Shareholder's Funds
22,852.95
16,243.57
8,210.77
11,323.22
8,225.27
6,552.49
311.99
252.26
238.77
224.60
Share Capital
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
Total Reserves
22,841.52
16,232.14
8,199.35
11,311.79
8,213.84
6,541.06
300.56
240.83
227.34
213.17
Non-Current Liabilities
1,837.61
1,025.15
-30.86
380.97
7.65
10.71
13.92
16.70
20.59
24.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.90
0.45
0.77
0.00
0.00
0.00
0.00
0.00
0.12
0.08
Current Liabilities
7.98
11.18
12.11
9.88
10.19
9.12
11.43
49.37
40.93
33.36
Trade Payables
0.51
2.18
1.06
0.17
0.84
0.42
0.47
0.26
1.12
0.76
Other Current Liabilities
6.54
8.18
10.17
8.87
8.54
7.93
10.28
7.18
5.57
5.25
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.93
0.82
0.88
0.84
0.81
0.77
0.67
41.92
34.24
27.34
Total Liabilities
24,698.54
17,279.90
8,192.02
11,714.07
8,243.11
6,572.32
337.34
318.33
300.29
282.59
Net Block
12.51
14.28
15.33
14.69
12.53
7.05
7.18
4.38
7.36
7.32
Gross Block
34.39
34.22
33.74
31.34
30.74
30.83
30.55
27.08
27.24
27.14
Accumulated Depreciation
21.88
19.94
18.41
16.64
18.22
23.78
23.37
22.69
19.89
19.82
Non Current Assets
24,561.06
17,175.82
7,995.45
11,538.93
8,138.91
6,487.93
279.01
260.74
253.71
239.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
24,548.14
17,161.13
7,979.71
11,521.08
8,115.58
6,462.42
234.64
234.61
237.29
222.66
Long Term Loans & Adv.
0.41
0.11
0.11
2.86
10.51
9.50
10.05
8.47
8.77
9.42
Other Non Current Assets
0.00
0.30
0.30
0.30
0.30
8.96
27.15
13.28
0.29
0.29
Current Assets
137.47
104.08
196.58
175.13
104.19
84.38
58.33
57.59
46.58
42.88
Current Investments
105.65
28.03
100.18
158.58
80.54
48.66
45.72
36.53
23.13
0.47
Inventories
6.46
3.60
3.36
1.51
1.20
1.18
0.53
1.28
0.46
0.57
Sundry Debtors
10.02
6.83
4.70
3.73
3.45
2.21
2.44
2.60
1.30
2.53
Cash & Bank
4.51
56.25
81.92
5.71
13.32
27.60
6.17
12.45
14.55
31.67
Other Current Assets
10.82
9.16
5.62
5.47
5.69
4.72
3.46
4.74
7.14
7.64
Short Term Loans & Adv.
0.06
0.20
0.81
0.12
1.56
1.74
0.86
1.85
2.14
2.35
Net Current Assets
129.50
92.90
184.47
165.25
94.01
75.27
46.90
8.22
5.65
9.53
Total Assets
24,698.53
17,279.90
8,192.03
11,714.06
8,243.10
6,572.31
337.34
318.33
300.29
282.58
|