Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Mahindra Lifespace Developers Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 532313 | NSE: MAHLIFE

NSE BSE
360.00
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  361.3
  •  362.95
  •  355.6
  •  360.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  116411
  •  41923311.3
  •  584.69
  •  256.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,692.13
  • 125.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,867.67
  • 0.71%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 1.54%
  • 15.40%
  • FII
  • DII
  • Others
  • 9.55%
  • 20.06%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.55
  • 17.49
  • -15.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.68
  • 9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.18
  • -
  • -15.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.89
  • 32.85
  • 77.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 3.19
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -41.20
  • -76.91
  • -93.14

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
5.82
3.63
6.75
11.22
P/E Ratio
61.86
99.17
53.33
32.09
Revenue
212
372
746
981
EBITDA
-171
-170
-14
19
Net Income
98
61
113
189
ROA
2.3
1.1
P/B Ratio
3.94
3.20
2.97
2.73
ROE
5.34
3.25
5.57
8.73
FCFF
-715
-466
259
291
FCFF Yield
-11.25
-7.33
4.07
4.57
Net Debt
684
1123
1159
1101
BVPS
91.44
112.33
121.27
131.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
9.24
14.29
-35.34%
167.28
81.99
104.02%
7.61
17.77
-57.18%
188.14
98.04
91.90%
Expenses
64.42
68.39
-5.80%
192.68
120.97
59.28%
55.32
52.68
5.01%
229.72
141.15
62.75%
EBITDA
-55.18
-54.10
-
-25.40
-38.98
-
-47.71
-34.91
-
-41.58
-43.11
-
EBIDTM
-597.19%
-378.59%
-15.18%
-47.54%
-626.94%
-196.45%
-22.10%
-43.97%
Other Income
46.20
40.31
14.61%
18.49
6.78
172.71%
8.35
7.93
5.30%
18.56
12.01
54.54%
Interest
2.12
2.61
-18.77%
4.23
0.33
1,181.82%
7.01
0.24
2,820.83%
6.02
4.21
42.99%
Depreciation
5.50
3.82
43.98%
3.97
3.82
3.93%
4.00
3.11
28.62%
4.34
2.98
45.64%
PBT
-16.60
-20.22
-
-15.11
-36.35
-
-50.37
-30.33
-
-33.38
-38.29
-
Tax
1.47
-12.90
-
17.32
-10.93
-
0.02
-10.83
-
-9.66
-9.35
-
PAT
-18.07
-7.32
-
-32.43
-25.42
-
-50.39
-19.50
-
-23.72
-28.94
-
PATM
-195.56%
-51.22%
-19.39%
-31.00%
-662.16%
-109.74%
-12.61%
-29.52%
EPS
5.04
4.23
19.15%
-1.33
2.96
-
-0.83
-1.12
-
0.75
-0.25
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
372.27
212.09
606.61
393.55
166.25
610.94
592.83
566.19
762.15
593.17
Net Sales Growth
-
75.52%
-65.04%
54.14%
136.72%
-72.79%
3.05%
4.71%
-25.71%
28.49%
 
Cost Of Goods Sold
-
299.61
189.86
501.02
296.33
116.30
476.04
404.26
373.44
565.89
380.54
Gross Profit
-
72.66
22.23
105.59
97.22
49.96
134.90
188.56
192.75
196.25
212.62
GP Margin
-
19.52%
10.48%
17.41%
24.70%
30.05%
22.08%
31.81%
34.04%
25.75%
35.84%
Total Expenditure
-
542.15
383.19
716.72
483.04
259.76
667.75
566.99
508.76
711.82
507.55
Power & Fuel Cost
-
1.58
1.12
0.51
0.69
0.43
0.91
0.93
1.02
1.37
0.91
% Of Sales
-
0.42%
0.53%
0.08%
0.18%
0.26%
0.15%
0.16%
0.18%
0.18%
0.15%
Employee Cost
-
111.62
84.07
79.17
83.60
75.71
82.17
73.98
66.03
68.14
59.28
% Of Sales
-
29.98%
39.64%
13.05%
21.24%
45.54%
13.45%
12.48%
11.66%
8.94%
9.99%
Manufacturing Exp.
-
8.46
10.35
7.93
9.74
9.00
10.92
9.23
10.09
12.08
11.55
% Of Sales
-
2.27%
4.88%
1.31%
2.47%
5.41%
1.79%
1.56%
1.78%
1.58%
1.95%
General & Admin Exp.
-
52.55
48.23
31.83
24.47
19.31
30.66
37.39
31.60
35.37
33.09
% Of Sales
-
14.12%
22.74%
5.25%
6.22%
11.62%
5.02%
6.31%
5.58%
4.64%
5.58%
Selling & Distn. Exp.
-
57.89
37.66
47.77
29.40
19.33
40.89
37.20
22.96
23.21
21.26
% Of Sales
-
15.55%
17.76%
7.87%
7.47%
11.63%
6.69%
6.27%
4.06%
3.05%
3.58%
Miscellaneous Exp.
-
10.43
11.90
48.47
38.81
19.68
26.16
3.99
3.62
5.76
21.26
% Of Sales
-
2.80%
5.61%
7.99%
9.86%
11.84%
4.28%
0.67%
0.64%
0.76%
0.15%
EBITDA
-
-169.88
-171.10
-110.11
-89.49
-93.51
-56.81
25.84
57.43
50.33
85.62
EBITDA Margin
-
-45.63%
-80.67%
-18.15%
-22.74%
-56.25%
-9.30%
4.36%
10.14%
6.60%
14.43%
Other Income
-
91.60
67.03
52.95
14.69
21.57
34.98
61.04
77.94
68.87
94.01
Interest
-
19.38
7.39
10.91
6.51
10.97
7.63
12.49
41.29
20.21
35.70
Depreciation
-
17.81
13.73
12.20
6.51
6.99
7.71
3.77
4.26
4.62
4.18
PBT
-
-115.45
-125.19
-80.27
-87.82
-89.89
-37.17
70.62
89.82
94.37
139.75
Tax
-
9.15
-44.01
2.83
-62.43
-6.33
-1.69
24.59
31.18
33.01
42.94
Tax Rate
-
-7.93%
35.15%
-22.69%
-692.13%
7.04%
0.98%
34.82%
34.71%
34.98%
30.73%
PAT
-
61.29
98.24
101.41
154.49
-71.74
-168.93
47.07
56.28
57.71
93.93
PAT before Minority Interest
-
61.35
98.30
102.83
161.71
-71.45
-170.07
46.03
58.64
61.36
96.81
Minority Interest
-
-0.06
-0.06
-1.42
-7.22
-0.29
1.14
1.04
-2.36
-3.65
-2.88
PAT Margin
-
16.46%
46.32%
16.72%
39.26%
-43.15%
-27.65%
7.94%
9.94%
7.57%
15.84%
PAT Growth
-
-37.61%
-3.13%
-34.36%
-
-
-
-16.36%
-2.48%
-38.56%
 
EPS
-
3.95
6.33
6.54
9.96
-4.63
-10.89
3.03
3.63
3.72
6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,896.10
1,872.77
1,805.77
1,788.52
1,631.10
1,701.27
1,929.54
2,058.85
1,699.57
1,629.58
Share Capital
155.09
155.01
154.67
154.52
51.38
51.36
51.35
51.33
41.05
41.03
Total Reserves
1,735.83
1,713.80
1,647.59
1,629.56
1,574.34
1,645.16
1,873.86
2,002.26
1,654.17
1,588.54
Non-Current Liabilities
834.55
553.61
-45.05
-9.66
79.69
77.19
54.41
105.45
369.85
568.79
Secured Loans
917.66
647.96
0.00
45.00
60.00
30.00
24.97
49.93
274.68
449.24
Unsecured Loans
0.00
0.00
7.71
15.13
15.21
32.89
7.63
7.65
0.10
0.10
Long Term Provisions
8.88
6.36
4.61
4.27
5.20
3.77
4.00
2.17
2.12
2.04
Current Liabilities
3,590.60
2,416.82
1,790.66
1,130.58
817.36
721.29
966.13
789.13
773.35
772.82
Trade Payables
233.19
194.65
191.83
173.35
134.89
127.56
188.05
194.29
203.39
253.78
Other Current Liabilities
2,860.45
1,987.75
1,315.06
709.39
488.18
424.79
582.36
357.11
308.95
299.84
Short Term Borrowings
489.08
224.81
257.38
220.36
169.13
144.07
170.65
176.02
201.85
209.91
Short Term Provisions
7.87
9.61
26.39
27.49
25.16
24.88
25.06
61.72
59.16
9.29
Total Liabilities
6,321.42
4,843.42
3,551.54
2,958.54
2,570.13
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
Net Block
25.72
24.33
17.18
83.49
70.44
77.23
73.98
73.47
76.10
77.30
Gross Block
80.42
65.15
48.63
106.82
97.75
107.78
99.88
99.64
99.63
97.30
Accumulated Depreciation
54.70
40.82
31.45
23.33
27.31
30.54
25.90
26.17
23.53
20.00
Non Current Assets
1,153.18
933.28
833.26
821.97
746.01
735.81
845.81
884.66
811.02
776.79
Capital Work in Progress
4.79
5.08
5.13
3.40
14.59
12.24
9.81
9.15
8.47
0.70
Non Current Investment
844.20
827.38
709.16
622.32
578.54
569.14
709.13
731.08
620.25
614.94
Long Term Loans & Adv.
276.95
75.81
82.26
92.64
80.53
77.09
52.79
70.96
106.00
82.28
Other Non Current Assets
1.53
0.68
0.13
0.13
1.90
0.11
0.10
0.00
0.21
1.57
Current Assets
5,168.24
3,884.67
2,718.28
2,136.57
1,824.13
1,805.88
2,147.78
2,113.32
2,075.24
2,232.93
Current Investments
59.88
86.28
196.17
0.04
0.04
0.03
0.03
217.08
145.66
201.18
Inventories
4,462.09
3,377.86
2,097.58
1,441.92
1,344.70
1,204.26
1,345.08
912.41
1,171.23
1,305.96
Sundry Debtors
138.74
107.19
129.10
91.89
56.41
114.37
137.27
145.21
76.09
63.47
Cash & Bank
256.21
106.77
77.39
225.48
135.46
132.44
293.77
130.17
84.01
127.89
Other Current Assets
251.32
91.99
65.47
75.25
287.52
354.78
371.64
708.44
598.25
534.43
Short Term Loans & Adv.
101.12
114.57
152.58
302.00
200.79
186.52
179.96
301.64
206.85
234.27
Net Current Assets
1,577.64
1,467.85
927.63
1,005.99
1,006.77
1,084.59
1,181.65
1,324.19
1,301.89
1,460.11
Total Assets
6,321.42
4,817.95
3,551.54
2,958.54
2,570.14
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-542.09
-661.37
-148.38
-52.00
-68.02
-62.79
167.53
194.44
69.59
-173.54
PBT
70.50
54.29
37.86
2.44
-77.78
-61.65
143.26
134.54
138.90
139.75
Adjustment
-229.04
-201.92
-122.52
-71.84
-10.60
15.64
-106.82
-70.16
-83.33
-50.06
Changes in Working Capital
-347.48
-509.59
-51.99
35.38
33.16
-3.59
158.07
147.43
31.11
-213.79
Cash after chg. in Working capital
-506.01
-657.22
-136.64
-34.02
-55.21
-49.61
194.51
211.81
86.69
-124.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.08
-4.15
-11.74
-17.97
-12.81
-13.18
-26.97
-17.37
-17.10
-49.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
272.69
214.30
27.83
123.23
110.42
88.07
287.68
-179.73
140.87
106.19
Net Fixed Assets
-15.00
-18.07
-8.93
3.93
7.24
-10.11
0.15
-0.65
-10.75
26.94
Net Investments
42.21
115.00
-271.24
-0.96
-2.47
184.12
200.70
-45.42
-27.42
-226.55
Others
245.48
117.37
308.00
120.26
105.65
-85.94
86.83
-133.66
179.04
305.80
Cash from Financing Activity
416.18
488.66
-27.05
12.16
-19.84
-67.38
-370.43
-40.00
-254.82
138.89
Net Cash Inflow / Outflow
146.79
41.59
-147.60
83.39
22.55
-42.10
84.79
-25.30
-44.36
71.54
Opening Cash & Equivalents
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08
119.44
47.89
Closing Cash & Equivalent
237.85
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08
119.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.94
110.69
116.52
115.46
105.46
110.10
374.93
400.09
412.93
371.05
ROA
1.10%
2.34%
3.16%
5.85%
-2.80%
-6.14%
1.54%
1.99%
2.08%
2.93%
ROE
3.26%
5.36%
5.73%
9.49%
-4.30%
-9.39%
2.31%
3.13%
3.69%
6.24%
ROCE
2.96%
2.56%
5.63%
5.36%
-3.51%
-8.02%
3.56%
5.39%
4.81%
6.84%
Fixed Asset Turnover
5.11
3.73
7.80
3.85
1.62
5.88
5.94
5.68
7.74
2.27
Receivable days
120.56
203.32
66.48
68.77
187.48
75.17
86.96
71.33
33.42
33.85
Inventory Days
3843.40
4711.52
1064.86
1292.22
2798.12
761.54
694.96
671.62
593.17
1008.01
Payable days
260.60
371.50
133.02
189.83
411.86
117.23
112.84
150.67
127.03
155.79
Cash Conversion Cycle
3703.36
4543.34
998.33
1171.16
2573.74
719.48
669.08
592.29
499.56
886.07
Total Debt/Equity
0.76
0.47
0.15
0.16
0.15
0.14
0.12
0.22
0.38
0.48
Interest Cover
4.64
8.35
10.68
16.24
-6.09
-21.51
6.65
3.18
5.67
4.91

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Mahindra Lifespace Developers launches new tower at Mahindra Citadel in Pune
    5th Jul 2025, 10:09 AM

    This tower is part of the larger around 9.66-acre residential development in Pimpri-Chinchwad, Pune, which has an overall GDV of nearly Rs 2500 crore

    Read More
  • Mahindra Lifespace Developers wins Mulund West redevelopment project worth Rs 1,250 crore
    27th Jun 2025, 09:48 AM

    The project spans across a 3.08-acre land parcel and has an estimated development value of approximately Rs 1,250 crore

    Read More
  • Mahindra Lifespace Developers launches residential project in Karnataka
    17th Apr 2025, 11:28 AM

    The said project is registered with Karnataka Real Estate Regulatory Authority

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.