Nifty
:
25320.65
Sensex
:
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)
Nifty
Sensex
:
:
25320.65
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)

Mahindra Lifespace Developers Ltd.

Construction - Real Estate

Rating :
54/99

BSE: 532313 | NSE: MAHLIFE

NSE BSE
367.75
01-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  363.05
  •  374.35
  •  358
  •  367.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80746
  •  29653005.65
  •  427.05
  •  256.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,807.30
  • 49.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,776.27
  • 0.70%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.41%
  • 1.29%
  • 13.59%
  • FII
  • DII
  • Others
  • 7.81%
  • 22.37%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.55
  • 17.49
  • -15.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.68
  • 9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.18
  • -
  • -15.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.90
  • 53.95
  • 82.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 3.36
  • 3.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -48.67
  • -83.94
  • -94.11

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
3.63
10.3
11.9
15.01
P/E Ratio
101.31
35.70
30.90
24.50
Revenue
372.27
788.03
1112.48
1429.48
EBITDA
-169.87
-50.68
16.35
104.88
Net Income
61.29
219.92
253.82
341.75
ROA
1.08
P/B Ratio
3.27
2.20
2.04
1.91
ROE
3.25
6.45
6.76
8.55
FCFF
-466.27
-128.29
158.9
29.88
FCFF Yield
-5.37
-1.48
1.83
0.34
Net Debt
1123.38
-870.9
-1274
-1052.2
BVPS
112.33
167.15
180.37
192.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
17.56
7.61
130.75%
31.97
188.14
-83.01%
9.24
14.29
-35.34%
167.28
81.99
104.02%
Expenses
70.03
55.32
26.59%
86.99
229.72
-62.13%
64.42
68.39
-5.80%
192.68
120.97
59.28%
EBITDA
-52.47
-47.71
-
-55.02
-41.58
-
-55.18
-54.10
-
-25.40
-38.98
-
EBIDTM
-298.80%
-626.94%
-172.10%
-22.10%
-597.19%
-378.59%
-15.18%
-47.54%
Other Income
15.50
8.35
85.63%
8.64
18.56
-53.45%
46.20
40.31
14.61%
18.49
6.78
172.71%
Interest
1.85
7.01
-73.61%
3.95
6.02
-34.39%
2.12
2.61
-18.77%
4.23
0.33
1,181.82%
Depreciation
6.51
4.00
62.75%
6.09
4.34
40.32%
5.50
3.82
43.98%
3.97
3.82
3.93%
PBT
-45.33
-50.37
-
-56.42
-33.38
-
-16.60
-20.22
-
-15.11
-36.35
-
Tax
2.83
0.02
14,050.00%
-9.66
-9.66
-
1.47
-12.90
-
17.32
-10.93
-
PAT
-48.16
-50.39
-
-46.76
-23.72
-
-18.07
-7.32
-
-32.43
-25.42
-
PATM
-274.26%
-662.16%
-146.26%
-12.61%
-195.56%
-51.22%
-19.39%
-31.00%
EPS
2.25
-0.83
-
2.40
0.75
220.00%
5.04
4.23
19.15%
-1.33
2.96
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
226.05
372.27
212.09
606.61
393.55
166.25
610.94
592.83
566.19
762.15
593.17
Net Sales Growth
-22.59%
75.52%
-65.04%
54.14%
136.72%
-72.79%
3.05%
4.71%
-25.71%
28.49%
 
Cost Of Goods Sold
-1,508.45
299.61
189.86
501.02
296.33
116.30
476.04
404.26
373.44
565.89
380.54
Gross Profit
1,734.50
72.66
22.23
105.59
97.22
49.96
134.90
188.56
192.75
196.25
212.62
GP Margin
767.31%
19.52%
10.48%
17.41%
24.70%
30.05%
22.08%
31.81%
34.04%
25.75%
35.84%
Total Expenditure
414.12
542.15
383.19
716.72
483.04
259.76
667.75
566.99
508.76
711.82
507.55
Power & Fuel Cost
-
1.58
1.12
0.51
0.69
0.43
0.91
0.93
1.02
1.37
0.91
% Of Sales
-
0.42%
0.53%
0.08%
0.18%
0.26%
0.15%
0.16%
0.18%
0.18%
0.15%
Employee Cost
-
111.62
84.07
79.17
83.60
75.71
82.17
73.98
66.03
68.14
59.28
% Of Sales
-
29.98%
39.64%
13.05%
21.24%
45.54%
13.45%
12.48%
11.66%
8.94%
9.99%
Manufacturing Exp.
-
8.46
10.35
7.93
9.74
9.00
10.92
9.23
10.09
12.08
11.55
% Of Sales
-
2.27%
4.88%
1.31%
2.47%
5.41%
1.79%
1.56%
1.78%
1.58%
1.95%
General & Admin Exp.
-
52.55
48.23
31.83
24.47
19.31
30.66
37.39
31.60
35.37
33.09
% Of Sales
-
14.12%
22.74%
5.25%
6.22%
11.62%
5.02%
6.31%
5.58%
4.64%
5.58%
Selling & Distn. Exp.
-
57.89
37.66
47.77
29.40
19.33
40.89
37.20
22.96
23.21
21.26
% Of Sales
-
15.55%
17.76%
7.87%
7.47%
11.63%
6.69%
6.27%
4.06%
3.05%
3.58%
Miscellaneous Exp.
-
10.43
11.90
48.47
38.81
19.68
26.16
3.99
3.62
5.76
21.26
% Of Sales
-
2.80%
5.61%
7.99%
9.86%
11.84%
4.28%
0.67%
0.64%
0.76%
0.15%
EBITDA
-188.07
-169.88
-171.10
-110.11
-89.49
-93.51
-56.81
25.84
57.43
50.33
85.62
EBITDA Margin
-83.20%
-45.63%
-80.67%
-18.15%
-22.74%
-56.25%
-9.30%
4.36%
10.14%
6.60%
14.43%
Other Income
88.83
91.60
67.03
52.95
14.69
21.57
34.98
61.04
77.94
68.87
94.01
Interest
12.15
19.38
7.39
10.91
6.51
10.97
7.63
12.49
41.29
20.21
35.70
Depreciation
22.07
17.81
13.73
12.20
6.51
6.99
7.71
3.77
4.26
4.62
4.18
PBT
-133.46
-115.45
-125.19
-80.27
-87.82
-89.89
-37.17
70.62
89.82
94.37
139.75
Tax
11.96
9.15
-44.01
2.83
-62.43
-6.33
-1.69
24.59
31.18
33.01
42.94
Tax Rate
-8.96%
-7.93%
35.15%
-22.69%
-692.13%
7.04%
0.98%
34.82%
34.71%
34.98%
30.73%
PAT
-145.42
61.29
98.24
101.41
154.49
-71.74
-168.93
47.07
56.28
57.71
93.93
PAT before Minority Interest
-145.48
61.35
98.30
102.83
161.71
-71.45
-170.07
46.03
58.64
61.36
96.81
Minority Interest
-0.06
-0.06
-0.06
-1.42
-7.22
-0.29
1.14
1.04
-2.36
-3.65
-2.88
PAT Margin
-64.33%
16.46%
46.32%
16.72%
39.26%
-43.15%
-27.65%
7.94%
9.94%
7.57%
15.84%
PAT Growth
0.00%
-37.61%
-3.13%
-34.36%
-
-
-
-16.36%
-2.48%
-38.56%
 
EPS
-6.82
2.87
4.61
4.75
7.24
-3.36
-7.92
2.21
2.64
2.71
4.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,896.10
1,872.77
1,805.77
1,788.52
1,631.10
1,701.27
1,929.54
2,058.85
1,699.57
1,629.58
Share Capital
155.09
155.01
154.67
154.52
51.38
51.36
51.35
51.33
41.05
41.03
Total Reserves
1,735.83
1,713.80
1,647.59
1,629.56
1,574.34
1,645.16
1,873.86
2,002.26
1,654.17
1,588.54
Non-Current Liabilities
834.55
553.61
-45.05
-9.66
79.69
77.19
54.41
105.45
369.85
568.79
Secured Loans
917.66
647.96
0.00
45.00
60.00
30.00
24.97
49.93
274.68
449.24
Unsecured Loans
0.00
0.00
7.71
15.13
15.21
32.89
7.63
7.65
0.10
0.10
Long Term Provisions
8.88
6.36
4.61
4.27
5.20
3.77
4.00
2.17
2.12
2.04
Current Liabilities
3,590.60
2,416.82
1,790.66
1,130.58
817.36
721.29
966.13
789.13
773.35
772.82
Trade Payables
233.19
194.65
191.83
173.35
134.89
127.56
188.05
194.29
203.39
253.78
Other Current Liabilities
2,860.45
1,987.75
1,315.06
709.39
488.18
424.79
582.36
357.11
308.95
299.84
Short Term Borrowings
489.08
224.81
257.38
220.36
169.13
144.07
170.65
176.02
201.85
209.91
Short Term Provisions
7.87
9.61
26.39
27.49
25.16
24.88
25.06
61.72
59.16
9.29
Total Liabilities
6,321.42
4,843.42
3,551.54
2,958.54
2,570.13
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72
Net Block
25.72
24.33
17.18
83.49
70.44
77.23
73.98
73.47
76.10
77.30
Gross Block
80.42
65.15
48.63
106.82
97.75
107.78
99.88
99.64
99.63
97.30
Accumulated Depreciation
54.70
40.82
31.45
23.33
27.31
30.54
25.90
26.17
23.53
20.00
Non Current Assets
1,153.18
933.28
833.26
821.97
746.01
735.81
845.81
884.66
811.02
776.79
Capital Work in Progress
4.79
5.08
5.13
3.40
14.59
12.24
9.81
9.15
8.47
0.70
Non Current Investment
844.20
827.38
709.16
622.32
578.54
569.14
709.13
731.08
620.25
614.94
Long Term Loans & Adv.
276.95
75.81
82.26
92.64
80.53
77.09
52.79
70.96
106.00
82.28
Other Non Current Assets
1.53
0.68
0.13
0.13
1.90
0.11
0.10
0.00
0.21
1.57
Current Assets
5,168.24
3,884.67
2,718.28
2,136.57
1,824.13
1,805.88
2,147.78
2,113.32
2,075.24
2,232.93
Current Investments
59.88
86.28
196.17
0.04
0.04
0.03
0.03
217.08
145.66
201.18
Inventories
4,462.09
3,377.86
2,097.58
1,441.92
1,344.70
1,204.26
1,345.08
912.41
1,171.23
1,305.96
Sundry Debtors
138.74
107.19
129.10
91.89
56.41
114.37
137.27
145.21
76.09
63.47
Cash & Bank
256.21
106.77
77.39
225.48
135.46
132.44
293.77
130.17
84.01
127.89
Other Current Assets
251.32
91.99
65.47
75.25
287.52
354.78
371.64
708.44
598.25
534.43
Short Term Loans & Adv.
101.12
114.57
152.58
302.00
200.79
186.52
179.96
301.64
206.85
234.27
Net Current Assets
1,577.64
1,467.85
927.63
1,005.99
1,006.77
1,084.59
1,181.65
1,324.19
1,301.89
1,460.11
Total Assets
6,321.42
4,817.95
3,551.54
2,958.54
2,570.14
2,541.69
2,993.59
2,997.98
2,886.26
3,009.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-542.09
-661.37
-148.38
-52.00
-68.02
-62.79
167.53
194.44
69.59
-173.54
PBT
70.50
54.29
37.86
2.44
-77.78
-61.65
143.26
134.54
138.90
139.75
Adjustment
-229.04
-201.92
-122.52
-71.84
-10.60
15.64
-106.82
-70.16
-83.33
-50.06
Changes in Working Capital
-347.48
-509.59
-51.99
35.38
33.16
-3.59
158.07
147.43
31.11
-213.79
Cash after chg. in Working capital
-506.01
-657.22
-136.64
-34.02
-55.21
-49.61
194.51
211.81
86.69
-124.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.08
-4.15
-11.74
-17.97
-12.81
-13.18
-26.97
-17.37
-17.10
-49.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
272.69
214.30
27.83
123.23
110.42
88.07
287.68
-179.73
140.87
106.19
Net Fixed Assets
-15.00
-18.07
-8.93
3.93
7.24
-10.11
0.15
-0.65
-10.75
26.94
Net Investments
42.21
115.00
-271.24
-0.96
-2.47
184.12
200.70
-45.42
-27.42
-226.55
Others
245.48
117.37
308.00
120.26
105.65
-85.94
86.83
-133.66
179.04
305.80
Cash from Financing Activity
416.18
488.66
-27.05
12.16
-19.84
-67.38
-370.43
-40.00
-254.82
138.89
Net Cash Inflow / Outflow
146.79
41.59
-147.60
83.39
22.55
-42.10
84.79
-25.30
-44.36
71.54
Opening Cash & Equivalents
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08
119.44
47.89
Closing Cash & Equivalent
237.85
91.06
49.47
198.42
115.03
92.47
134.57
49.78
75.08
119.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.94
110.69
116.52
115.46
105.46
110.10
374.93
400.09
412.93
371.05
ROA
1.10%
2.34%
3.16%
5.85%
-2.80%
-6.14%
1.54%
1.99%
2.08%
2.93%
ROE
3.26%
5.36%
5.73%
9.49%
-4.30%
-9.39%
2.31%
3.13%
3.69%
6.24%
ROCE
2.96%
2.56%
5.63%
5.36%
-3.51%
-8.02%
3.56%
5.39%
4.81%
6.84%
Fixed Asset Turnover
5.11
3.73
7.80
3.85
1.62
5.88
5.94
5.68
7.74
2.27
Receivable days
120.56
203.32
66.48
68.77
187.48
75.17
86.96
71.33
33.42
33.85
Inventory Days
3843.40
4711.52
1064.86
1292.22
2798.12
761.54
694.96
671.62
593.17
1008.01
Payable days
260.60
371.50
133.02
189.83
411.86
117.23
112.84
150.67
127.03
155.79
Cash Conversion Cycle
3703.36
4543.34
998.33
1171.16
2573.74
719.48
669.08
592.29
499.56
886.07
Total Debt/Equity
0.76
0.47
0.15
0.16
0.15
0.14
0.12
0.22
0.38
0.48
Interest Cover
4.64
8.35
10.68
16.24
-6.09
-21.51
6.65
3.18
5.67
4.91

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Mahindra Lifespace Developers incorporates Wholly Owned Subsidiary
    2nd Jan 2026, 17:17 PM

    The object of MBLDL is aligned with that of the company for construction business activity

    Read More
  • Mahindra Lifespace Developers launches residential development in Bengaluru
    18th Dec 2025, 09:17 AM

    This launch reinforces Mahindra Lifespaces’ continued focus on deepening its presence in Bengaluru, one of its core strategic markets

    Read More
  • Mahindra Lifespaces secures new redevelopment mandate in Matunga
    3rd Dec 2025, 12:00 PM

    The project spans approximately 1.53 acres, with a gross development value of around Rs 1,010 crore, further strengthening its footprint in the Mumbai micro market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.