.47
-90.51%
14.32
106.22
-86.52%
101.42
234.27
-56.71%
Expenses
83.62
101.78
-17.84%
48.74
310.24
-84.29%
34.31
102.90
-66.66%
152.83
226.13
-32.41%
EBITDA
-18.46
-22.95
-
-17.96
14.23
-
-19.99
3.32
-
-51.41
8.14
-
EBIDTM
-28.33%
-29.11%
-58.35%
4.39%
-139.59%
3.13%
14.01%
14.01%
Other Income
5.03
6.17
-18.48%
6.64
5.37
23.65%
7.77
14.08
-44.82%
9.36
12.61
-25.77%
Interest
3.17
1.67
89.82%
2.29
2.39
-4.18%
3.65
2.27
60.79%
1.30
1.69
-23.08%
Depreciation
1.71
1.94
-11.86%
1.77
1.91
-7.33%
1.83
1.98
-7.58%
1.88
0.96
95.83%
PBT
-18.31
-20.39
-
-15.38
15.30
-
-17.70
13.15
-
-179.82
18.10
-
Tax
1.95
0.33
490.91%
1.77
0.67
164.18%
-4.22
2.07
-
-4.76
3.65
-
PAT
-20.26
-20.72
-
-17.15
14.63
-
-13.48
11.08
-
-175.06
14.45
-
PATM
-31.09%
-26.28%
-55.72%
4.51%
-94.13%
10.43%
7.11%
7.11%
EPS
-2.18
0.35
-
-2.59
3.07
-
-3.89
2.52
-
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
211.68
610.94
592.83
566.19
762.15
593.17
1,086.10
705.26
738.34
701.27
611.93
Net Sales Growth
-71.54%
3.05%
4.71%
-25.71%
28.49%
-45.39%
54.00%
-4.48%
5.29%
14.60%
 
Cost Of Goods Sold
4,644.10
476.04
404.26
373.44
565.89
380.54
459.22
525.66
383.55
418.11
354.24
Gross Profit
-4,432.42
134.90
188.56
192.75
196.25
212.62
626.88
179.59
354.79
283.16
257.69
GP Margin
-2,093.92%
22.08%
31.81%
34.04%
25.75%
35.84%
57.72%
25.46%
48.05%
40.38%
42.11%
Total Expenditure
319.50
667.75
566.99
508.76
711.82
507.55
661.92
651.04
496.47
509.92
435.51
Power & Fuel Cost
-
0.91
0.93
1.02
1.37
0.91
5.57
4.59
3.80
2.93
2.63
% Of Sales
-
0.15%
0.16%
0.18%
0.18%
0.15%
0.51%
0.65%
0.51%
0.42%
0.43%
Employee Cost
-
82.17
73.98
66.03
68.14
59.28
52.84
37.91
33.51
27.86
21.46
% Of Sales
-
13.45%
12.48%
11.66%
8.94%
9.99%
4.87%
5.38%
4.54%
3.97%
3.51%
Manufacturing Exp.
-
10.92
9.23
10.09
12.08
11.55
25.45
8.58
10.43
4.35
3.81
% Of Sales
-
1.79%
1.56%
1.78%
1.58%
1.95%
2.34%
1.22%
1.41%
0.62%
0.62%
General & Admin Exp.
-
53.09
37.39
31.60
35.37
33.09
34.29
27.25
27.74
25.64
21.96
% Of Sales
-
8.69%
6.31%
5.58%
4.64%
5.58%
3.16%
3.86%
3.76%
3.66%
3.59%
Selling & Distn. Exp.
-
40.89
37.20
22.96
23.21
21.26
27.89
18.75
17.72
15.72
14.97
% Of Sales
-
6.69%
6.27%
4.06%
3.05%
3.58%
2.57%
2.66%
2.40%
2.24%
2.45%
Miscellaneous Exp.
-
3.74
3.99
3.62
5.76
0.91
56.66
28.31
19.73
15.32
14.97
% Of Sales
-
0.61%
0.67%
0.64%
0.76%
0.15%
5.22%
4.01%
2.67%
2.18%
2.69%
EBITDA
-107.82
-56.81
25.84
57.43
50.33
85.62
424.18
54.22
241.87
191.35
176.42
EBITDA Margin
-50.94%
-9.30%
4.36%
10.14%
6.60%
14.43%
39.06%
7.69%
32.76%
27.29%
28.83%
Other Income
28.80
34.98
61.04
77.94
68.87
94.01
61.47
166.97
34.15
27.14
15.08
Interest
10.41
7.63
12.49
41.29
20.21
35.70
51.40
50.19
31.24
21.09
11.32
Depreciation
7.19
7.71
3.77
4.26
4.62
4.18
13.23
10.05
8.70
9.34
8.12
PBT
-231.21
-37.17
70.62
89.82
94.37
139.75
421.02
160.94
236.07
188.06
172.05
Tax
-5.26
-1.69
24.59
31.18
33.01
42.94
137.77
50.93
79.91
59.29
58.69
Tax Rate
2.27%
0.98%
34.82%
34.71%
34.98%
30.73%
32.72%
31.65%
33.85%
31.53%
34.11%
PAT
-225.95
-168.93
47.07
56.28
57.71
93.93
266.20
100.63
141.37
119.08
108.17
PAT before Minority Interest
-226.79
-170.07
46.03
58.64
61.36
96.81
283.25
110.01
156.16
128.77
113.36
Minority Interest
-0.84
1.14
1.04
-2.36
-3.65
-2.88
-17.05
-9.38
-14.79
-9.69
-5.19
PAT Margin
-106.74%
-27.65%
7.94%
9.94%
7.57%
15.84%
24.51%
14.27%
19.15%
16.98%
17.68%
PAT Growth
-1,262.29%
-
-16.36%
-2.48%
-38.56%
-64.71%
164.53%
-28.82%
18.72%
10.09%
 
EPS
-43.96
-32.87
9.16
10.95
11.23
18.27
51.79
19.58
27.50
23.17
21.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,701.27
1,929.54
2,058.85
1,699.57
1,629.58
1,474.96
1,261.67
1,293.07
1,155.06
1,065.18
Share Capital
51.36
51.35
51.33
41.05
41.03
41.01
40.85
40.84
40.84
40.84
Total Reserves
1,645.16
1,873.86
2,002.26
1,654.17
1,588.54
1,431.19
1,218.39
1,250.73
1,113.36
1,023.71
Non-Current Liabilities
77.19
54.41
105.45
369.85
568.79
1,299.71
1,363.09
625.49
517.20
526.53
Secured Loans
30.00
24.97
49.93
274.68
449.24
949.48
1,029.56
567.35
491.62
506.98
Unsecured Loans
32.89
7.63
7.65
0.10
0.10
167.65
167.65
7.57
0.00
0.00
Long Term Provisions
3.77
4.00
2.17
2.12
2.04
119.20
116.27
6.37
1.03
0.82
Current Liabilities
721.29
966.13
789.13
773.35
772.82
736.78
1,030.67
1,121.28
701.82
493.48
Trade Payables
127.56
188.05
194.29
203.39
253.78
266.85
225.29
204.71
148.93
74.93
Other Current Liabilities
424.79
582.36
357.11
308.95
299.84
403.89
396.06
400.00
293.04
218.96
Short Term Borrowings
144.07
170.65
176.02
201.85
209.91
23.67
50.55
203.26
13.57
11.15
Short Term Provisions
24.88
25.06
61.72
59.16
9.29
42.36
358.77
313.32
246.27
188.45
Total Liabilities
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
3,608.65
3,738.96
3,125.47
2,474.29
2,168.20
Net Block
77.23
73.98
73.47
76.10
77.30
353.53
322.59
304.02
223.95
208.46
Gross Block
107.78
99.88
99.64
99.63
97.30
424.40
378.10
351.28
263.96
239.62
Accumulated Depreciation
30.54
25.90
26.17
23.53
20.00
70.87
55.52
47.26
40.01
31.16
Non Current Assets
735.81
845.81
884.66
811.02
776.79
611.83
534.34
334.80
256.20
250.11
Capital Work in Progress
12.24
9.81
9.15
8.47
0.70
7.63
15.35
7.15
8.08
16.71
Non Current Investment
569.14
709.13
731.08
620.25
614.94
162.95
178.45
18.37
18.35
18.35
Long Term Loans & Adv.
77.09
52.79
70.96
106.00
82.28
73.24
8.91
4.59
3.06
4.55
Other Non Current Assets
0.11
0.10
0.00
0.21
1.57
14.48
9.04
0.66
2.75
2.04
Current Assets
1,805.88
2,147.78
2,113.32
2,075.24
2,232.93
2,996.83
3,204.63
2,790.69
2,218.10
1,918.10
Current Investments
0.03
0.03
217.08
145.66
201.18
58.65
122.92
114.85
156.43
69.08
Inventories
1,204.26
1,345.08
912.41
1,171.23
1,305.96
1,970.31
1,776.41
1,630.74
1,049.12
936.44
Sundry Debtors
114.37
137.27
145.21
76.09
63.47
46.55
108.98
90.18
197.51
173.31
Cash & Bank
132.44
293.77
130.17
84.01
127.89
76.96
66.71
144.27
150.20
237.74
Other Current Assets
354.78
191.68
406.80
391.40
534.43
844.35
1,129.60
810.65
664.84
501.55
Short Term Loans & Adv.
186.52
179.96
301.64
206.85
234.27
620.65
996.83
695.89
579.00
438.81
Net Current Assets
1,084.59
1,181.65
1,324.19
1,301.89
1,460.11
2,260.04
2,173.95
1,669.40
1,516.28
1,424.62
Total Assets
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
3,608.66
3,738.97
3,125.49
2,474.30
2,168.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-62.79
167.53
194.44
69.59
-173.54
299.72
-255.69
-158.37
-51.68
17.98
PBT
-61.65
143.26
134.54
138.90
139.75
421.02
160.94
236.07
188.06
172.05
Adjustment
15.64
-106.82
-70.16
-83.33
-50.06
30.93
18.10
6.90
4.91
6.59
Changes in Working Capital
-3.59
158.07
147.43
31.11
-213.79
-25.10
-379.35
-307.59
-189.12
-108.78
Cash after chg. in Working capital
-49.61
194.51
211.81
86.69
-124.10
426.85
-200.31
-64.62
3.85
69.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.18
-26.97
-17.37
-17.10
-49.44
-127.14
-55.38
-93.74
-55.53
-51.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
88.07
287.68
-179.73
140.87
106.19
42.45
-195.06
-27.18
-57.44
40.72
Net Fixed Assets
-10.11
0.15
-0.65
-10.75
26.94
-3.80
-4.37
3.01
0.66
-1.94
Net Investments
184.12
200.70
-45.42
-27.42
-226.55
176.86
-319.12
17.46
-86.46
47.41
Others
-85.94
86.83
-133.66
179.04
305.80
-130.61
128.43
-47.65
28.36
-4.75
Cash from Financing Activity
-67.38
-370.43
-40.00
-254.82
138.89
-336.12
385.75
175.59
13.58
46.11
Net Cash Inflow / Outflow
-42.10
84.79
-25.30
-44.36
71.54
6.05
-65.00
-9.97
-95.54
104.81
Opening Cash & Equivalents
134.57
49.78
75.08
119.44
47.89
57.15
122.15
132.12
227.66
122.85
Closing Cash & Equivalent
92.47
134.57
49.78
75.08
119.44
63.19
57.15
122.15
132.12
227.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
330.31
374.93
400.09
412.93
371.05
335.39
288.02
295.48
264.08
243.57
ROA
-6.14%
1.54%
1.99%
2.08%
2.93%
7.71%
3.21%
5.58%
5.55%
5.65%
ROE
-9.39%
2.31%
3.13%
3.69%
6.24%
20.74%
8.63%
12.77%
11.61%
11.10%
ROCE
-8.02%
3.56%
5.39%
4.81%
6.84%
17.58%
8.58%
13.10%
12.19%
12.15%
Fixed Asset Turnover
5.88
5.94
5.68
7.74
2.27
2.71
1.93
2.40
2.79
2.69
Receivable days
75.17
86.96
71.33
33.42
33.85
26.13
51.54
71.11
96.50
87.87
Inventory Days
761.54
694.96
671.62
593.17
1008.01
629.57
881.67
662.40
516.73
549.57
Payable days
117.23
112.84
150.67
127.03
155.79
151.77
125.19
140.76
85.54
52.25
Cash Conversion Cycle
719.48
669.08
592.29
499.56
886.07
503.94
808.02
592.75
527.69
585.19
Total Debt/Equity
0.14
0.12
0.22
0.38
0.48
0.84
1.11
0.75
0.58
0.51
Interest Cover
-21.51
6.65
3.18
5.67
4.91
9.19
4.21
8.56
9.92
16.19

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Mahindra Lifespace Developers launches residential project 'Aclove'
    2nd Mar 2021, 16:36 PM

    The project is registered with Maharashtra RERA

    Read More
  • Mahindra Lifespace Developers to invest Rs 500 crore in new housing project in Pune
    22nd Feb 2021, 12:17 PM

    The project will be developed in two phases, with first one comprising over 600 apartments

    Read More
  • Mahindra Lifespace Developers launches India's first 'Fusion Homes' project in Pune
    17th Feb 2021, 15:56 PM

    A pioneering residential format, ‘Fusion Homes’ at Happinest Tathawade cater to the full spectrum of living needs of each user

    Read More
  • Mahindra Lifespace Developers launches residential project in Pune
    11th Feb 2021, 14:12 PM

    The said Project is registered with Maharashtra RERA

    Read More
  • Mahindra Lifespace Developers reports consolidated net loss of Rs 11 crore in Q3
    25th Jan 2021, 10:47 AM

    Total consolidated income of the company decreased by 17.42% at Rs 70.19 crore for Q3FY21

    Read More
  • Mahindra Lifespaces inks MoU with SBI
    12th Jan 2021, 12:55 PM

    Customers and employees of SBI and Mahindra Lifespaces will be able to avail the benefits of faster home loan processing

    Read More
  • Mahindra Lifespace Developers’ arm becomes first integrated city in India
    17th Dec 2020, 15:53 PM

    The company has become the first integrated city in India to receive third-party Zero Waste to Landfill certification

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.