Nifty
:
24317.15
Sensex
:
77928.15
66.95 (0.28%)
273.55 (0.35%)
Nifty
Sensex
:
:
24317.15
77928.15
66.95 (0.28%)
273.55 (0.35%)

Mahindra Lifespace Developers Ltd.

Construction - Real Estate

Rating :
56/99

BSE: 532313 | NSE: MAHLIFE

NSE BSE
385.40
30-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  387.35
  •  388.6
  •  382.15
  •  387.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72952
  •  28138550.05
  •  427.05
  •  286.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,227.69
  • 24.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,338.33
  • 0.91%
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.41%
  • 1.39%
  • 13.87%
  • FII
  • DII
  • Others
  • 7.38%
  • 22.22%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 24.52
  • 77.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.32
  • -6.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 14.05
  • 44.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.02
  • 53.95
  • 81.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 3.40
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -60.56
  • -96.69
  • -106.11

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
52
5
29.83
9.55
P/E Ratio
7.41
77.08
12.92
40.36
Revenue
28.54
23.12
21.34
715.12
EBITDA
1370.75
1623.31
2045.7
-96.74
Net Income
2.3
74.49
74.45
195.38
ROA
254.91
332
396.33
-
P/B Ratio
9.38
-1.19
-3.93
2.28
ROE
2.04
1.87
1.77
7.24
FCFF
6.68
8.13
8.58
377.95
FCFF Yield
217.92
397.74
340.45
4.74
Net Debt
2.73
4.98
4.27
-643.7
BVPS
41.1
-323.4
-98
169.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
962.13
31.97
2,909.48%
669.62
9.24
7,146.97%
459.16
167.28
174.49%
17.56
7.61
130.75%
Expenses
867.65
86.99
897.41%
713.51
64.42
1,007.59%
429.37
192.68
122.84%
70.03
55.32
26.59%
EBITDA
94.48
-55.02
-
-43.89
-55.18
-
29.79
-25.40
-
-52.47
-47.71
-
EBIDTM
9.82%
-172.10%
-6.55%
-597.19%
6.49%
-15.18%
-298.80%
-626.94%
Other Income
15.41
8.64
78.36%
53.59
46.20
16.00%
9.92
18.49
-46.35%
15.50
8.35
85.63%
Interest
2.40
3.95
-39.24%
3.34
2.12
57.55%
1.77
4.23
-58.16%
1.85
7.01
-73.61%
Depreciation
5.04
6.09
-17.24%
5.60
5.50
1.82%
5.67
3.97
42.82%
6.51
4.00
62.75%
PBT
102.45
-56.42
-
0.76
-16.60
-
58.10
-15.11
-
-45.33
-50.37
-
Tax
25.45
-9.66
-
-5.88
1.47
-
20.56
17.32
18.71%
2.83
0.02
14,050.00%
PAT
77.00
-46.76
-
6.64
-18.07
-
37.54
-32.43
-
-48.16
-50.39
-
PATM
8.00%
-146.26%
0.99%
-195.56%
8.18%
-19.39%
-274.26%
-662.16%
EPS
4.01
2.40
67.08%
4.22
5.04
-16.27%
5.10
-1.33
-
2.25
-0.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,108.47
1,178.31
372.27
212.09
606.61
393.55
166.25
610.94
592.83
566.19
762.15
Net Sales Growth
875.69%
216.52%
75.52%
-65.04%
54.14%
136.72%
-72.79%
3.05%
4.71%
-25.71%
 
Cost Of Goods Sold
-942.25
1,006.90
299.61
189.86
501.02
296.33
116.30
476.04
404.26
373.44
565.89
Gross Profit
3,050.72
171.41
72.66
22.23
105.59
97.22
49.96
134.90
188.56
192.75
196.25
GP Margin
144.69%
14.55%
19.52%
10.48%
17.41%
24.70%
30.05%
22.08%
31.81%
34.04%
25.75%
Total Expenditure
2,080.56
1,299.91
542.15
383.19
716.72
483.04
259.76
667.75
566.99
508.76
711.82
Power & Fuel Cost
-
0.75
1.58
1.12
0.51
0.69
0.43
0.91
0.93
1.02
1.37
% Of Sales
-
0.06%
0.42%
0.53%
0.08%
0.18%
0.26%
0.15%
0.16%
0.18%
0.18%
Employee Cost
-
127.26
111.62
84.07
79.17
83.60
75.71
82.17
73.98
66.03
68.14
% Of Sales
-
10.80%
29.98%
39.64%
13.05%
21.24%
45.54%
13.45%
12.48%
11.66%
8.94%
Manufacturing Exp.
-
15.75
8.46
10.35
7.93
9.74
9.00
10.92
9.23
10.09
12.08
% Of Sales
-
1.34%
2.27%
4.88%
1.31%
2.47%
5.41%
1.79%
1.56%
1.78%
1.58%
General & Admin Exp.
-
51.36
52.55
48.23
31.83
24.47
19.31
30.66
37.39
31.60
35.37
% Of Sales
-
4.36%
14.12%
22.74%
5.25%
6.22%
11.62%
5.02%
6.31%
5.58%
4.64%
Selling & Distn. Exp.
-
86.37
57.89
37.66
47.77
29.40
19.33
40.89
37.20
22.96
23.21
% Of Sales
-
7.33%
15.55%
17.76%
7.87%
7.47%
11.63%
6.69%
6.27%
4.06%
3.05%
Miscellaneous Exp.
-
11.52
10.43
11.90
48.47
38.81
19.68
26.16
3.99
3.62
23.21
% Of Sales
-
0.98%
2.80%
5.61%
7.99%
9.86%
11.84%
4.28%
0.67%
0.64%
0.76%
EBITDA
27.91
-121.60
-169.88
-171.10
-110.11
-89.49
-93.51
-56.81
25.84
57.43
50.33
EBITDA Margin
1.32%
-10.32%
-45.63%
-80.67%
-18.15%
-22.74%
-56.25%
-9.30%
4.36%
10.14%
6.60%
Other Income
94.42
87.65
91.60
67.03
52.95
14.69
21.57
34.98
61.04
77.94
68.87
Interest
9.36
10.91
19.38
7.39
10.91
6.51
10.97
7.63
12.49
41.29
20.21
Depreciation
22.82
23.87
17.81
13.73
12.20
6.51
6.99
7.71
3.77
4.26
4.62
PBT
115.98
-68.72
-115.45
-125.19
-80.27
-87.82
-89.89
-37.17
70.62
89.82
94.37
Tax
42.96
7.85
9.15
-44.01
2.83
-62.43
-6.33
-1.69
24.59
31.18
33.01
Tax Rate
37.04%
-18.30%
-7.93%
35.15%
-22.69%
-692.13%
7.04%
0.98%
34.82%
34.71%
34.98%
PAT
73.02
298.13
61.29
98.24
101.41
154.49
-71.74
-193.41
119.71
101.00
102.24
PAT before Minority Interest
72.98
298.17
61.35
98.30
102.83
161.71
-71.45
-194.55
118.67
103.36
105.89
Minority Interest
-0.04
-0.04
-0.06
-0.06
-1.42
-7.22
-0.29
1.14
1.04
-2.36
-3.65
PAT Margin
3.46%
25.30%
16.46%
46.32%
16.72%
39.26%
-43.15%
-31.66%
20.19%
17.84%
13.41%
PAT Growth
149.45%
386.43%
-37.61%
-3.13%
-34.36%
-
-
-
18.52%
-1.21%
 
EPS
3.42
13.98
2.87
4.61
4.75
7.24
-3.36
-9.07
5.61
4.74
4.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,626.87
1,896.10
1,872.77
1,805.77
1,788.52
1,631.10
1,701.27
1,929.54
2,058.85
1,699.57
Share Capital
213.34
155.09
155.01
154.67
154.52
51.38
51.36
51.35
51.33
41.05
Total Reserves
3,404.11
1,735.83
1,713.80
1,647.59
1,629.56
1,574.34
1,645.16
1,873.86
2,002.26
1,654.17
Non-Current Liabilities
-89.75
834.55
553.61
-45.05
-9.66
79.69
77.19
54.41
105.45
369.85
Secured Loans
0.00
917.66
647.96
0.00
45.00
60.00
30.00
24.97
49.93
274.68
Unsecured Loans
0.00
0.00
0.00
7.71
15.13
15.21
32.89
7.63
7.65
0.10
Long Term Provisions
16.08
8.88
6.36
4.61
4.27
5.20
3.77
4.00
2.17
2.12
Current Liabilities
4,643.99
3,590.60
2,416.82
1,790.66
1,130.58
817.36
721.29
966.13
789.13
773.35
Trade Payables
483.96
233.19
194.65
191.83
173.35
134.89
127.56
188.05
194.29
203.39
Other Current Liabilities
3,496.25
2,860.45
1,987.75
1,315.06
709.39
488.18
424.79
582.36
357.11
308.95
Short Term Borrowings
645.25
489.08
224.81
257.38
220.36
169.13
144.07
170.65
176.02
201.85
Short Term Provisions
18.53
7.87
9.61
26.39
27.49
25.16
24.88
25.06
61.72
59.16
Total Liabilities
8,181.22
6,321.42
4,843.42
3,551.54
2,958.54
2,570.13
2,541.69
2,993.59
2,997.98
2,886.26
Net Block
27.38
25.72
24.33
17.18
83.49
70.44
77.23
73.98
73.47
76.10
Gross Block
99.45
80.42
65.15
48.63
106.82
97.75
107.78
99.88
99.64
99.63
Accumulated Depreciation
72.06
54.70
40.82
31.45
23.33
27.31
30.54
25.90
26.17
23.53
Non Current Assets
1,558.55
1,153.18
933.28
833.26
821.97
746.01
735.81
845.81
884.66
811.02
Capital Work in Progress
10.11
4.79
5.08
5.13
3.40
14.59
12.24
9.81
9.15
8.47
Non Current Investment
1,180.93
844.20
827.38
709.16
622.32
558.05
548.19
687.72
709.21
596.80
Long Term Loans & Adv.
339.37
276.95
75.81
82.26
92.64
80.53
77.09
52.79
70.96
106.00
Other Non Current Assets
0.77
1.53
0.68
0.13
0.13
1.90
0.11
0.10
0.00
0.21
Current Assets
6,622.68
5,168.24
3,884.67
2,718.28
2,136.57
1,824.13
1,805.88
2,147.78
2,113.32
2,075.24
Current Investments
88.07
59.88
86.28
196.17
0.04
0.04
0.03
0.03
217.08
145.66
Inventories
5,175.36
4,462.09
3,377.86
2,097.58
1,441.92
1,344.70
1,204.26
1,345.08
912.41
1,171.23
Sundry Debtors
228.11
138.74
107.19
129.10
91.89
56.41
114.37
137.27
145.21
76.09
Cash & Bank
534.61
256.21
106.77
77.39
225.48
135.46
132.44
293.77
130.17
84.01
Other Current Assets
596.53
150.20
91.99
65.47
377.25
287.52
354.78
371.64
708.45
598.25
Short Term Loans & Adv.
385.96
101.12
114.57
152.58
302.00
200.79
186.52
179.96
542.97
476.61
Net Current Assets
1,978.68
1,577.64
1,467.85
927.63
1,005.99
1,006.77
1,084.59
1,181.65
1,324.19
1,301.89
Total Assets
8,181.23
6,321.42
4,817.95
3,551.54
2,958.54
2,570.14
2,541.69
2,993.59
2,997.98
2,886.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-544.93
-542.09
-661.37
-148.38
-52.00
-68.02
-62.79
167.53
194.44
69.59
PBT
306.02
70.50
54.29
37.86
2.44
-77.78
-61.65
143.26
134.54
138.90
Adjustment
-414.38
-229.04
-201.92
-122.52
-71.84
-10.60
15.64
-106.82
-70.16
-83.33
Changes in Working Capital
-394.66
-347.48
-509.59
-51.99
35.38
33.16
-3.59
158.07
147.43
31.11
Cash after chg. in Working capital
-503.03
-506.01
-657.22
-136.64
-34.02
-55.21
-49.61
194.51
211.81
86.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.90
-36.08
-4.15
-11.74
-17.97
-12.81
-13.18
-26.97
-17.37
-17.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-144.88
272.69
214.30
27.83
123.23
110.42
88.07
287.68
-179.73
140.87
Net Fixed Assets
-16.84
-15.00
-18.07
-8.93
3.93
7.24
-10.11
0.15
-0.65
-10.75
Net Investments
-476.96
42.21
115.00
-271.24
-21.45
-2.93
183.66
200.24
-47.00
-27.71
Others
348.92
245.48
117.37
308.00
140.75
106.11
-85.48
87.29
-132.08
179.33
Cash from Financing Activity
531.30
416.18
488.66
-27.05
12.16
-19.84
-67.38
-370.43
-40.00
-254.82
Net Cash Inflow / Outflow
-158.51
146.79
41.59
-147.60
83.39
22.55
-42.10
84.79
-25.30
-44.36
Opening Cash & Equivalents
237.85
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08
119.44
Closing Cash & Equivalent
79.34
237.85
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
169.56
111.94
110.69
116.52
115.46
105.46
110.10
374.93
400.09
412.93
ROA
4.11%
1.10%
2.34%
3.16%
5.85%
-2.80%
-6.14%
1.54%
1.99%
2.08%
ROE
10.83%
3.26%
5.36%
5.73%
9.49%
-4.30%
-9.39%
2.31%
3.13%
3.69%
ROCE
8.34%
2.96%
2.56%
5.63%
5.36%
-3.51%
-8.02%
3.56%
5.39%
4.81%
Fixed Asset Turnover
13.10
5.11
3.73
7.80
3.85
1.62
5.88
5.94
5.68
7.74
Receivable days
56.82
120.56
203.32
66.48
68.77
187.48
75.17
86.96
71.33
33.42
Inventory Days
1492.67
3843.40
4711.52
1064.86
1292.22
2798.12
761.54
694.96
671.62
593.17
Payable days
129.98
260.60
371.50
133.02
189.83
411.86
117.23
112.84
150.67
127.03
Cash Conversion Cycle
1419.51
3703.36
4543.34
998.33
1171.16
2573.74
719.48
669.08
592.29
499.56
Total Debt/Equity
0.18
0.76
0.47
0.15
0.16
0.15
0.14
0.12
0.22
0.38
Interest Cover
29.05
4.64
8.35
10.68
16.24
-6.09
-21.51
6.65
3.18
5.67

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Mahindra Life. Dev - Quarterly Results
    24th Jul 2026, 00:00 AM

    Read More
  • Mahindra Lifespace Developers gets nod to incorporate new subsidiary company
    23rd Jul 2026, 17:40 PM

    The Board of Directors of the company, at its meeting held on July 23, 2026, has approved the same

    Read More
  • Mahindra Lifespace acquires 15-acre land parcel in Mumbai
    19th Jun 2026, 17:54 PM

    The project has an estimated GDV of around Rs 5,600 crore with a development potential of around 1.8 million square feet

    Read More
  • Mahindra Lifespace Developers launches new phase at Mahindra Citadel in Pune
    20th May 2026, 11:18 AM

    This phase comprises Towers E, F & G, introducing premium 2 and 3 BHK residences thoughtfully designed to elevate modern urban living

    Read More
  • Mahindra Lifespace Developers launches ‘Mahindra BeaconHill’ in South Mumbai
    7th May 2026, 09:40 AM

    Set across around 1.68 acres, Mahindra BeaconHill rises as a standalone 58-storey architectural landmark, envisioned for a select few who value privacy, scale, and exclusivity

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.