Shareholder's Funds
1,805.77
1,788.52
1,631.10
1,701.27
1,929.54
2,058.85
1,699.57
1,629.58
1,474.96
1,261.67
Share Capital
154.67
154.52
51.38
51.36
51.35
51.33
41.05
41.03
41.01
40.85
Total Reserves
1,647.59
1,629.56
1,574.34
1,645.16
1,873.86
2,002.26
1,654.17
1,588.54
1,431.19
1,218.39
Non-Current Liabilities
-45.05
-9.66
79.69
77.19
54.41
105.45
369.85
568.79
1,299.71
1,363.09
Secured Loans
0.00
45.00
60.00
30.00
24.97
49.93
274.68
449.24
949.48
1,029.56
Unsecured Loans
7.71
15.13
15.21
32.89
7.63
7.65
0.10
0.10
167.65
167.65
Long Term Provisions
4.61
4.27
5.20
3.77
4.00
2.17
2.12
2.04
119.20
116.27
Current Liabilities
1,790.66
1,130.58
817.36
721.29
966.13
789.13
773.35
772.82
736.78
1,030.67
Trade Payables
191.83
173.35
134.89
127.56
188.05
194.29
203.39
253.78
266.85
225.29
Other Current Liabilities
1,315.06
709.39
488.18
424.79
582.36
357.11
308.95
299.84
403.89
396.06
Short Term Borrowings
257.38
220.36
169.13
144.07
170.65
176.02
201.85
209.91
23.67
50.55
Short Term Provisions
26.39
27.49
25.16
24.88
25.06
61.72
59.16
9.29
42.36
358.77
Total Liabilities
3,551.54
2,958.54
2,570.13
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
3,608.65
3,738.96
Net Block
17.18
83.49
70.44
77.23
73.98
73.47
76.10
77.30
353.53
322.59
Gross Block
48.63
106.82
97.75
107.78
99.88
99.64
99.63
97.30
424.40
378.10
Accumulated Depreciation
31.45
23.33
27.31
30.54
25.90
26.17
23.53
20.00
70.87
55.52
Non Current Assets
833.26
821.97
746.01
735.81
845.81
884.66
811.02
776.79
611.83
534.34
Capital Work in Progress
5.13
3.40
14.59
12.24
9.81
9.15
8.47
0.70
7.63
15.35
Non Current Investment
709.16
622.32
578.54
569.14
709.13
731.08
620.25
614.94
162.95
178.45
Long Term Loans & Adv.
82.26
92.64
80.53
77.09
52.79
70.96
106.00
82.28
73.24
8.91
Other Non Current Assets
0.13
0.13
1.90
0.11
0.10
0.00
0.21
1.57
14.48
9.04
Current Assets
2,718.28
2,136.57
1,824.13
1,805.88
2,147.78
2,113.32
2,075.24
2,232.93
2,996.83
3,204.63
Current Investments
196.17
0.04
0.04
0.03
0.03
217.08
145.66
201.18
58.65
122.92
Inventories
2,097.58
1,441.92
1,344.70
1,204.26
1,345.08
912.41
1,171.23
1,305.96
1,970.31
1,776.41
Sundry Debtors
129.10
91.89
56.41
114.37
137.27
145.21
76.09
63.47
46.55
108.98
Cash & Bank
77.39
225.48
135.46
132.44
293.77
130.17
84.01
127.89
76.96
66.71
Other Current Assets
218.05
75.25
86.73
168.26
371.64
708.44
598.25
534.43
844.35
1,129.60
Short Term Loans & Adv.
152.58
302.00
200.79
186.52
179.96
301.64
206.85
234.27
620.65
996.83
Net Current Assets
927.63
1,005.99
1,006.77
1,084.59
1,181.65
1,324.19
1,301.89
1,460.11
2,260.04
2,173.95
Total Assets
3,551.54
2,958.54
2,570.14
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
3,608.66
3,738.97
|